Delayed
Other stock markets
|
5-day change | 1st Jan Change | ||
15.8 PLN | +1.94% | -0.94% | -6.51% |
Apr. 11 | P.A. Nova S.A. Reports Earnings Results for the Full Year Ended December 31, 2023 | CI |
2023 | P.A. Nova S.A. Reports Earnings Results for the Nine Months Ended September 30, 2023 | CI |
Valuation
Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Capitalization 1 | 146.6 | 159.5 | 105.7 | 149 | 111.7 | 168.5 |
Enterprise Value (EV) 1 | 506.6 | 509 | 421 | 419.7 | 458.5 | 441.3 |
P/E ratio | 8.32 x | 4.44 x | 6.51 x | 6.36 x | 4.96 x | 4.88 x |
Yield | - | - | - | 4.01% | 5.8% | - |
Capitalization / Revenue | 0.8 x | 0.56 x | 0.65 x | 0.75 x | 0.54 x | 0.48 x |
EV / Revenue | 2.76 x | 1.79 x | 2.6 x | 2.1 x | 2.22 x | 1.26 x |
EV / EBITDA | 12.9 x | 9.7 x | 11.1 x | 9.61 x | 9.8 x | 6.79 x |
EV / FCF | -7.62 x | -202 x | 82.7 x | -80.1 x | -41.9 x | 16.6 x |
FCF Yield | -13.1% | -0.5% | 1.21% | -1.25% | -2.38% | 6.04% |
Price to Book | 0.41 x | 0.41 x | 0.27 x | 0.35 x | 0.26 x | 0.35 x |
Nbr of stocks (in thousands) | 9,970 | 9,970 | 9,970 | 9,970 | 9,970 | 9,970 |
Reference price 2 | 14.70 | 16.00 | 10.60 | 14.95 | 11.20 | 16.90 |
Announcement Date | 4/3/19 | 4/16/20 | 4/22/21 | 4/14/22 | 4/13/23 | 4/11/24 |
Income Statement Evolution (Annual data)
Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Net sales 1 | 183.5 | 284 | 161.7 | 199.9 | 206.1 | 350.5 |
EBITDA 1 | 39.18 | 52.47 | 37.84 | 43.67 | 46.79 | 65.02 |
EBIT 1 | 36.72 | 46.27 | 32.83 | 40.83 | 45.36 | 63.48 |
Operating Margin | 20.01% | 16.29% | 20.31% | 20.42% | 22.01% | 18.11% |
Earnings before Tax (EBT) 1 | 22.29 | 48.29 | 19.82 | 28 | 27.78 | 42.94 |
Net income 1 | 17.67 | 36.05 | 16.22 | 23.43 | 23.29 | 34.83 |
Net margin | 9.63% | 12.69% | 10.04% | 11.72% | 11.3% | 9.94% |
EPS 2 | 1.767 | 3.605 | 1.627 | 2.350 | 2.260 | 3.460 |
Free Cash Flow 1 | -66.46 | -2.522 | 5.093 | -5.238 | -10.93 | 26.65 |
FCF margin | -36.21% | -0.89% | 3.15% | -2.62% | -5.3% | 7.6% |
FCF Conversion (EBITDA) | - | - | 13.46% | - | - | 40.99% |
FCF Conversion (Net income) | - | - | 31.39% | - | - | 76.53% |
Dividend per Share | - | - | - | 0.6000 | 0.6500 | - |
Announcement Date | 4/3/19 | 4/16/20 | 4/22/21 | 4/14/22 | 4/13/23 | 4/11/24 |
Balance Sheet Analysis
Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Net Debt 1 | 360 | 349 | 315 | 271 | 347 | 273 |
Net Cash position 1 | - | - | - | - | - | - |
Leverage (Debt/EBITDA) | 9.192 x | 6.661 x | 8.333 x | 6.197 x | 7.413 x | 4.196 x |
Free Cash Flow 1 | -66.5 | -2.52 | 5.09 | -5.24 | -10.9 | 26.7 |
ROE (net income / shareholders' equity) | 5.03% | 9.83% | 3.97% | 5.74% | 5.29% | 7.59% |
ROA (Net income/ Total Assets) | 2.62% | 3.19% | 2.38% | 3.01% | 3.11% | 4.25% |
Assets 1 | 675.3 | 1,130 | 682.9 | 778.9 | 747.9 | 819.7 |
Book Value Per Share 2 | 35.70 | 39.30 | 39.60 | 42.20 | 43.70 | 48.00 |
Cash Flow per Share 2 | 3.700 | 3.890 | 4.410 | 6.400 | 5.750 | 6.490 |
Capex 1 | 29.3 | 19.4 | 29.2 | 6.6 | 10.7 | 0.86 |
Capex / Sales | 15.98% | 6.83% | 18.05% | 3.3% | 5.18% | 0.25% |
Announcement Date | 4/3/19 | 4/16/20 | 4/22/21 | 4/14/22 | 4/13/23 | 4/11/24 |
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
1st Jan change | Capi. | |
---|---|---|
-6.51% | 38.65M | |
+66.13% | 975M | |
+67.48% | 155M | |
-1.40% | 128M | |
+16.29% | 114M | |
-4.07% | 108M | |
-7.89% | 64.06M | |
+4.22% | 52.19M |
- Stock Market
- Equities
- NVA Stock
- Financials P.A. Nova S.A.