As used in this report, the terms "Peabody" or "the Company" refer to Peabody
Energy Corporation or its applicable subsidiary or subsidiaries. Unless
otherwise noted herein, disclosures in this Quarterly Report on Form 10-Q relate
only to the Company's continuing operations.

When used in this filing, the term "ton" refers to short or net tons, equal to
2,000 pounds (907.18 kilograms), while "tonne" refers to metric tons, equal to
2,204.62 pounds (1,000 kilograms).

Cautionary Notice Regarding Forward-Looking Statements



This report includes statements of Peabody's expectations, intentions, plans and
beliefs that constitute "forward-looking statements" within the meaning of
Section 27A of the Securities Act of 1933, as amended (the Securities Act), and
Section 21E of the Securities Exchange Act of 1934, as amended (the Exchange
Act), and are intended to come within the safe harbor protection provided by
those sections. These statements relate to future events or Peabody's future
financial performance. The Company uses words such as "anticipate," "believe,"
"expect," "may," "forecast," "project," "should," "estimate," "plan," "outlook,"
"target," "likely," "will," "to be" or other similar words to identify
forward-looking statements.

Without limiting the foregoing, all statements relating to Peabody's future
operating results, anticipated capital expenditures, future cash flows and
borrowings, and sources of funding are forward-looking statements and speak only
as of the date of this report. These forward-looking statements are based on
numerous assumptions that Peabody believes are reasonable, but are subject to a
wide range of uncertainties and business risks, and actual results may differ
materially from those discussed in these statements. These factors are difficult
to accurately predict and may be beyond the Company's control.

When considering these forward-looking statements, you should keep in mind the
cautionary statements in this document and in the Company's other Securities and
Exchange Commission (SEC) filings, including, but not limited to, the more
detailed discussion of these factors and other factors that could affect its
results contained in Item 1A. "Risk Factors" of Part II of this Quarterly Report
on Form 10-Q, and Item 1A. "Risk Factors" and Item 3. "Legal Proceedings" of
Part I of its Annual Report on Form 10-K for the year ended December 31, 2022
filed with the SEC on February 24, 2023. These forward-looking statements speak
only as of the date on which such statements were made, and the Company
undertakes no obligation to update these statements except as required by
federal securities laws.

Non-GAAP Financial Measures



The following discussion of the Company's results of operations includes
references to and analysis of Adjusted EBITDA and Total Reporting Segment Costs,
which are financial measures not recognized in accordance with U.S. generally
accepted accounting principles (U.S. GAAP). Adjusted EBITDA is used by
management as the primary metric to measure each of its segments' operating
performance and allocate resources. Total Reporting Segment Costs is also used
by management as a component of a metric to measure each of its segments'
operating performance.

Also included in the following discussion of the Company's results of operations
are references to Revenue per Ton, Costs per Ton and Adjusted EBITDA Margin per
Ton for each reporting segment. These metrics are used by management to measure
each of its reporting segments' operating performance. Management believes Costs
per Ton and Adjusted EBITDA Margin per Ton best reflect controllable costs and
operating results at the reporting segment level. The Company considers all
measures reported on a per ton basis to be operating/statistical measures;
however, the Company includes reconciliations of the related non-GAAP financial
measures (Adjusted EBITDA and Total Reporting Segment Costs) in the
"Reconciliation of Non-GAAP Financial Measures" section contained within this
Item 2.

The Company believes non-GAAP performance measures are used by investors to
measure its operating performance. These measures are not intended to serve as
alternatives to U.S. GAAP measures of performance and may not be comparable to
similarly-titled measures presented by other companies. Refer to the
"Reconciliation of Non-GAAP Financial Measures" section contained within this
Item 2 for definitions and reconciliations to the most comparable measures under
U.S. GAAP.


                                       24

--------------------------------------------------------------------------------


  Table of Contents


Overview

Peabody is a leading producer of metallurgical and thermal coal. In 2022, the
Company produced and sold 122.9 million and 123.7 million tons of coal,
respectively, from continuing operations. At March 31, 2023, the Company owned
interests in 17 active coal mining operations located in the United States
(U.S.) and Australia. Included in that count is Peabody's 50% equity interest in
Middlemount Coal Pty Ltd (Middlemount), which owns the Middlemount Mine in
Queensland, Australia. In addition to its mining operations, the Company markets
and brokers coal from other coal producers; trades coal and freight-related
contracts; and during 2022, partnered in a joint venture with the intent of
developing various sites, including certain reclaimed mining land held by the
Company in the U.S., for utility-scale photovoltaic solar generation and battery
storage.

The Company reports its results of operations primarily through the following
reportable segments: Seaborne Thermal Mining, Seaborne Metallurgical Mining,
Powder River Basin Mining, Other U.S. Thermal Mining and Corporate and Other.
Refer to Note 13. "Segment Information" to the accompanying unaudited condensed
consolidated financial statements for further information regarding those
segments and the components of its Corporate and Other segment.

Spot pricing for premium low-vol hard coking coal (Premium HCC), premium low-vol
pulverized coal injection (Premium PCI) coal, Newcastle index thermal coal and
API 5 index thermal coal, and prompt month pricing for PRB 8,880 Btu/Lb coal and
Illinois Basin 11,500 Btu/Lb coal during the three months ended March 31, 2023
is set forth in the table below.

The seaborne pricing included in the table below is not necessarily indicative
of the pricing the Company realized during the three months ended March 31, 2023
due to quality differentials and a portion of its seaborne sales being executed
through annual and multi-year international coal supply agreements that contain
provisions requiring both parties to renegotiate pricing periodically, with
spot, index and quarterly sales arrangements also utilized. The Company's
typical practice is to negotiate pricing for seaborne metallurgical coal
contracts on a quarterly, spot or index basis and seaborne thermal coal
contracts on an annual, spot or index basis.

In the U.S., the pricing included in the table below is also not necessarily
indicative of the pricing the Company realized during the three months ended
March 31, 2023 since the Company generally sells coal under long-term contracts
where pricing is determined based on various factors. Such long-term contracts
in the U.S. may vary significantly in many respects, including price adjustment
features, price reopener terms, coal quality requirements, quantity parameters,
permitted sources of supply, treatment of environmental constraints, extension
options, force majeure and termination and assignment provisions. Competition
from alternative fuels such as natural gas and other fuel sources may also
impact the Company's realized pricing.

                                                                                           March 31,          April 28,
                                       High               Low             Average             2023               2023
Premium HCC (1)                     $ 390.00          $ 294.50          $ 343.91          $  301.00          $  231.50
Premium PCI coal (1)                  344.00            263.50            313.01             263.50             201.00
Newcastle index thermal coal
(1)                                   397.30            170.80            242.37             178.53             186.31
API 5 index thermal coal (1)          135.29            117.72            125.12             120.68             116.66
PRB 8,800 Btu/Lb coal (2)              15.50             14.60             14.96              14.60              14.55
Illinois Basin 11,500 Btu/Lb
coal (2)                              133.00             73.00             92.08              73.00              65.00


(1)  Prices expressed per metric tonne.

(2)  Prices expressed per short ton.

Within the global coal industry, supply and demand for its products and the
supplies used for mining have been impacted by the ongoing Russian-Ukrainian
conflict. Furthermore, inflationary pressures and supply chain constraints have
contributed to rising costs and may continue to impact future periods. As future
developments related to the Russian-Ukrainian conflict and rising inflation are
unknown, the global coal industry data for the three months ended March 31, 2023
presented herein may not be indicative of their ultimate impacts.


                                       25

--------------------------------------------------------------------------------

Table of Contents




Within the seaborne metallurgical coal market, the three months ended March 31,
2023 were characterized by ongoing volatility as global macroeconomic turbulence
counteracted improving demand and further weather-induced supply disruptions in
Australia. Several steelmakers announced blast furnace capacity restarts in the
three months ended March 31, 2023, as growth in forward orders drives
improvements to steel prices and margins. This is supportive for seaborne
metallurgical coal demand in the coming period. Furthermore, China has ended its
unofficial ban of Australian coal imports providing increased market depth for
Australian products, especially for Premium HCC. Russian coal remains banned in
the European Union, Japan and elsewhere, disrupting natural trade flows and
resulting in low priced Russian products being made available to countries, such
as China and India, which can continue procurement. The PCI market remained
exceedingly tight during the three months ended March 31, 2023, especially in
Europe, where Russia traditionally held dominant market share. The Company
believes energy shortages and the global inflationary environment present a risk
to industrial activity in some markets, but the underlying market fundamentals
remain constructive with continuing themes of supply tightness, resilient demand
and further economic stimulus in China and elsewhere.

