End-of-day quote
Mexican S.E.
06:00:00 2024-04-28 pm EDT
|
5-day change
|
1st Jan Change
|
10.7
MXN
|
-.--%
|
|
-4.38%
|
-14.26%
|
Fiscal Period: December |
2017
|
2018
|
2019
|
2020
|
2021
|
2022
|
---|
Capitalization
1 |
11,186
|
12,334
|
11,021
|
12,621
|
9,400
|
9,212
|
Enterprise Value (EV)
1 |
11,113
|
12,130
|
12,024
|
12,255
|
9,259
|
6,649
|
P/E ratio
|
1.19
x
|
-519
x
|
-76.2
x
|
33.9
x
|
-13.4
x
|
11.9
x
|
Yield
|
-
|
8.29%
|
-
|
10.2%
|
-
|
-
|
Capitalization / Revenue
|
2.11
x
|
2.91
x
|
2.47
x
|
2.36
x
|
1.91
x
|
22.8
x
|
EV / Revenue
|
2.09
x
|
2.86
x
|
2.69
x
|
2.29
x
|
1.88
x
|
16.5
x
|
EV / EBITDA
|
26.6
x
|
40.3
x
|
24
x
|
14.1
x
|
118
x
|
-63.2
x
|
EV / FCF
|
-34.3
x
|
-22.9
x
|
40.6
x
|
7.17
x
|
-6.42
x
|
32
x
|
FCF Yield
|
-2.91%
|
-4.36%
|
2.46%
|
13.9%
|
-15.6%
|
3.13%
|
Price to Book
|
0.6
x
|
0.67
x
|
0.64
x
|
0.79
x
|
0.61
x
|
0.67
x
|
Nbr of stocks (in thousands)
|
717,537
|
717,537
|
717,537
|
717,537
|
715,394
|
712,461
|
Reference price
2 |
15.59
|
17.19
|
15.36
|
17.59
|
13.14
|
12.93
|
Announcement Date
|
5/4/18
|
5/30/19
|
6/13/20
|
5/1/21
|
4/29/22
|
5/2/23
|
Fiscal Period: December |
2017
|
2018
|
2019
|
2020
|
2021
|
2022
|
---|
Net sales
1 |
5,309
|
4,240
|
4,464
|
5,353
|
4,919
|
403.4
|
EBITDA
1 |
418.5
|
300.8
|
501.6
|
867.9
|
78.15
|
-105.3
|
EBIT
1 |
164.5
|
83.2
|
240.3
|
593.2
|
-185.8
|
-130.4
|
Operating Margin
|
3.1%
|
1.96%
|
5.38%
|
11.08%
|
-3.78%
|
-32.33%
|
Earnings before Tax (EBT)
1 |
567.2
|
136.9
|
-217.3
|
561
|
-867.2
|
670.3
|
Net income
1 |
9,361
|
-23.75
|
-144.6
|
372.1
|
-705.6
|
774.4
|
Net margin
|
176.34%
|
-0.56%
|
-3.24%
|
6.95%
|
-14.35%
|
191.94%
|
EPS
2 |
13.05
|
-0.0331
|
-0.2015
|
0.5185
|
-0.9834
|
1.083
|
Free Cash Flow
1 |
-323.6
|
-529.1
|
295.8
|
1,709
|
-1,443
|
207.9
|
FCF margin
|
-6.1%
|
-12.48%
|
6.63%
|
31.94%
|
-29.33%
|
51.54%
|
FCF Conversion (EBITDA)
|
-
|
-
|
58.98%
|
196.95%
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
459.42%
|
-
|
26.85%
|
Dividend per Share
|
-
|
1.426
|
-
|
1.800
|
-
|
-
|
Announcement Date
|
5/4/18
|
5/30/19
|
6/13/20
|
5/1/21
|
4/29/22
|
5/2/23
|
Fiscal Period: December |
2017
|
2018
|
2019
|
2020
|
2021
|
2022
|
---|
Net Debt
1 |
-
|
-
|
1,003
|
-
|
-
|
-
|
Net Cash position
1 |
73.3
|
204
|
-
|
366
|
141
|
2,563
|
Leverage (Debt/EBITDA)
|
-
|
-
|
2
x
|
-
|
-
|
-
|
Free Cash Flow
1 |
-324
|
-529
|
296
|
1,709
|
-1,443
|
208
|
ROE (net income / shareholders' equity)
|
2.66%
|
-0%
|
-1.48%
|
2.24%
|
-4.46%
|
4.58%
|
ROA (Net income/ Total Assets)
|
0.37%
|
0.24%
|
0.73%
|
1.82%
|
-0.6%
|
-0.51%
|
Assets
1 |
2,516,472
|
-9,825
|
-19,927
|
20,436
|
118,257
|
-151,301
|
Book Value Per Share
2 |
25.80
|
25.80
|
23.90
|
22.30
|
21.60
|
19.20
|
Cash Flow per Share
2 |
2.060
|
2.170
|
0.7100
|
2.950
|
2.160
|
3.600
|
Capex
1 |
279
|
211
|
211
|
208
|
140
|
272
|
Capex / Sales
|
5.26%
|
4.98%
|
4.73%
|
3.89%
|
2.84%
|
67.54%
|
Announcement Date
|
5/4/18
|
5/30/19
|
6/13/20
|
5/1/21
|
4/29/22
|
5/2/23
|
|
1st Jan change
|
Capi.
|
---|
| -14.26% | 425M | | +5.19% | 267B | | +0.68% | 45.19B | | +22.63% | 23.03B | | +36.43% | 16.86B | | -8.85% | 16.62B | | +14.36% | 11.88B | | -0.30% | 11.07B | | +10.37% | 10.01B | | -9.41% | 7.79B |
Other Non-Alcoholic Beverages
|