Stock PARB PARETO BANK ASA
Add to a list
To use this feature you must be a member
Log inSign up

Financials Pareto Bank ASA

Equities

PARB

NO0010397581

Banks

Market Closed - Oslo Bors
Other stock markets
 10:45:00 2024-04-30 am EDT 		5-day change 1st Jan Change
58 NOK -1.69% Intraday chart for Pareto Bank ASA +2.84% +7.61%
Apr. 25 Pareto Bank ASA Reports Earnings Results for the First Quarter Ended March 31, 2024 CI
Mar. 19 Tranche Update on Pareto Bank ASA (OB:PARB)'s Equity Buyback Plan announced on March 18, 2024. CI

Valuation

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Capitalization 1 2,696 2,745 4,156 3,345 4,139 4,453 - -
Enterprise Value (EV) 1 2,696 2,745 4,156 3,345 4,139 4,453 4,453 4,453
P/E ratio 6.93 x 6.56 x 8.39 x 6.21 x 7.3 x 6.92 x 6.75 x 6.37 x
Yield 7.25% 3.82% 5.88% 8.07% 7.24% 8.19% 9.05% 9.48%
Capitalization / Revenue 3.89 x 3.64 x 4.89 x 3.47 x 3.7 x 3.58 x 3.5 x 3.38 x
EV / Revenue 3.89 x 3.64 x 4.89 x 3.47 x 3.7 x 3.58 x 3.5 x 3.38 x
EV / EBITDA - - - - - - - -
EV / FCF - - - - - - - -
FCF Yield - - - - - - - -
Price to Book 0.88 x 0.82 x 1.15 x 0.85 x 0.91 x 0.91 x 0.86 x 0.81 x
Nbr of stocks (in thousands) 69,852 69,852 69,852 69,915 76,782 76,782 - -
Reference price 2 38.60 39.30 59.50 47.85 53.90 58.00 58.00 58.00
Announcement Date 1/23/20 1/28/21 1/27/22 1/26/23 1/25/24 - - -
1NOK in Million2NOK
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net sales 1 692.3 754.5 850.7 965.3 1,119 1,246 1,273 1,318
EBITDA - - - - - - - -
EBIT 1 554.3 610 688.3 778.8 915.9 1,023 1,036 1,072
Operating Margin 80.06% 80.85% 80.91% 80.68% 81.82% 82.12% 81.43% 81.37%
Earnings before Tax (EBT) 1 524.5 565.1 668.2 733.8 794.2 884.6 908.7 960.2
Net income 1 397.6 428.4 504.5 555.5 605.5 643.4 660.2 698.9
Net margin 57.44% 56.77% 59.3% 57.55% 54.09% 51.65% 51.87% 53.03%
EPS 2 5.570 5.990 7.090 7.710 7.380 8.380 8.598 9.105
Free Cash Flow - - - - - - - -
FCF margin - - - - - - - -
FCF Conversion (EBITDA) - - - - - - - -
FCF Conversion (Net income) - - - - - - - -
Dividend per Share 2 2.800 1.500 3.500 3.860 3.900 4.750 5.250 5.500
Announcement Date 1/23/20 1/28/21 1/27/22 1/26/23 1/25/24 - - -
1NOK in Million2NOK
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: December 2021 Q4 2022 Q1 2022 Q2 2022 Q3 2022 Q4 2023 Q1 2023 Q2 2023 Q3 2023 Q4 2024 Q1 2024 Q2 2024 Q3 2024 Q4 2025 Q1 2025 Q2
Net sales 1 217.6 215.7 231.2 244.2 274.2 259.5 266.1 284.3 309.4 302.2 309.3 316.1 317.8 316 323
EBITDA - - - - - - - - - - - - - - -
EBIT 1 177.5 170.4 185.6 197.5 225.3 209 214.7 233.9 258.3 246.6 253.5 261 262.5 256 262
Operating Margin 81.57% 79% 80.27% 80.89% 82.16% 80.54% 80.67% 82.27% 83.48% 81.6% 81.95% 82.57% 82.6% 81.01% 81.11%
Earnings before Tax (EBT) 1 166.4 154.9 175.9 176.5 226.5 172.7 201.8 203.6 216.2 231.3 214.6 220.5 223.4 220.9 224.7
Net income 1 126 116.9 133 133.5 172.1 130.9 154.4 155.2 165 176.1 155.2 160.4 162.3 160.5 163.3
Net margin 57.9% 54.2% 57.53% 54.67% 62.78% 50.43% 58.02% 54.59% 53.32% 58.27% 50.17% 50.75% 51.06% 50.81% 50.55%
EPS 2 1.770 1.640 1.840 1.850 2.390 1.790 2.030 1.890 2.010 2.150 2.027 2.085 2.113 2.089 2.127
Dividend per Share 2 3.500 - - - 3.860 - - - 3.900 - - - 5.000 - -
Announcement Date 1/27/22 4/27/22 7/20/22 10/20/22 1/26/23 4/25/23 7/18/23 10/25/23 1/25/24 4/25/24 - - - - -
1NOK in Million2NOK
Estimates

Balance Sheet Analysis

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net Debt - - - - - - - -
Net Cash position - - - - - - - -
Leverage (Debt/EBITDA) - - - - - - - -
Free Cash Flow - - - - - - - -
ROE (net income / shareholders' equity) 14.3% 13% 14% 14.6% 13.8% 13.6% 13.1% 13.1%
ROA (Net income/ Total Assets) 2.4% 2.32% 2.56% 2.49% 2.52% 2.4% 2.4% 2.4%
Assets 1 16,559 18,494 19,707 22,296 24,071 26,810 27,508 29,122
Book Value Per Share 2 43.80 47.80 51.90 56.10 59.30 63.80 67.60 71.50
Cash Flow per Share - - - - - - - -
Capex - - - - - - - -
Capex / Sales - - - - - - - -
Announcement Date 1/23/20 1/28/21 1/27/22 1/26/23 1/25/24 - - -
1NOK in Million2NOK
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Ratings for Pareto Bank ASA

Trading Rating
Investor Rating
ESG Refinitiv
More Ratings

Analysts' Consensus

Sell
Consensus
Buy
Mean consensus
BUY
Number of Analysts
1
Last Close Price
58 NOK
Average target price
68 NOK
Spread / Average Target
+17.24%
Consensus

EPS Revisions

Estimates Revisions

Quarterly earnings - Rate of surprise

Company calendar

Sector Other Banks

1st Jan change Capi.
PARETO BANK ASA Stock Pareto Bank ASA
+7.61% 402M
JPMORGAN CHASE & CO. Stock JPMorgan Chase & Co.
+12.79% 551B
BANK OF AMERICA CORPORATION Stock Bank of America Corporation
+9.71% 291B
INDUSTRIAL AND COMMERCIAL BANK OF CHINA LIMITED Stock Industrial and Commercial Bank of China Limited
+10.73% 249B
WELLS FARGO & COMPANY Stock Wells Fargo & Company
+20.93% 208B
BANK OF CHINA LIMITED Stock Bank of China Limited
+18.46% 171B
CHINA CONSTRUCTION BANK CORPORATION Stock China Construction Bank Corporation
+9.68% 166B
HSBC HOLDINGS PLC Stock HSBC Holdings plc
+9.76% 162B
HDFC BANK LIMITED Stock HDFC Bank Limited
-11.07% 138B
ROYAL BANK OF CANADA Stock Royal Bank of Canada
-0.02% 137B
Other Banks
  1. Stock Market
  2. Equities
  3. PARB Stock
  4. Financials Pareto Bank ASA