Within the seaborne thermal coal market, global thermal coal prices stabilized
in March and recently showed improvement amid supply distributions in Colombia
and Australia and ongoing robust demand from India and China. China has ended
its unofficial ban of Australian coal imports, providing additional demand for
Australian thermal coal. In China, domestic coal production and renewable
generation have been strong to start the year, however, import demand has been
higher year-over-year, as overall coal demand has been strong. In India, strong
growth in coal generation has supported increased import demand, despite
elevated domestic coal production. Overall, global thermal coal markets remain
turbulent as supply has been disrupted due to logistics and weather issues and
lower global natural gas prices.

In the United States, overall electricity demand decreased nearly 4%
year-over-year, negatively impacted by weather. Through the three months ended
March 31, 2023, electricity generation from thermal coal has declined
year-over-year due to low gas prices, and stronger gas and renewable generation
despite lower overall electricity demand. Coal's share of electricity generation
has declined to approximately 15% for the three months ended March 31, 2023,
while wind and solar's combined generation share has increased to 17% and the
share of gas generation has increased to 39%. Coal inventories have increased
during the three months ended March 31, 2023, with an increase of approximately
25% or 22 million tons. During the three months ended March 31, 2023, utility
consumption of PRB coal declined approximately 25% compared to the prior year
period.

Surety Agreement Amendment

On April 14, 2023, the Company amended its existing agreement with the providers
of its surety bond portfolio, dated November 6, 2020. Under the agreement, the
Company was required to post collateral on a periodic basis. Pursuant to the
amendment, the Company and its surety bond providers agreed to (i) establish a
combined maximum collateral cap, (ii) remove the restrictions on shareholder
returns contained in the original agreement, subject to a minimum liquidity
threshold, and (iii) extend the expiration date of the existing agreement from
December 31, 2025 to December 31, 2026. Peabody also terminated the letter of
credit facility which was previously used primarily for surety collateral,
further reducing interest costs and increasing financial flexibility.

Refer to the "Liquidity and Capital Resources" section contained within this Item 2 for a further discussion of the surety agreement amendment.

Other



On March 29, 2023, the Company's Shoal Creek Mine experienced a fire involving
void fill material utilized to stabilize the roof structure of the mine. All
mine personnel were safely evacuated from the mine. The Mine Safety and Health
Administration (MSHA) has allowed mine rescue-equipped personnel into the mine
at various times to assess the situation. On April 26, 2023, MSHA approved a
temporary sealing program which was completed on April 28, 2023, and the Company
continues to monitor air quality in the affected underground area.

Results of Operations

Three Months Ended March 31, 2023 Compared to the Three Months Ended March 31, 2022



Summary

The increase in results from continuing operations, net of income taxes for the
three months ended March 31, 2023 compared to the same period in the prior year
($403.9 million), was primarily driven by higher revenue ($672.6 million) due to
higher realized prices and volumes. This favorable variance was partially offset
by higher operating costs and expenses ($147.6 million), which reflect increased
sales price sensitive costs and inflationary pressures for commodities,
materials, services, repairs and labor; and a higher income tax provision
($119.0 million).


                                       26

--------------------------------------------------------------------------------

Table of Contents

Adjusted EBITDA for the three months ended March 31, 2023 reflected a year-over-year increase of $63.1 million.

Tons Sold

The following table presents tons sold by operating segment:



                                                                                                                      (Decrease) Increase
                                                                     Three Months Ended March 31,                          to Volumes
                                                                  2023                          2022                  Tons                 %
                                                                                     (Tons in millions)
Seaborne Thermal Mining                                            3.6                             3.8                   (0.2)             (5) %
Seaborne Metallurgical Mining                                      1.3                             1.2                    0.1               8  %
Powder River Basin Mining                                         22.0                            20.6                    1.4               7  %
Other U.S. Thermal Mining                                          4.5                             4.2                    0.3               7  %
Total tons sold from operating segments                           31.4                            29.8                    1.6               5  %
Corporate and Other                                                0.1                             0.1                      -               -  %
Total tons sold                                                   31.5                            29.9                    1.6               5  %

Supplemental Financial Data



The following table presents supplemental financial data by operating segment:

                                                                               Increase
                                Three Months Ended March 31,                  (Decrease)
                                      2023                   2022            $             %
Revenue per Ton - Mining Operations (1)
Seaborne Thermal         $        96.82                    $ 66.86      $    29.96        45  %
Seaborne Metallurgical           220.60                     258.43          (37.83)      (15) %
Powder River Basin                13.89                      12.18            1.71        14  %
Other U.S. Thermal                54.73                      48.46            6.27        13  %
Costs per Ton - Mining Operations (1)(2)
Seaborne Thermal         $        51.01                    $ 42.77      $     8.24        19  %
Seaborne Metallurgical           151.13                     112.87           38.26        34  %
Powder River Basin                12.26                      11.81            0.45         4  %
Other U.S. Thermal                40.65                      36.54            4.11        11  %
Adjusted EBITDA Margin per Ton - Mining Operations (1)(2)
Seaborne Thermal         $        45.81                    $ 24.09      $    21.72        90  %
Seaborne Metallurgical            69.47                     145.56          (76.09)      (52) %
Powder River Basin                 1.63                       0.37            1.26       341  %
Other U.S. Thermal                14.08                      11.92            2.16        18  %


(1)This is an operating/statistical measure not recognized in accordance with
U.S. GAAP. Refer to the "Reconciliation of Non-GAAP Financial Measures" section
below for definitions and reconciliations to the most comparable measures under
U.S. GAAP.

(2)Includes revenue-based production taxes and royalties; excludes depreciation,
depletion and amortization; asset retirement obligation expenses; selling and
administrative expenses; restructuring charges; asset impairment; amortization
of take-or-pay contract-based intangibles; and certain other costs related to
post-mining activities.


                                       27

--------------------------------------------------------------------------------


  Table of Contents


Revenue

The following table presents revenue by reporting segment:



                                                                          Three Months Ended March 31,        Increase (Decrease) to Revenue
                                                                                                                  2023               2022              $                %
                                                                                      (Dollars in millions)
Seaborne Thermal Mining                                                                                       $    346.5          $ 251.2          $  95.3              38  %
Seaborne Metallurgical Mining                                                                                      288.4            321.3            (32.9)            (10) %
Powder River Basin Mining                                                                                          305.3            251.2             54.1              22  %
Other U.S. Thermal Mining                                                                                          249.4            203.1             46.3              23  %
Corporate and Other                                                                                                174.4           (335.4)           509.8             152  %
Revenue                                                                                                       $  1,364.0          $ 691.4          $ 672.6              97  %


Seaborne Thermal Mining. Segment revenue increased during the three months ended
March 31, 2023 compared to the same period in the prior year due to favorable
realized prices ($68.7 million) and favorable mix variances ($26.6 million)
which offset unfavorable volumes.

Seaborne Metallurgical Mining. Segment revenue decreased during the three months ended March 31, 2023 compared to the same period in the prior year due to unfavorable realized prices ($39.8 million), partially offset by favorable volumes ($6.9 million).



Powder River Basin Mining. Segment revenue increased during the three months
ended March 31, 2023 compared to the same period in the prior year due to
favorable realized prices ($33.3 million) and favorable volumes ($20.8 million)
resulting from improved rail performance.

Other U.S. Thermal Mining. Segment revenue increased during the three months ended March 31, 2023 compared to the same period in the prior year due to favorable realized prices ($28.4 million) and favorable volumes ($17.9 million).



Corporate and Other. Segment revenue increased during the three months ended
March 31, 2023 compared to the same period in the prior year due to net
unrealized mark-to-market gains on derivative contracts related to forecasted
coal sales in the current year compared to net unrealized mark-to-market losses
in the prior year ($419.7 million); higher results from trading activities
($72.7 million) due to higher margins recognized on the physical sale of coal
and lower net realized losses on derivative contracts related to forecasted coal
sales; and revenue related to the Company's assignment of rights to its excess
port and rail capacity ($19.2 million) as discussed in Note 14. "Other Events"
to the accompanying unaudited condensed consolidated financial statements.

