Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
6.2 EUR | -0.64% | +4.03% | -3.73% |
Apr. 17 | Orapi SA Reports Earnings Results for the Full Year Ended December 31, 2023 | CI |
Mar. 12 | Orapi: Groupe Paredes holds almost 90% of the capital | CF |
Valuation
Fiscal Period: December | 2019 | 2020 | 2021 | 2022 | 2024 |
---|---|---|---|---|---|
Capitalization 1 | 16.27 | 68.7 | 42.27 | 31.2 | 40.38 |
Enterprise Value (EV) 1 | 98.5 | 124.6 | 93.55 | 31.2 | 97.98 |
P/E ratio | -5.55 x | 6.15 x | 214 x | 39.8 x | 31 x |
Yield | - | - | - | - | - |
Capitalization / Revenue | 0.07 x | 0.26 x | 0.19 x | 0.14 x | 0.17 x |
EV / Revenue | 0.41 x | 0.47 x | 0.41 x | 0.14 x | 0.42 x |
EV / EBITDA | 6.19 x | 3.75 x | 4.72 x | 1.94 x | 5.54 x |
EV / FCF | 32.2 x | 5.37 x | - | - | 16.9 x |
FCF Yield | 3.11% | 18.6% | - | - | 5.92% |
Price to Book | - | - | - | - | 0.97 x |
Nbr of stocks (in thousands) | 4,582 | 6,574 | 6,573 | 6,528 | 6,514 |
Reference price 2 | 3.550 | 10.45 | 6.430 | 4.780 | 6.200 |
Announcement Date | 3/24/20 | 3/17/21 | 3/16/22 | 4/19/23 | - |
Income Statement Evolution (Annual data)
Fiscal Period: December | 2019 | 2020 | 2021 | 2022 | 2024 |
---|---|---|---|---|---|
Net sales 1 | 240 | 267.5 | 226.6 | 229.6 | 236 |
EBITDA 1 | 15.9 | 33.2 | 19.8 | 16.04 | 17.7 |
EBIT 1 | 1.3 | 16.1 | 7.1 | 2.857 | 4.2 |
Operating Margin | 0.54% | 6.02% | 3.13% | 1.24% | 1.78% |
Earnings before Tax (EBT) | - | - | - | - | - |
Net income 1 | -2.9 | 9.2 | 0.2 | 0.805 | 1.3 |
Net margin | -1.21% | 3.44% | 0.09% | 0.35% | 0.55% |
EPS 2 | -0.6400 | 1.700 | 0.0300 | 0.1200 | 0.2000 |
Free Cash Flow 1 | 3.061 | 23.18 | - | - | 5.8 |
FCF margin | 1.28% | 8.67% | - | - | 2.46% |
FCF Conversion (EBITDA) | 19.25% | 69.83% | - | - | 32.77% |
FCF Conversion (Net income) | - | 251.99% | - | - | 446.15% |
Dividend per Share | - | - | - | - | - |
Announcement Date | 3/24/20 | 3/17/21 | 3/16/22 | 4/19/23 | - |
Balance Sheet Analysis
Fiscal Period: December | 2019 | 2020 | 2021 | 2022 | 2024 |
---|---|---|---|---|---|
Net Debt 1 | 82.2 | 55.9 | 51.3 | - | 57.6 |
Net Cash position 1 | - | - | - | - | - |
Leverage (Debt/EBITDA) | 5.172 x | 1.683 x | 2.59 x | - | 3.254 x |
Free Cash Flow 1 | 3.06 | 23.2 | - | - | 5.8 |
ROE (net income / shareholders' equity) | -9.06% | 18.9% | 0.33% | - | 3.6% |
ROA (Net income/ Total Assets) | - | - | - | - | - |
Assets 1 | - | - | - | - | - |
Book Value Per Share 2 | - | - | - | - | 6.410 |
Cash Flow per Share 2 | 2.290 | 4.000 | 2.470 | - | 2.210 |
Capex 1 | 4.34 | 5.94 | - | - | 5 |
Capex / Sales | 1.81% | 2.22% | - | - | 2.12% |
Announcement Date | 3/24/20 | 3/17/21 | 3/16/22 | 4/19/23 | - |
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
EPS Revisions
Annual profits - Rate of surprise
1st Jan change | Capi. | |
---|---|---|
-3.73% | 43.5M | |
-1.20% | 66.01B | |
+47.62% | 41.76B | |
+15.99% | 38.66B | |
+4.25% | 32.28B | |
+8.78% | 19.57B | |
+12.32% | 16.77B | |
+17.69% | 15.08B | |
+8.31% | 14.83B | |
-14.59% | 13.95B |
- Stock Market
- Equities
- ORAP Stock
- Financials ORAPI