End-of-day quote
Ho Chi Minh S.E.
06:00:00 2024-06-05 pm EDT
|
5-day change
|
1st Jan Change
|
15,250
VND
|
-0.97%
|
|
+5.17%
|
+14.66%
|
Fiscal Period: December |
2021
|
2022
|
2023
|
2024
|
---|
Capitalization
1 |
37,397,802
|
24,657,892
|
31,336,070
|
31,336,070
|
Enterprise Value (EV)
1 |
37,397,802
|
24,657,892
|
31,336,070
|
31,336,070
|
P/E ratio
|
8.56
x
|
7.09
x
|
7.4
x
|
-
|
Yield
|
-
|
-
|
-
|
-
|
Capitalization / Revenue
|
4.39
x
|
2.89
x
|
3.18
x
|
2.88
x
|
EV / Revenue
|
4.39
x
|
2.89
x
|
3.18
x
|
2.88
x
|
EV / EBITDA
|
-
|
-
|
-
|
-
|
EV / FCF
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
Price to Book
|
1.72
x
|
0.98
x
|
-
|
-
|
Nbr of stocks (in thousands)
|
2,054,824
|
2,054,824
|
2,054,824
|
2,054,824
|
Reference price
2 |
18,200
|
12,000
|
15,250
|
15,250
|
Announcement Date
|
3/14/22
|
4/3/23
|
-
|
-
|
Fiscal Period: December |
2020
|
2021
|
2022
|
2023
|
2024
|
---|
Net sales
1 |
-
|
8,518,255
|
8,533,571
|
9,848,000
|
10,894,000
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
EBIT
1 |
-
|
6,516,299
|
5,456,769
|
6,887,000
|
7,548,000
|
Operating Margin
|
-
|
76.5%
|
63.94%
|
69.93%
|
69.29%
|
Earnings before Tax (EBT)
1 |
4,420,294
|
5,518,553
|
4,389,308
|
5,486,000
|
5,977,000
|
Net income
1 |
3,535,149
|
4,404,959
|
3,509,718
|
4,384,600
|
4,776,000
|
Net margin
|
-
|
51.71%
|
41.13%
|
44.52%
|
43.84%
|
EPS
2 |
-
|
2,125
|
1,693
|
2,061
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
FCF margin
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
2/1/21
|
3/14/22
|
4/3/23
|
-
|
-
|
Fiscal Period: December |
2023 Q1
|
---|
Net sales
|
-
|
EBITDA
|
-
|
EBIT
|
-
|
Operating Margin
|
-
|
Earnings before Tax (EBT)
1 |
983,431
|
Net income
1 |
786,411
|
Net margin
|
-
|
EPS
|
-
|
Dividend per Share
|
-
|
Announcement Date
|
4/27/23
|
Fiscal Period: December |
2020
|
2021
|
2022
|
2023
|
2024
|
---|
Net Debt
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
ROE (net income / shareholders' equity)
|
-
|
22.4%
|
14.9%
|
16%
|
14.9%
|
ROA (Net income/ Total Assets)
|
-
|
2.61%
|
1.85%
|
2.1%
|
1.9%
|
Assets
1 |
-
|
168,837,063
|
189,243,931
|
208,790,476
|
251,368,421
|
Book Value Per Share
|
-
|
10,612
|
12,299
|
-
|
-
|
Cash Flow per Share
|
-
|
-
|
-
|
-
|
-
|
Capex
|
-
|
-
|
-
|
-
|
-
|
Capex / Sales
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
2/1/21
|
3/14/22
|
4/3/23
|
-
|
-
|
Last Close Price
15,250
VND Average target price
18,100
VND Spread / Average Target +18.69% Consensus |
1st Jan change
|
Capi.
|
---|
| +14.66% | 1.24B | | +15.76% | 566B | | +17.91% | 313B | | +14.40% | 252B | | +17.29% | 205B | | +20.22% | 182B | | +26.17% | 169B | | +8.92% | 161B | | +9.79% | 151B | | +11.67% | 137B |
Other Banks
|