Adjusted EBITDA



The following table presents Adjusted EBITDA for each of the Company's reporting
segments:

                                                                                                              Increase (Decrease) to Segment
                                                                          Three Months Ended March 31,               Adjusted EBITDA
                                                                                                                  2023               2022              $               %
                                                                                      (Dollars in millions)
Seaborne Thermal Mining                                                                                       $    164.0          $  90.5          $ 73.5               81  %
Seaborne Metallurgical Mining                                                                                       90.8            181.0           (90.2)             (50) %
Powder River Basin Mining                                                                                           35.8              7.6            28.2              371  %
Other U.S. Thermal Mining                                                                                           64.2             50.0            14.2               28  %
Corporate and Other                                                                                                 35.8             (1.6)           37.4            2,338  %
Adjusted EBITDA (1)                                                                                           $    390.6          $ 327.5          $ 63.1               19  %

(1)This is a financial measure not recognized in accordance with U.S. GAAP. Refer to the "Reconciliation of Non-GAAP Financial Measures" section below for definitions and reconciliations to the most comparable measures under U.S. GAAP.




                                       28


--------------------------------------------------------------------------------

Table of Contents




Seaborne Thermal Mining. Segment Adjusted EBITDA increased during the three
months ended March 31, 2023 compared to the same period in the prior year as a
result of higher realized prices net of sales sensitive costs ($64.1 million)
and favorable mix variances ($26.6 million), partially offset by higher
commodity pricing ($8.9 million) and higher port and demurrage costs ($7.1
million).

Seaborne Metallurgical Mining. Segment Adjusted EBITDA decreased during the
three months ended March 31, 2023 compared to the same period in the prior year
due to unfavorable operational costs ($50.4 million) resulting from wet weather
impacts at the Coppabella and Moorvale Mines and geological conditions at the
Shoal Creek Mine and lower realized prices net of sales sensitive costs
($43.8million).

Powder River Basin Mining. Segment Adjusted EBITDA increased during the three
months ended March 31, 2023 compared to the same period in the prior year due to
higher realized prices net of sales sensitive costs ($22.1 million); decreased
overburden removal costs ($11.0 million); and favorable volumes ($7.3 million)
resulting from improved rail performance. The increases were partially offset by
higher costs for materials, services, repairs and labor ($9.7 million) due in
part to timing, increased repairs for an aging equipment fleet and inflationary
pressures on materials and services.

Other U.S. Thermal Mining. Segment Adjusted EBITDA increased during the three
months ended March 31, 2023 compared to the same period in the prior year due to
higher realized prices net of sales sensitive costs ($24.6 million) and
favorable volumes ($11.0 million). These increases were offset by higher costs
for materials, services, repairs and labor ($16.9 million) due in part to
increased equipment repairs and headcount resulting from increasing volume
demands and inflationary pressures on materials and services.

Corporate and Other Adjusted EBITDA. The following table presents a summary of the components of Corporate and Other Adjusted EBITDA:



                                                               Three Months Ended March          (Decrease) Increase to Adjusted
                                                                          31,                                EBITDA
                                                                 2023             2022                 $                   %
                                                                            (Dollars in millions)
Middlemount (1)                                               $    2.3          $ 45.1          $       (42.8)             (95) %
Resource management activities (2)                                 2.3             3.5                   (1.2)             (34) %
Selling and administrative expenses                              (22.8)          (23.1)                   0.3                1  %
Other items, net (3)                                              54.0           (27.1)                  81.1              299  %
Corporate and Other Adjusted EBITDA                           $   35.8          $ (1.6)         $        37.4            2,338  %


(1)Middlemount's results are before the impact of related changes in
amortization of basis difference. Middlemount's standalone results included (on
a 50% attributable basis) aggregate amounts of depreciation, depletion and
amortization, asset retirement obligation expenses, net interest expense and
income taxes of $2.6 million and $20.2 million during the three months ended
March 31, 2023 and 2022, respectively.

(2)Includes gains (losses) on certain surplus coal reserve, resource and surface land sales and property management costs and revenue.

(3)Includes trading and brokerage activities, costs associated with post-mining activities, gains (losses) on certain asset disposals, minimum charges on certain transportation-related contracts, costs associated with suspended operations including the North Goonyella Mine and expenses related to the Company's other commercial activities.



Corporate and Other Adjusted EBITDA benefited during the three months ended
March 31, 2023 compared to the same period in the prior year from favorable
trading results ($69.7 million) and revenue related to the Company's assignment
of rights to its excess port and rail capacity ($19.2 million) as discussed in
Note 14. "Other Events" to the accompanying unaudited condensed consolidated
financial statements. This benefit was offset by unfavorable variances in
Middlemount's results due to lower sales pricing and sales volumes.


                                       29

--------------------------------------------------------------------------------

Table of Contents

Income (Loss) From Continuing Operations, Net of Income Taxes



The following table presents income (loss) from continuing operations, net of
income taxes:

                                                             Three Months Ended March 31,          Increase (Decrease) to Income
                                                                2023              2022                  $                   %
                                                                            (Dollars in millions)
Adjusted EBITDA (1)                                          $  390.6          $  327.5          $       63.1                 19  %
Depreciation, depletion and amortization                        (76.3)            (72.9)                 (3.4)                (5) %
Asset retirement obligation expenses                            (15.4)            (15.0)                 (0.4)                (3) %
Restructuring charges                                            (0.1)             (1.6)                  1.5                 94  %

Asset impairment                                                 (2.0)                -                  (2.0)                 n.m.

Changes in amortization of basis difference related to equity affiliates

                                                 0.3               0.6                  (0.3)               (50) %
Interest expense                                                (18.4)            (39.4)                 21.0                 53  %
Net loss on early debt extinguishment                            (6.8)            (23.5)                 16.7                 71  %
Interest income                                                  13.1               0.5                  12.6              2,520  %

Unrealized gains (losses) on derivative contracts related to forecasted sales

                                                118.7            (301.0)                419.7                139  %

Unrealized (losses) gains on foreign currency option contracts

                                                        (2.2)              3.3                  (5.5)              (167) %
Take-or-pay contract-based intangible recognition                 0.6               0.7                  (0.1)               (14) %
Income tax (provision) benefit                                 (118.0)              1.0                (119.0)           (11,900) %

Income (loss) from continuing operations, net of income taxes

$  284.1          $ (119.8)         $      403.9                337  %


(1)This is a financial measure not recognized in accordance with U.S. GAAP. Refer to the "Reconciliation of Non-GAAP Financial Measures" section below for definitions and reconciliations to the most comparable measures under U.S. GAAP.

Depreciation, Depletion and Amortization. The following table presents a summary of depreciation, depletion and amortization expense by reporting segment:



                                                             Three Months Ended March 31,         Increase (Decrease) to Income
                                                                2023              2022                 $                   %
                                                                            (Dollars in millions)
Seaborne Thermal Mining                                      $  (23.8)         $ (24.0)         $         0.2                1  %
Seaborne Metallurgical Mining                                   (21.1)           (19.9)                  (1.2)              (6) %
Powder River Basin Mining                                       (11.7)           (10.5)                  (1.2)             (11) %
Other U.S. Thermal Mining                                       (17.7)           (15.7)                  (2.0)             (13) %
Corporate and Other                                              (2.0)            (2.8)                   0.8               29  %
Total                                                        $  (76.3)         $ (72.9)         $        (3.4)              (5) %


Additionally, the following table presents a summary of the Company's
weighted-average depletion rate per ton for active mines in each of its
operating segments:

                                               Three Months Ended March 31,
                                                     2023                     2022
       Seaborne Thermal Mining         $          2.17                      

$ 2.48


       Seaborne Metallurgical Mining              2.16                      

2.12


       Powder River Basin Mining                  0.31                      

0.33


       Other U.S. Thermal Mining                  1.21                      

1.17




The decrease in the weighted-average depletion rate per ton for the Seaborne
Thermal Mining segment during the three months ended March 31, 2023 compared to
the same period in the prior year reflects the impact of volume and mix
variances across the segment.


                                       30

--------------------------------------------------------------------------------

Table of Contents




Interest Expense. The decrease in interest expense during the three months ended
March 31, 2023 primarily reflects the impacts of debt retirements completed by
the Company during 2022 as further described in Note 8. "Long-term Debt" to the
accompanying unaudited condensed consolidated financial statements and Note 10.
"Long-term Debt" to the Annual Report on Form 10-K for the year ended
December 31, 2022.

Net Loss on Early Debt Extinguishment. The losses recognized during the three
months ended March 31, 2023 were primarily related to the amendment of the
Company's now-terminated letter of credit facility as further discussed in
Note 11. "Financial Instruments and Other Guarantees" to the accompanying
unaudited condensed consolidated financial statements. The losses recognized
during the prior year period were primarily related to the redemption of
existing notes during the period as further described in Note 8. "Long-term
Debt" to the accompanying unaudited condensed consolidated financial statements
and Note 10. "Long-term Debt" to the Annual Report on Form 10-K for the year
ended December 31, 2022.

