Stock BTU PEABODY ENERGY CORPORATION
Add to a list
To use this feature you must be a member
Log inSign up

Financials Peabody Energy Corporation

Equities

BTU

US7045511000

Coal

Market Closed - Nyse
Other stock markets
 04:00:02 2024-04-26 pm EDT 		5-day change 1st Jan Change
23.65 USD -1.21% Intraday chart for Peabody Energy Corporation -1.79% -2.75%
Apr. 16 Peabody Energy Corporation acquired Southern area of Wards Well tenement from Stanmore Resources Limited CI
Apr. 15 B. Riley Adjusts Peabody Energy's Price Target to $32 From $34, Keeps Buy Rating MT

Valuation

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Capitalization 1 882.8 235.7 1,303 3,802 3,188 3,010 - -
Enterprise Value (EV) 1 1,461 1,074 1,487 2,828 2,553 2,229 2,061 3,010
P/E ratio -4.47 x -0.13 x 3.13 x 3.18 x 4.86 x 8.25 x 8.99 x 7.4 x
Yield 26.4% - - - - 2.39% 3.93% 4.06%
Capitalization / Revenue 0.19 x 0.08 x 0.39 x 0.76 x 0.64 x 0.7 x 0.73 x 0.67 x
EV / Revenue 0.32 x 0.37 x 0.45 x 0.57 x 0.52 x 0.52 x 0.5 x 0.67 x
EV / EBITDA 1.75 x 4.15 x 1.62 x 1.53 x 1.87 x 2.46 x 2.38 x 3.25 x
EV / FCF 3.73 x -5.34 x 6.28 x 2.97 x 3.72 x 5.07 x 6.48 x 8.55 x
FCF Yield 26.8% -18.7% 15.9% 33.7% 26.9% 19.7% 15.4% 11.7%
Price to Book 0.36 x 0.25 x - - - - - -
Nbr of stocks (in thousands) 96,800 97,800 129,413 143,900 131,100 127,292 - -
Reference price 2 9.120 2.410 10.07 26.42 24.32 23.65 23.65 23.65
Announcement Date 2/5/20 2/4/21 2/10/22 2/14/23 2/8/24 - - -
1USD in Million2USD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net sales 1 4,623 2,881 3,318 4,982 4,947 4,302 4,141 4,473
EBITDA 1 837.1 258.8 916.7 1,845 1,364 907.6 865.6 925.1
EBIT 1 61.7 -1,728 432.2 1,382 1,075 540.5 475.4 566.7
Operating Margin 1.33% -59.99% 13.02% 27.73% 21.73% 12.56% 11.48% 12.67%
Earnings before Tax (EBT) 1 -142.3 -1,852 370.2 1,279 1,125 568.9 468.3 571.1
Net income 1 -211.3 -1,870 360.1 1,297 759.6 428.5 366.1 453.2
Net margin -4.57% -64.92% 10.85% 26.04% 15.36% 9.96% 8.84% 10.13%
EPS 2 -2.040 -19.14 3.220 8.310 5.000 2.865 2.630 3.197
Free Cash Flow 1 392 -201.1 236.9 952.1 687.2 439.8 318.1 352
FCF margin 8.48% -6.98% 7.14% 19.11% 13.89% 10.22% 7.68% 7.87%
FCF Conversion (EBITDA) 46.83% - 25.84% 51.61% 50.38% 48.46% 36.75% 38.05%
FCF Conversion (Net income) - - 65.79% 73.4% 90.47% 102.64% 86.89% 77.68%
Dividend per Share 2 2.410 - - - - 0.5650 0.9300 0.9600
Announcement Date 2/5/20 2/4/21 2/10/22 2/14/23 2/8/24 - - -
1USD in Million2USD
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: December 2021 Q3 2021 Q4 2022 Q1 2022 Q2 2022 Q3 2022 Q4 2023 Q1 2023 Q2 2023 Q3 2023 Q4 2024 Q1 2024 Q2 2024 Q3 2024 Q4 2025 Q1
Net sales 1 679 1,265 691.4 1,322 1,342 1,626 1,364 1,269 1,079 1,235 980 1,077 1,125 1,110 -
EBITDA 1 289.1 444.4 327.5 577.8 438.9 500.5 390.6 358.2 270 345.1 160.4 227.7 261 259.8 218
EBIT 1 -43.8 521 -70.6 449.3 420.5 582.4 404.5 260.8 158.8 250.6 56.3 145.4 169.2 164.4 -
Operating Margin -6.45% 41.2% -10.21% 33.99% 31.32% 35.82% 29.66% 20.55% 14.72% 20.29% 5.74% 13.5% 15.04% 14.81% -
Earnings before Tax (EBT) 1 -63.3 540.8 -120.8 422.6 395.1 581.7 402.1 278.3 175.3 269.1 60.3 150.2 174 169.3 -
Net income 1 -44.2 513 -119.5 409.5 375.1 632 268.5 179.2 119.9 192 44.85 118.6 137.2 133.6 -
Net margin -6.51% 40.57% -17.28% 30.98% 27.94% 38.87% 19.68% 14.12% 11.11% 15.55% 4.58% 11.01% 12.2% 12.03% -
EPS 2 -0.3800 3.930 -0.8800 2.540 2.330 3.920 1.680 1.150 0.8200 1.330 0.3100 0.8300 0.9750 0.9650 -
Dividend per Share - - - - - - - - - - - - - - -
Announcement Date 10/28/21 2/10/22 4/28/22 7/28/22 11/3/22 2/14/23 4/27/23 7/27/23 10/26/23 2/8/24 - - - - -
1USD in Million2USD
Estimates

