Market Closed -
Nasdaq
04:30:01 2024-05-03 pm EDT
|
5-day change
|
1st Jan Change
|
17.19
USD
|
+0.94%
|
|
+3.74%
|
+1.78%
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
3,110
|
2,738
|
3,005
|
5,266
|
4,942
|
5,483
|
-
|
-
|
Enterprise Value (EV)
1 |
3,110
|
2,738
|
3,005
|
5,266
|
4,942
|
5,483
|
5,483
|
5,483
|
P/E ratio
|
13.3
x
|
12.2
x
|
10.9
x
|
12
x
|
8.71
x
|
10
x
|
8.56
x
|
-
|
Yield
|
2.9%
|
3.38%
|
3.09%
|
3.11%
|
3.32%
|
3.26%
|
3.38%
|
3.26%
|
Capitalization / Revenue
|
3.82
x
|
3.27
x
|
3.64
x
|
3.02
x
|
2.66
x
|
2.91
x
|
2.76
x
|
2.66
x
|
EV / Revenue
|
3.82
x
|
3.27
x
|
3.64
x
|
3.02
x
|
2.66
x
|
2.91
x
|
2.76
x
|
2.66
x
|
EV / EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EV / FCF
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
1.09
x
|
0.92
x
|
1
x
|
1.08
x
|
0.93
x
|
0.89
x
|
0.82
x
|
-
|
Nbr of stocks (in thousands)
|
170,031
|
165,333
|
165,814
|
292,890
|
292,621
|
318,971
|
-
|
-
|
Reference price
2 |
18.29
|
16.56
|
18.12
|
17.98
|
16.89
|
17.19
|
17.19
|
17.19
|
Announcement Date
|
1/21/20
|
1/19/21
|
1/18/22
|
1/24/23
|
1/23/24
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
814.6
|
838.1
|
824.5
|
1,746
|
1,860
|
1,883
|
1,990
|
2,065
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EBIT
1 |
323
|
358.1
|
342.9
|
707.9
|
875.3
|
856.6
|
943.2
|
-
|
Operating Margin
|
39.65%
|
42.73%
|
41.59%
|
40.54%
|
47.06%
|
45.48%
|
47.41%
|
-
|
Earnings before Tax (EBT)
1 |
290.4
|
255.6
|
338.9
|
544.7
|
751.3
|
734.2
|
843.6
|
-
|
Net income
1 |
238.2
|
226.4
|
277.5
|
414.2
|
565.9
|
533
|
629.5
|
-
|
Net margin
|
29.24%
|
27.01%
|
33.66%
|
23.72%
|
30.42%
|
28.3%
|
31.64%
|
-
|
EPS
2 |
1.380
|
1.360
|
1.670
|
1.500
|
1.940
|
1.718
|
2.008
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF margin
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
2 |
0.5300
|
0.5600
|
0.5600
|
0.5600
|
0.5600
|
0.5600
|
0.5814
|
0.5600
|
Announcement Date
|
1/21/20
|
1/19/21
|
1/18/22
|
1/24/23
|
1/23/24
|
-
|
-
|
-
|
Fiscal Period: December |
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
2025 Q2
|
---|
Net sales
1 |
201.7
|
291.8
|
430.9
|
461.9
|
561.5
|
457.8
|
469.6
|
461.9
|
470.6
|
440.2
|
473.3
|
483.3
|
487.9
|
485.2
|
495.6
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EBIT
1 |
78.1
|
118.6
|
153.5
|
195.3
|
278.8
|
207.1
|
223
|
217.1
|
194.6
|
197.2
|
208.7
|
225.1
|
230.4
|
224.8
|
234.5
|
Operating Margin
|
38.72%
|
40.64%
|
35.62%
|
42.27%
|
49.66%
|
45.24%
|
47.49%
|
47%
|
41.34%
|
44.78%
|
44.09%
|
46.57%
|
47.21%
|
46.33%
|
47.32%
|
Earnings before Tax (EBT)
1 |
68.24
|
-36.3
|
144.3
|
179
|
262
|
188
|
202.4
|
192.2
|
168.7
|
152.8
|
171.5
|
199.2
|
204.3
|
201
|
211.6
|
Net income
1 |
56.19
|
-29.6
|
111
|
136.1
|
196.7
|
142.6
|
151
|
143.8
|
128.4
|
116.2
|
119.4
|
147.6
|
149.7
|
148.5
|
156.3
|
Net margin
|
27.86%
|
-10.14%
|
25.76%
|
29.47%
|
35.03%
|
31.14%
|
32.15%
|
31.14%
|
27.29%
|
26.41%
|
25.24%
|
30.53%
|
30.69%
|
30.61%
|
31.53%
|
EPS
2 |
0.3400
|
-0.1300
|
0.3800
|
0.4700
|
0.6700
|
0.4900
|
0.5200
|
0.4900
|
0.4400
|
0.4000
|
0.3783
|
0.4667
|
0.4750
|
0.4700
|
0.4975
|
Dividend per Share
2 |
0.1400
|
0.1400
|
0.1400
|
0.1400
|
0.1400
|
0.1400
|
0.1400
|
0.1400
|
0.1400
|
-
|
0.1400
|
0.1400
|
0.1400
|
0.1440
|
0.1450
|
Announcement Date
|
1/18/22
|
4/26/22
|
7/26/22
|
10/25/22
|
1/24/23
|
4/25/23
|
7/25/23
|
10/24/23
|
1/23/24
|
4/23/24
|
-
|
-
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
ROE (net income / shareholders' equity)
|
8.57%
|
7.87%
|
9.26%
|
8.9%
|
11.3%
|
9.64%
|
10.3%
|
12.5%
|
ROA (Net income/ Total Assets)
|
1.19%
|
1.04%
|
1.17%
|
0.99%
|
1.21%
|
1.07%
|
1.16%
|
-
|
Assets
1 |
20,017
|
21,770
|
23,721
|
41,835
|
46,765
|
49,739
|
54,502
|
-
|
Book Value Per Share
2 |
16.80
|
18.00
|
18.20
|
16.70
|
18.20
|
19.30
|
21.00
|
-
|
Cash Flow per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex / Sales
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
1/21/20
|
1/19/21
|
1/18/22
|
1/24/23
|
1/23/24
|
-
|
-
|
-
|
Last Close Price
17.19
USD Average target price
20
USD Spread / Average Target +16.35% Consensus |
1st Jan change
|
Capi.
|
---|
| +1.78% | 5.48B | | +12.00% | 547B | | +10.60% | 291B | | +12.30% | 250B | | +21.78% | 209B | | +18.46% | 171B | | +12.47% | 169B | | +11.01% | 164B | | +3.27% | 143B | | -11.10% | 139B |
Other Banks
|