Interest Income. The increase in interest income during the three months ended
March 31, 2023 was primarily due to higher cash balances, including restricted
cash balances on which the Company earns interest, and higher interest rates in
the current year. Based upon projected cash balances and interest rates, the
Company anticipates significantly higher interest income throughout 2023 as
compared to the prior year.

Unrealized Gains (Losses) on Derivative Contracts Related to Forecasted Sales.
Unrealized gains (losses) primarily relate to mark-to-market activity on
derivative contracts related to forecasted coal sales. For additional
information, refer to Note 5. "Derivatives and Fair Value Measurements" to the
accompanying unaudited condensed consolidated financial statements.

Unrealized (Losses) Gains on Foreign Currency Option Contracts. Unrealized
(losses) gains primarily relate to mark-to-market activity on foreign currency
option contracts. For additional information, refer to Note 5. "Derivatives and
Fair Value Measurements" to the accompanying unaudited condensed consolidated
financial statements.

Income Tax (Provision) Benefit. The increase in the income tax provision during
the three months ended March 31, 2023 compared to the same period in the prior
year was primarily due to an increase in pretax income and the release of
valuation allowance related to Australian net operating losses during the fourth
quarter of 2022. Refer to Note 7. "Income Taxes" to the accompanying unaudited
condensed consolidated financial statements for additional information.

Net Income (Loss) Attributable to Common Stockholders



The following table presents net income (loss) attributable to common
stockholders:

                                                                                                        Increase (Decrease)
                                                              Three Months Ended March 31,                   to Income
                                                                 2023              2022                 $                  %
                                                                            (Dollars in millions)
Income (loss) from continuing operations, net of income taxes $  284.1          $ (119.8)         $     403.9              337  %
Loss from discontinued operations, net of income taxes            (1.3)             (0.8)                (0.5)             (63) %
Net income (loss)                                                282.8            (120.6)               403.4              334  %

Less: Net income (loss) attributable to noncontrolling interests

                                                         14.3              (1.1)                15.4            1,400  %

Net income (loss) attributable to common stockholders $ 268.5

     $ (119.5)         $     388.0              325  %


Net Income (Loss) Attributable to Noncontrolling Interests. The increase in the
results attributable to noncontrolling interests during the three months ended
March 31, 2023 compared to the same period in the prior year was primarily due
to stronger financial results of Peabody's majority-owned Wambo operations in
which there is an outside non-controlling interest.


                                       31

--------------------------------------------------------------------------------

Table of Contents

Diluted Earnings per Share (EPS)

The following table presents diluted EPS:



                                                                                                         Increase
                                                             Three Months Ended March 31,                 to EPS
                                                                2023              2022              $                %
Diluted EPS attributable to common stockholders:
Income (loss) from continuing operations                     $   1.69          $ (0.87)         $  2.56             294  %
Loss from discontinued operations                               (0.01)           (0.01)               -               -  %

Net income (loss) attributable to common stockholders $ 1.68

    $ (0.88)         $  2.56             291  %


Diluted EPS is commensurate with the changes in results from continuing
operations and discontinued operations during that period. Diluted EPS reflects
weighted average diluted common shares outstanding of 161.4 million and 136.2
million for the three months ended March 31, 2023 and 2022, respectively.

Reconciliation of Non-GAAP Financial Measures



Adjusted EBITDA is defined as income (loss) from continuing operations before
deducting net interest expense, income taxes, asset retirement obligation
expenses and depreciation, depletion and amortization. Adjusted EBITDA is also
adjusted for the discrete items that management excluded in analyzing each of
its segment's operating performance, as displayed in the reconciliations below.

                                                                              Three Months Ended March 31,
                                                                                 2023              2022
                                                                                  (Dollars in millions)
Income (loss) from continuing operations, net of income taxes                 $  284.1          $ (119.8)
Depreciation, depletion and amortization                                          76.3              72.9
Asset retirement obligation expenses                                              15.4              15.0
Restructuring charges                                                              0.1               1.6

Asset impairment                                                                   2.0                 -

Changes in amortization of basis difference related to equity affiliates

       (0.3)             (0.6)
Interest expense                                                                  18.4              39.4
Net loss on early debt extinguishment                                              6.8              23.5
Interest income                                                                  (13.1)             (0.5)

Unrealized (gains) losses on derivative contracts related to forecasted sales (118.7)

            301.0
Unrealized losses (gains) on foreign currency option contracts                     2.2              (3.3)
Take-or-pay contract-based intangible recognition                                 (0.6)             (0.7)
Income tax provision (benefit)                                                   118.0              (1.0)
Total Adjusted EBITDA                                                         $  390.6          $  327.5

Total Reporting Segment Costs is defined as operating costs and expenses adjusted for the discrete items that management excluded in analyzing each of its segments' operating performance, as displayed in the reconciliations below.



                                                                              Three Months Ended March 31,
                                                                                 2023              2022
                                                                                 (Dollars in millions)
Operating costs and expenses                                                  $  846.6          $ 699.0
Unrealized (losses) gains on foreign currency option contracts                    (2.2)             3.3
Take-or-pay contract-based intangible recognition                                  0.6              0.7

Net periodic benefit credit, excluding service cost                               (9.7)           (12.2)
Total Reporting Segment Costs                                                 $  835.3          $ 690.8



                                       32

--------------------------------------------------------------------------------

Table of Contents




The following table presents Total Reporting Segment Costs by reporting segment:

                                               Three Months Ended March 31,
                                                     2023                   2022
                                                   (Dollars in millions)
        Seaborne Thermal Mining         $        182.5                    $ 

160.7


        Seaborne Metallurgical Mining            197.6                      

140.3


        Powder River Basin Mining                269.5                      

243.6


        Other U.S. Thermal Mining                185.2                      

153.1


        Corporate and Other                        0.5                      

(6.9)


        Total Reporting Segment Costs   $        835.3                    $ 

690.8




Revenue per Ton and Adjusted EBITDA Margin per Ton are equal to revenue by
segment and Adjusted EBITDA by segment, respectively, divided by segment tons
sold. Costs per Ton is equal to Revenue per Ton less Adjusted EBITDA Margin per
Ton.

The following tables present tons sold, revenue, Total Reporting Segment Costs and Adjusted EBITDA by operating segment:

Three Months Ended March 31, 2023


                                                                           Seaborne
                                                    Seaborne             Metallurgical           Powder River          Other U.S.
                                                 Thermal Mining             Mining               Basin Mining        Thermal Mining
                                                                     (Amounts in millions, except per ton data)
Tons sold                                                3.6                       1.3                 22.0                  4.5

Revenue                                          $     346.5          $    

288.4 $ 305.3 $ 249.4 Total Reporting Segment Costs

                          182.5                     197.6                269.5                185.2
Adjusted EBITDA                                  $     164.0          $           90.8          $      35.8          $      64.2

Revenue per Ton                                  $     96.82          $         220.60          $     13.89          $     54.73
Costs per Ton                                          51.01                    151.13                12.26                40.65
Adjusted EBITDA Margin per Ton                   $     45.81          $     

69.47 $ 1.63 $ 14.08

Three Months Ended March 31, 2022


                                                                           Seaborne
                                                    Seaborne             Metallurgical           Powder River          Other U.S.
                                                 Thermal Mining             Mining               Basin Mining        Thermal Mining
                                                                     (Amounts in millions, except per ton data)
Tons sold                                                3.8                       1.2                 20.6                  4.2

Revenue                                          $     251.2          $    

321.3 $ 251.2 $ 203.1 Total Reporting Segment Costs

                          160.7                     140.3                243.6                153.1
Adjusted EBITDA                                  $      90.5          $          181.0          $       7.6          $      50.0

Revenue per Ton                                  $     66.86          $         258.43          $     12.18          $     48.46
Costs per Ton                                          42.77                    112.87                11.81                36.54
Adjusted EBITDA Margin per Ton                   $     24.09          $         145.56          $      0.37          $     11.92


Regulatory Update

Other than as described in the following section, there were no significant
changes to the Company's regulatory matters subsequent to December 31, 2022.
Information regarding the Company's regulatory matters is outlined in Part I,
Item 1. "Business" in its Annual Report on Form 10-K for the year ended
December 31, 2022.


                                       33

--------------------------------------------------------------------------------


  Table of Contents


Regulatory Matters - U.S.