Balance Sheet Analysis

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net Debt 1 579 839 184 - - - - -
Net Cash position 1 - - - 974 635 781 949 -
Leverage (Debt/EBITDA) 0.6912 x 3.24 x 0.2002 x - - - - -
Free Cash Flow 1 392 -201 237 952 687 440 318 352
ROE (net income / shareholders' equity) -7.03% -102% 25.7% 39.4% - 11% 7.7% -
ROA (Net income/ Total Assets) -3.03% -33.4% - - - - - -
Assets 1 6,983 5,605 - - - - - -
Book Value Per Share 25.20 9.510 - - - - - -
Cash Flow per Share 2 6.530 -0.1000 3.750 7.470 6.710 5.410 3.950 3.730
Capex 1 285 191 183 222 348 375 345 295
Capex / Sales 6.17% 6.64% 5.52% 4.45% 7.04% 8.71% 8.33% 6.59%
Announcement Date 2/5/20 2/4/21 2/10/22 2/14/23 2/8/24 - - -
1USD in Million2USD
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Ratings for Peabody Energy Corporation

Trading Rating
Investor Rating
ESG Refinitiv
C+
More Ratings

Analysts' Consensus

Sell
Consensus
Buy
Mean consensus
BUY
Number of Analysts
5
Last Close Price
23.65 USD
Average target price
28.4 USD
Spread / Average Target
+20.08%
Consensus

EPS Revisions

Estimates Revisions

Quarterly earnings - Rate of surprise

Company calendar

Sector Other Coal

1st Jan change Capi.
PEABODY ENERGY CORPORATION Stock Peabody Energy Corporation
-2.75% 3.01B
CHINA SHENHUA ENERGY COMPANY LIMITED Stock China Shenhua Energy Company Limited
+19.44% 104B
PT BAYAN RESOURCES TBK. Stock PT Bayan Resources Tbk.
-5.15% 38.78B
SHAANXI COAL INDUSTRY COMPANY LIMITED Stock Shaanxi Coal Industry Company Limited
+19.96% 33.53B
COAL INDIA LIMITED Stock Coal India Limited
+21.22% 33.68B
YANKUANG ENERGY GROUP COMPANY LIMITED Stock Yankuang Energy Group Company Limited
+11.73% 20.45B
CHINA COAL ENERGY COMPANY LIMITED Stock China Coal Energy Company Limited
+7.75% 18.4B
SHANXI LU'AN ENVIRONMENTAL ENERGY DEVELOPMENT CO., LTD. Stock Shanxi Lu'an Environmental Energy Development Co., Ltd.
-4.70% 8.62B
SHANXI COKING COAL ENERGY GROUP CO., LTD. Stock Shanxi Coking Coal Energy Group Co., Ltd.
+6.48% 8.24B
HUAIBEI MINING HOLDINGS CO.,LTD. Stock Huaibei Mining Holdings Co.,Ltd.
+7.46% 6.64B
Other Coal
  1. Stock Market
  2. Equities
  3. BTU Stock
  4. Financials Peabody Energy Corporation