National Ambient Air Quality Standards (NAAQS). The Clean Air Act (CAA) requires
the United States Environmental Protection Agency (EPA) to review national
ambient air quality standards every five years to determine whether revision to
current standards are appropriate. As part of this recurring review process, the
EPA in 2020 proposed to retain the ozone NAAQS promulgated in 2015, including
both the primary (public health) and secondary (public welfare) standards. The
EPA subsequently promulgated final standards to this effect. In 2021, fifteen
states and other petitioners filed a petition for review of the rule in the
United States Court of Appeals for the D.C. Circuit (D.C. Circuit). The
litigation is currently in abeyance following a motion filed by the EPA to allow
for review of the standards.

The EPA also proposed in 2020 to retain the particulate matter (PM) NAAQS last
revised in 2012. On December 18, 2020, the EPA issued a final rule to retain
both the primary annual and 24-hour PM standards for fine particulate matter
(PM2.5) and the primary 24-hour standard for coarse particulate matter (PM10)
and secondary PM10 standards. This rule has also been challenged in the
D.C. Circuit by several states and environmental organizations. The case is
currently in abeyance following a motion filed by the EPA to allow for review of
the standards. On January 6, 2023, the EPA proposed to lower the level of the
annual PM2.5 NAAQS from 12.0 ug/m3 to within the range of 9.0 to 10.0 ug/m3. If
enacted as proposed, this rule would require fossil fuel generating units to
install additional nitrogen oxide (NOx) reducing technologies ultimately
increasing the cost of fossil fuel generated energy or causing potential unit
retirements.

Cross State Air Pollution Rule (CSAPR) and CSAPR Update Rule. In 2011, the EPA
finalized the CSAPR, which requires the District of Columbia and 27 states from
Texas eastward (not including the New England states or Delaware) to reduce
power plant emissions that cross state lines and significantly contribute to
ozone and/or fine particle pollution in other states. In 2016, the EPA published
the final CSAPR Update Rule which imposed additional reductions in NOx beginning
in 2017 in 22 states subject to CSAPR. This rule was subsequently remanded back
to the EPA. Wisconsin v. EPA, 938 F.3d 303.

In April 2021, the EPA published a final rule in the Federal Register to address
the D.C. Circuit remand. This rule imposed further reductions of NOx emissions
in 12 states that were subject to the original 2016 rule, which was based on the
2008 ozone NAAQS.

In the same rule, the EPA determined that 9 states did not significantly
contribute to downwind nonattainment and/or maintenance issues and therefore did
not require additional emission reductions. The EPA subsequently issued Federal
Implementation Plans to lower state ozone season NOx budgets in 2021 to 2024 in
the affected states. A petition for review challenging the 2021 rule was filed
in the D.C. Circuit. Briefing is completed and oral arguments were held
September 28, 2022, but this does not stay the effectiveness of the rule.

On March 15, 2023, the EPA Administrator signed a final rule to address regional
ozone transport for the 2015 ozone NAAQS by imposing new federal ozone season
emission budgets for NOx in 23 states, including California, Nevada, Oklahoma
and Texas, as well as some areas in Indian country. The rule includes emission
limits for NOx for fossil fuel-fired power plants and a "backstop daily
emissions rate" for large coal-fired power plants if they exceed specified
limits. The rule also sets first-time limits on certain industrial sources that
will apply starting with the 2026 ozone season in 20 states. The EPA estimates
that annual compliance costs (for 2023 through 2042) will be $770 million to
$910 million, depending on the discount rate applied. These emission limitations
would apply in addition to requirements contained in State Implementation Plans
to control ozone precursors in affected states, although states have the option
to replace these limits with equally strict or more stringent limitations. When
implemented, this rule could influence the closure of some coal generating units
that haven't installed selective catalytic reduction technologies.

Mercury and Air Toxic Standards (MATS). The EPA published the final MATS rule in
the Federal Register in 2012. The MATS rule revised the New Source Performance
Standards for NOx, sulfur dioxide and PM for new and modified coal-fueled
electricity generating plants, and imposed maximum achievable control technology
(MACT) emission limits on hazardous air pollutants (HAPs) from new and existing
coal-fueled and oil-fueled electric generating plants. MACT standards limit
emissions of mercury, acid gas HAPs, non-mercury HAP metals and organic HAPs.


                                       34

--------------------------------------------------------------------------------

Table of Contents




In 2020, the EPA issued a final rule reversing a prior finding and determined
that it is not "appropriate and necessary" under the CAA to regulate HAP
emissions from coal- and oil-fired power plants. This rule also finalized
residual risk and technology review standards for the coal- and oil-fired
electricity utility generating units source category. Both actions were
challenged in the D.C. Circuit but this litigation was placed in abeyance. On
February 9, 2022 the EPA proposed a rule to revoke the 2020 finding and to
reaffirm the agency's 2016 finding that it remained "appropriate and necessary"
to regulate HAP emissions from coal- and oil-fired power plants under
Section 112 of the CAA. In the same proposal, the EPA solicited comments on the
performance and cost of new or improved technologies to control HAPs from these
power plants as part of the agency's review of related residual risk and
technology review standards. The EPA finalized the 2022 proposed rule on
March 6, 2023, revoking the 2020 finding and concluding that it is appropriate
and necessary to regulate coal- and oil-fired electric steam generating units
under CAA Section 112. If enacted, this rule could influence closure of
additional coal generating units.

Effluent Limitations Guidelines for the Steam Electric Power Generating
Industry. On September 30, 2015, the EPA published a final rule setting new or
additional requirements for various wastewater discharges from steam electric
power plants. The rule set zero discharge requirements for some waste streams,
as well as new, more stringent limits for arsenic, mercury, selenium and
nitrogen applicable to certain other waste streams. On October 13, 2020, the EPA
issued a final rule revising the technology-based effluent limitations
guidelines and standards for the steam electric power generating point source
category applicable to flue gas desulfurization wastewater and bottom ash
transport water. However, on March 8, 2023, the EPA released the pre-publication
versions of two actions to further revise certain discharge limits applicable to
steam electric power plants. The first action is a proposed rule that would
establish more stringent standards for flue gas desulfurization wastewater,
bottom ash transport water and combustion residual leachate. If the proposed
rule is finalized in substantially the same form, the revised effluent
limitations guidelines would significantly increase costs for many coal-fired
steam electric power plants. The second action is a direct final rule that
extends the deadline for steam electric power plants to opt in to the 2028 early
retirement provision that was part of the 2020 rule. The direct final rule could
influence fuel switching or additional coal generating unit retirements by the
end of 2028.

Regulatory Matters - Australia



New South Wales Coal Directions. The State of New South Wales (NSW) enacted the
Energy and Utilities Administration Amendment Act 2022 granting the State
Premier and Minister for Energy the ability to issue directions in the event of
a coal market price emergency (among other powers). On December 22, 2022, the
State Premier declared a coal market price emergency on the basis that the
declaration was necessary to reduce the risk that increases in coal prices could
contribute to an increase in electricity prices. On December 23, 2022,
directions were issued to Peabody Energy Australia Pty Ltd and a number of other
coal producers with operations in NSW. Those directions were amended on
January 31, 2023 and February 16, 2023. The most recent directions require
Peabody Energy Australia Pty Ltd to reserve a portion of coal produced by Wambo
Coal Pty Ltd and by Wilpinjong Coal Pty Ltd for sale to NSW power generators at
a capped price until June 30, 2024 and impose additional reporting obligations
to demonstrate compliance with the directions. While these directions are
currently not anticipated to significantly impact the Wambo Mines or the
Wilpinjong Mine, the nature and extent of those obligations and associated
reporting requirements may continue to evolve if further directions are issued.

National Greenhouse and Energy Reporting Act 2007 (NGER Act). The NGER Act
imposes requirements for corporations meeting a certain threshold to register
and report greenhouse gas emissions and abatement actions, as well as energy
production and consumption as part of a single, national reporting system. The
Clean Energy Regulator administers the NGER Act. The federal Department of
Environment and Energy is responsible for NGER Act-related policy developments
and review.

On July 1, 2016, amendments to the NGER Act implemented the Emissions Reduction
Fund Safeguard Mechanism. From that date, large designated facilities such as
coal mines were issued with a baseline for their covered emissions and must take
steps to keep their emissions at or below the baseline or face penalties.

The National Greenhouse and Energy Reporting (Safeguard Mechanism) Rule 2015
outlines key elements of a responsible emitter's duty to avoid an excess
emissions situation and provides detail on how it can meet that requirement. The
rule was amended between 2019 and 2021 to transition responsible emitters to new
baseline setting arrangements. From the start of the 2020-21 compliance year,
baselines must use prescribed production variables (an example being run of mine
coal) and default emissions intensity values (being values set by the government
to represent the industry average emissions intensity of production over five
years) unless specific exemptions apply (such as a facility having site-specific
values set).


                                       35

--------------------------------------------------------------------------------

Table of Contents




On January 10, 2023, the Australian federal government released its Safeguard
Mechanism Reforms Position Paper setting out the proposed changes to the
emissions reduction regime. The reforms will commence on July 1, 2023 utilizing
site specific baseline emissions as benchmarks for year-on-year improvement
(proposed to be 4.9% each year to 2030) before transitioning to industry average
emissions benchmarks by 2030. Proponents will earn tradeable credits (Safeguard
Mechanism Credits) when emissions are below their baselines or can purchase
credits to offset emissions. Access to existing Australian Carbon Credit Units
will continue unchanged albeit with a price ceiling of $75 Australian dollars
per tonne of carbon dioxide (CO2) in 2023-24, increasing with the Consumer Price
Index plus 2% each year. On March 27, 2023, the Australian Federal Government
announced a number of additional measures in the Safeguard Mechanism (Crediting)
Amendments Bill 2023 which was introduced and passed both Houses of Parliament
on March 30, 2023. The legislation introduces a cap on overall net emissions
from facilities covered by the scheme through to 2030. The legislation also sets
a cap of net zero tonnes CO2-e for any financial year beginning after June 30,
2049. In addition, if the Minister for Environment and Water grants an approval
under the Environment Protection and Biodiversity Conservation Act 1999 (Cth)
(EPBC Act) to a new or expanded facility covered by the scheme, the Minister
will be required to give an estimate of the facility's Scope 1 emissions to the
Minister for Climate Change, the Climate Change Secretary and the Climate Change
Authority for assessment against scheme targets. The legislation is now awaiting
assent and is expected to commence on July 1, 2023. The potential impact of
these reforms to Peabody's Australian operations is under review.

Risks Related to Global Climate Change



Peabody recognizes that climate change is occurring and that human activity,
including the use of fossil fuels, contributes to greenhouse gas (GHG)
emissions. The Company's largest contribution to GHG emissions occurs
indirectly, through the coal used by its customers in the generation of
electricity and the production of steel (Scope 3). To a lesser extent, the
Company directly and indirectly contributes to GHG emissions from various
aspects of its mining operations, including from the use of electrical power and
combustible fuels, as well as from the fugitive methane emissions associated
with coal mines and stockpiles (Scopes 1 and 2).

Peabody's board of directors and management believe that coal is essential to
affordable, reliable energy and will continue to play a significant role in the
global energy mix for the foreseeable future. Peabody views technology as vital
to advancing global climate change solutions, and the Company supports advanced
coal technologies to drive continuous improvement toward the ultimate goal of
net-zero emissions from coal.

The board of directors has ultimate oversight for climate-related risk and
opportunity assessments, and has delegated certain aspects of these assessments
to subject matter committees of the board. In addition, the board and its
committees are provided regular updates on major risks and changes, including
climate-related matters. The senior management team champions the strategic
objectives set forth by the board of directors and Peabody's global workforce
turns those objectives into meaningful actions.

Management believes that the Company's external communications, including
environmental regulatory filings and public notices, U.S. Securities and
Exchange Commission filings, its annual Environmental, Social and Governance
(ESG) Report, its website and various other stakeholder-focused publications
provide a comprehensive picture of the Company's material risks and progress.
All such communications are subject to oversight and review protocols
established by Peabody's board of directors and executive leadership team.

The Company faces risks from both the global transition to a net-zero emissions
economy and the potential physical impacts of climate change. Such risks may
involve financial, policy, legal, technological, reputational and other impacts
as the Company meets various mitigation and adaptation requirements.


                                       36

--------------------------------------------------------------------------------

Table of Contents




The transition to a net-zero emissions economy is driven by many factors,
including, but not limited to, legislative and regulatory rulemaking processes,
campaigns undertaken by non-governmental organizations to minimize or eliminate
the use of coal as a source of electricity generation, and the ESG-related
policies of financial institutions and other private companies. The Company has
experienced, or may in the future experience, negative effects on its results of
operations due to the following specific risks as a result of such factors:

•Reduced utilization or closure of existing coal-fired electricity generating plants;

•Electricity generators switching from coal to alternative fuels, when feasible;

•Increased costs associated with regulatory compliance;

•Unfavorable impact of regulatory compliance on supply and demand fundamentals, such as limitations on financing or construction of new coal-fueled power stations;

•Uncertainty and inconsistency in rulemaking processes related to periodic governmental administrative and policy changes;

•Unfavorable costs of capital and access to financial markets and products due to the policies of financial institutions;

•Disruption to operations or markets due to anti-coal activism and litigation; and

•Reputational damage associated with involvement in GHG emissions.

With respect to the potential or actual physical impacts of climate change, the Company has identified the following specific risks:

•Disruption to water supplies vital to mining operations;

•Disruption to transportation and other supply chain activities;

•Damage to the Company's, customers' or suppliers' plant and equipment, or third-party infrastructure, resulting from weather events or changes in environmental trends and conditions; and

•Electrical grid failures and power outages.

While the Company faces numerous risks associated with the transition to a net-zero emissions economy and the physical impacts of climate change, certain opportunities may also emerge, such as:



•Heightened emphasis among multiple stakeholders to develop high-efficiency,
low-emissions (HELE) technologies and carbon capture, use and storage (CCUS)
technologies;

•Increased steel demand related to construction and other infrastructure projects related to climate change concerns; and

•The relative expense and reliability of renewable energy sources compared to coal may encourage support for balanced-source energy policies and regulations.



Global climate issues continue to attract public and scientific attention.
Numerous reports, such as the Fourth and the Fifth Assessment Report of the
Intergovernmental Panel on Climate Change, have also engendered concern about
the impacts of human activity, especially fossil fuel combustion, on global
climate issues. In turn, increasing government attention is being paid to global
climate issues and to GHG emissions, including emissions of carbon dioxide from
coal combustion by power plants. There have been significant developments in
federal and state legislation and regulation and international accords regarding
climate change. Such developments are described within Part I,
Item 1. "Business" in the Company's Annual Report on Form 10-K for the year
ended December 31, 2022.


                                       37

--------------------------------------------------------------------------------

Table of Contents




The enactment of future laws or the passage of regulations regarding emissions
from the use of coal by the U.S., some of its states or other countries, or
other actions to limit such emissions, could result in electricity generators
switching from coal to other fuel sources. Further, policies limiting available
financing for the development of new coal-fueled power stations could adversely
impact the global demand for coal in the future. The potential financial impact
on Peabody of such future laws, regulations or other policies will depend upon
the degree to which any such laws or regulations force electricity generators to
diminish their reliance on coal as a fuel source. That, in turn, will depend on
a number of factors, including the specific requirements imposed by any such
laws, regulations or other policies, the time periods over which those laws,
regulations or other policies would be phased in, the state of development and
deployment of CCUS technologies as well as acceptance of CCUS technologies to
meet regulations and the alternative uses for coal. Higher-efficiency coal-fired
power plants may also be an option for meeting laws or regulations related to
emissions from coal use. Several countries, including major coal users such as
China, India and Japan, included using higher-efficiency coal-fueled power
plants in their plans under the Paris Agreement. The Company believes HELE and
CCUS technologies should be part of the solution to achieve substantial
reductions in GHG emissions and should be broadly supported and encouraged,
including through eligibility for public funding from national and international
sources. In addition, CCUS merits targeted deployment incentives, like those
provided to other low-emission sources of energy.

From time to time, the Company's board of directors and management attempt to
analyze the potential impact on the Company of as-yet-unadopted, potential laws,
regulations and policies. Such analyses require significant assumptions as to
the specific provisions of such potential laws, regulations and policies which
sometimes show that if implemented in the manner assumed by the analyses, the
potential laws, regulations and policies could result in material adverse
impacts on the Company's operations, financial condition or cash flows. Such
analyses cannot be relied upon to reasonably predict the quantitative impact
that future laws, regulations or other policies may have on the Company's
results of operations, financial condition or cash flows.

Liquidity and Capital Resources

Overview



The Company's primary source of cash is proceeds from the sale of its coal
production to customers. The Company has also generated cash from the sale of
non-strategic assets, including coal reserves and surface lands, and, from time
to time, borrowings under its credit facilities and the issuance of securities.
The Company's primary uses of cash include the cash costs of coal production,
capital expenditures, coal reserve lease and royalty payments, debt service
costs, capital and operating lease payments, postretirement plans, take-or-pay
obligations, post-mining reclamation obligations, collateral and margining
requirements, and selling and administrative expenses. The Company has also used
cash for early debt retirements, dividends, and share repurchases.

As described below, the Company recently amended its existing agreement with the
providers of its surety bond portfolio, which included lifting the previous
restrictions on capital returns to shareholders. In connection with the
amendment, the Company announced a new shareholder return plan, as discussed in
Part II, Item 2. "Unregistered Sales of Equity Securities and Use of Proceeds."
Any future determinations to return capital to stockholders, such as dividends
or share repurchases will depend on a variety of factors, including its net
income or other sources of cash, liquidity position and potential alternative
uses of cash, such as internal development projects or acquisitions, as well as
economic conditions and expected future financial results. The Company's ability
to early retire debt, declare dividends or repurchase shares in the future will
depend on its future financial performance, which in turn depends on the
successful implementation of its strategy and on financial, competitive,
regulatory, technical and other factors, general economic conditions, demand for
and selling prices of coal and other factors specific to its industry, many of
which are beyond the Company's control.

Liquidity



As of March 31, 2023, the Company's cash balances totaled $892.2 million,
including approximately $563.6 million held by Australian subsidiaries, $301.8
million held by U.S. subsidiaries, and the remainder held by other foreign
subsidiaries in accounts predominantly domiciled in the U.S. A significant
majority of the cash held by the Company's foreign subsidiaries is denominated
in U.S. dollars. This cash is generally used to support non-U.S. liquidity
needs, including capital and operating expenditures in Australia. From time to
time, the Company may repatriate excess cash from its foreign subsidiaries to
the U.S. During the three months ended March 31, 2023, the Company repatriated
approximately $100 million through intercompany dividends. If additional
foreign-held cash is repatriated in the future, the Company does not expect
restrictions or potential taxes will have a material effect to its near-term
liquidity.


                                       38

--------------------------------------------------------------------------------

Table of Contents

The Company's available liquidity decreased from $1,317.8 million as of December 31, 2022 to $907.5 million as of March 31, 2023. Available liquidity was comprised of the following:



                                                                                             December 31,
                                                                     March 31, 2023              2022
                                                                             (Dollars in millions)
Cash and cash equivalents                                           $        892.2          $    1,307.3
Credit facility availability                                                     -                   3.5
Accounts receivable securitization program availability                       15.3                   7.0
Total liquidity                                                     $        907.5          $    1,317.8

Surety Agreement Amendment and Collateral Requirements



In April 2023, the Company amended its existing agreement with the providers of
its surety bond portfolio, dated November 6, 2020. Under the agreement, the
Company was required to post collateral on a periodic basis through December 31,
2025. Prior to the April 2023 amendment, the Company had posted cumulative
collateral of $557.8 million, primarily in the form of letters of credit.

Under the April 2023 amendment, the Company and surety providers agreed to a
maximum aggregate collateral amount of $721.8 million based upon bonding levels
at the effective date of the amendment. This maximum collateral amount
represents a negotiated increase from the uncapped cumulative collateral amount
prior to the amendment and may vary prospectively as future bonding levels
increase or decrease. The amendment also removes restrictions on the payment of
dividends and share repurchases, and extends the agreement through December 31,
2026. In order to maintain the new maximum collateral standstill, the Company
must remain compliant with a minimum liquidity test and a maximum net leverage
ratio, as measured each quarter. The minimum liquidity test requires the Company
to maintain liquidity at the greater of $400 million or the difference between
the penal sum of all surety bonds and the amount of collateral posted in favor
of surety providers. The Company must also maintain a maximum net leverage ratio
of 1.5 to 1.0, where the numerator consists of its funded debt, net of cash, and
the denominator consists of its Adjusted EBITDA for the trailing twelve months.
For purposes of calculating the ratio, only 50% of the outstanding principal
amount of the Company's 2028 Convertible Notes is deemed to be funded debt. The
Company's ability to pay dividends and make share repurchases is also subject to
the quarterly minimum liquidity test. Such compliance requirements will commence
for the second quarter of 2023. The Company granted second liens on
$200.0 million of mining equipment under the original agreement, which remain in
force under the April 2023 amendment.

To fund the maximum collateral amount, the Company deposited $566.3 million into
trust accounts for the benefit of certain surety providers on March 31, 2023.
The remainder was comprised of $140.5 million of existing cash-collateralized
letters of credit and $15.0 million already held on behalf of a surety provider.
The amendment became effective on April 14, 2023, when the Company terminated a
credit agreement which, as amended, provided for $237.2 million of capacity for
irrevocable standby letters of credit (LC Facility). The $223.8 million of
letters of credit that were outstanding under the LC Facility at March 31, 2023
were subsequently cancelled and, in certain cases, replaced by
cash-collateralized letters of credit or letters of credit issued under the
Company's accounts receivable securitization program.

Collateralized Letter of Credit Agreement



In February 2022, the Company entered into an agreement which provides up to
$250.0 million of capacity for irrevocable standby letters of credit, primarily
to support reclamation bonding requirements. The agreement requires the Company
to provide cash collateral at a level of 103% of the aggregate amount of letters
of credit outstanding under the arrangement (limited to $5.0 million total
excess collateralization.) Outstanding letters of credit bear a fixed fee in the
amount of 0.75% per annum. The Company receives a variable deposit rate on the
amount of cash collateral posted in support of letters of credit. The agreement
has an initial expiration date of December 31, 2025. At March 31, 2023, letters
of credit of $245.3 million were outstanding under the agreement, which were
collateralized by cash of approximately $250 million.

Margin Requirements



From time to time, the Company enters into hedging arrangements, including
economic hedging arrangements, to manage various risks, including coal price
volatility. Most hedging arrangements require the Company to post margin with
its clearing broker based on the value of the related instruments and other
credit factors. If the fair value of its exchange-cleared hedge portfolio moves
significantly, the Company could be required to post additional margin, which
could negatively impact its liquidity.


                                       39

--------------------------------------------------------------------------------

Table of Contents

At March 31, 2023, the Company was party to coal derivative contracts related to 0.3 million metric tons of production, all of which are expected to settle during the second quarter of 2023.



At March 31, 2023 and December 31, 2022, the Company had margin posted of
$59.8 million and $255.5 million, respectively, related to its coal derivative
contracts. For additional information regarding the Company's coal derivative
contracts, refer to Part I, Item 3. "Quantitative and Qualitative Disclosures
About Market Risk" of this Quarterly Report.

Indebtedness

The Company's total indebtedness as of March 31, 2023 and December 31, 2022 is presented in the table below.



Debt Instrument (defined below, as applicable)                March 31, 2023           December 31, 2022
                                                                         

(Dollars in millions)



3.250% Convertible Senior Notes due March 2028 (2028
Convertible Notes)                                           $        320.0          $            320.0

Finance lease obligations                                              25.0                        23.6
Less: Debt issuance costs                                              (9.4)                       (9.8)
                                                                      335.6                       333.8
Less: Current portion of long-term debt                                13.2                        13.2
Long-term debt                                               $        322.4          $            320.6


During 2022, the Company utilized various methods allowable or required under
its then-existing debt agreements to retire all of its senior secured long-term
debt, leaving only the 3.250% Convertible Senior Notes due 2028 (the 2028
Convertible Notes), which are further described below, and various finance lease
obligations outstanding at December 31, 2022.

The Company's remaining indebtedness requires estimated contractual principal
and interest payments, assuming interest rates in effect at March 31, 2023, of
approximately $12 million in 2023, $23 million in 2024, $16 million in 2025, $13
million in 2026, $12 million in 2027 and $322 million thereafter.

Cash payments for interest related to the Company's indebtedness and financial
assurance instruments amounted to $19.1 million and $37.2 million during the
three months ended March 31, 2023 and 2022, respectively.

2028 Convertible Notes

On March 1, 2022, through a private offering, the Company issued the 2028 Convertible Notes in the aggregate principal amount of $320.0 million. The 2028 Convertible Notes are senior unsecured obligations of the Company and are governed under an indenture.



The Company used the proceeds of the offering of the 2028 Convertible Notes and
available cash to redeem $62.6 million of senior secured notes maturing in 2024
and $257.4 million of senior secured notes maturing in 2025, and to pay related
premiums, fees and expenses relating to the offering and redemptions.

The 2028 Convertible Notes will mature on March 1, 2028, unless earlier
converted, redeemed or repurchased in accordance with their terms. The 2028
Convertible Notes will bear interest from March 1, 2022 at a rate of 3.250% per
year payable semi-annually in arrears on March 1 and September 1 of each year,
beginning on September 1, 2022.

During the first quarter of 2023, the Company's reported common stock prices did
not prompt the conversion feature of the 2028 Convertible Notes. As a result,
the 2028 Convertible Notes are not convertible at the option of the holders
during the second quarter of 2023.

LC Facility



The now-terminated LC Facility had an original capacity of $324.0 million and
was subsequently amended at various dates to reduce its capacity and effect
certain other changes, including in February 2023 to reduce capacity by
$65.0 million, accelerate the expiration date to December 31, 2023 from December
31, 2024, and eliminate the prepayment premium due upon any reduction of
commitments thereunder prior to July 29, 2023.


                                       40

--------------------------------------------------------------------------------

Table of Contents

Accounts Receivable Securitization Program



As described in Note 11. "Financial Instruments and Other Guarantees" of the
accompanying unaudited condensed consolidated financial statements, the Company
entered into an accounts receivable securitization program during 2017. The
securitization program was amended in February 2023 to increase the available
funding capacity from $175.0 million to $225.0 million and adjust the relevant
interest rate for borrowings to a secured overnight financing rate (SOFR).
Funding capacity is limited to the availability of eligible receivables and is
accounted for as a secured borrowing. Funding capacity under the program may
also be utilized for letters of credit in support of other obligations, which
has been the Company's primary utilization. At March 31, 2023, the Company had
no outstanding borrowings and $190.7 million of letters of credit outstanding
under the program, which were primarily in support of portions of the Company's
reclamation obligations. The Company was not required to post cash collateral
under the securitization program at March 31, 2023. By April 14, 2023, $101.3
million of letters of credit outstanding under the securitization program were
cancelled in connection with the surety agreement amendment and related trust
accounts described above.

Covenant Compliance

The Company was compliant with all relevant covenants under its debt and other
finance agreements at March 31, 2023. The April 2023 termination of the
Company's credit agreement and related letter of credit facility eliminated the
related compliance requirements as of March 31, 2023 and prospectively.

Cash Flows

The following table summarizes the Company's cash flows for the three months ended March 31, 2023 and 2022, as reported in the accompanying unaudited condensed consolidated financial statements.



                                                                       Three Months Ended March 31,
                                                                        2023                    2022
                                                                          (Dollars in millions)
Net cash provided by (used in) operating activities              $          386.3          $    (273.7)
Net cash (used in) provided by investing activities                         (58.5)                35.2
Net cash (used in) provided by financing activities                         (39.0)               132.2
Net change in cash, cash equivalents and restricted cash                    288.8               (106.3)

Cash, cash equivalents and restricted cash at beginning of period

                                                                    1,417.6                954.3

Cash, cash equivalents and restricted cash at end of period $ 1,706.4 $ 848.0




Operating Activities. The increase in net cash provided by operating activities
for the three months ended March 31, 2023 compared to the same period in the
prior year was driven by lower cash utilization with respect to the margin
requirements associated with derivative financial instruments ($547.4 million)
and the year-over-year increase in operating cash flow from Company's mining
operations ($112.6 million).

Investing Activities. The increase in net cash used in investing activities for
the three months ended March 31, 2023 compared to the same period in the prior
year was driven by lower cash receipts from Middlemount ($47.2 million), higher
net contributions to joint ventures and related parties ($25.7 million), and
higher capital expenditures and the payment of capital accruals ($20.6 million).

Financing Activities. The decrease in net cash provided by financing activities
for the three months ended March 31, 2023 compared to the same period in the
prior year was driven by the cash proceeds from common stock and debt issuances
in the prior year ($222.0 million and $545.0 million, respectively), partially
offset by lower repayments of long-term debt ($597.2 million) in the current
year.

Off-Balance-Sheet Arrangements



In the normal course of business, the Company is a party to various guarantees
and financial instruments that carry off-balance-sheet risk and are not
reflected in the accompanying condensed consolidated balance sheets. Such
financial instruments provide support for the Company's reclamation bonding
requirements, lease obligations, insurance policies and various other
performance guarantees. The Company periodically evaluates the instruments for
on-balance-sheet treatment based on the amount of exposure under the instrument
and the likelihood of required performance. The Company does not expect any
material losses to result from these guarantees or off-balance-sheet instruments
in excess of liabilities provided for in the accompanying condensed consolidated
balance sheets.


                                       41

--------------------------------------------------------------------------------

Table of Contents




The following table summarizes the Company's financial instruments that carry
off-balance-sheet risk.

                                                             March 31, 2023                                             December 31, 2022
                                           Reclamation             Other                                Reclamation             Other
                                             Support            Support (1)           Total               Support            Support (1)           Total
                                                                                        (Dollars in millions)

Surety bonds                             $     1,236.4          $   152.1          $ 1,388.5          $     1,250.1          $   126.7          $ 1,376.8
Letters of credit (2)                             22.4               67.0               89.4                  437.8              131.8              569.6
                                               1,258.8              219.1            1,477.9                1,687.9              258.5            1,946.4
Less: Letters of credit in support of
surety
bonds (3)                                        (22.4)              (5.4)             (27.8)                (431.7)             (37.2)            (468.9)
Obligations supported, net               $     1,236.4          $   213.7          $ 1,450.1          $     1,256.2          $   221.3          $ 1,477.5

(1) Instruments support obligations related to pension and health care plans, workers' compensation, property and casualty insurance, customer and vendor contracts and certain restoration ancillary to prior mining activities.



(2)  March 31, 2023 balances exclude $223.8 million of letters of credit
outstanding under the LC Facility and $101.3 million of letters of credit
outstanding under the Company's accounts receivable securitization program that
were cancelled by April 14, 2023. The collateral obligations related to such
letters of credit were met by the March 31, 2023 funding of collateral trust
accounts in connection with the surety agreement amendment described above.
Amounts do not include cash collateralized letters of credit.

(3) Certain letters of credit serve as collateral for surety bonds at the request of surety bond providers.



At March 31, 2023, the Company had total asset retirement obligations of $752.5
million. Bonding requirement amounts may differ significantly from the related
asset retirement obligation because such requirements are calculated under the
assumption that reclamation begins currently, whereas the Company's accounting
liabilities are discounted from the end of a mine's economic life (when final
reclamation work would begin) to the balance sheet date.

Not presented in the above table is approximately $936.7 million of restricted
cash and other balances serving as collateral which are included in the
accompanying condensed consolidated balance sheets at March 31, 2023, as
described in Note 11. "Financial Instruments and Other Guarantees" of the
accompanying unaudited condensed consolidated financial statements. Such
collateral is primarily in support of the financial instruments noted above,
including in relation to the Company's surety bond portfolio, its collateralized
letter of credit agreement, mandatory repurchases of credit facility capacity,
and amounts held directly with beneficiaries which are not supported by surety
bonds.

Critical Accounting Policies and Estimates



The Company's discussion and analysis of its financial condition, results of
operations, liquidity and capital resources is based upon its financial
statements, which have been prepared in accordance with U.S. GAAP. The Company
is also required under U.S. GAAP to make estimates and judgments that affect the
reported amounts of assets, liabilities, revenue and expenses and related
disclosure of contingent assets and liabilities. On an ongoing basis, the
Company evaluates its estimates. The Company bases its estimates on historical
experience and on various other assumptions that it believes are reasonable
under the circumstances, the results of which form the basis for making
judgments about the carrying values of assets and liabilities that are not
readily apparent from other sources. Actual results may differ from these
estimates.

The Company's critical accounting policies and estimates are discussed in
Part II, Item 7. "Management's Discussion and Analysis of Financial Condition
and Results of Operations" in its Annual Report on Form 10-K for the year ended
December 31, 2022. The Company's critical accounting policies remain unchanged
at March 31, 2023, and there have been no material changes in the Company's
critical accounting estimates.

Newly Adopted Accounting Standards and Accounting Standards Not Yet Implemented

Although there are new accounting pronouncements issued by the Financial Accounting Standards Board that the Company will adopt, as applicable, the Company does not believe any of these accounting pronouncements will have a material impact on its unaudited condensed consolidated financial statements or disclosures.




                                       42


--------------------------------------------------------------------------------

Table of Contents

© Edgar Online, source Glimpses