End-of-day quote
Korea S.E.
06:00:00 2024-05-02 pm EDT
|
5-day change
|
1st Jan Change
|
12,850
KRW
|
-1.61%
|
|
+3.30%
|
0.00%
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Capitalization
1 |
131,550
|
478,321
|
593,389
|
371,532
|
184,969
|
135,048
|
Enterprise Value (EV)
1 |
134,247
|
427,902
|
541,453
|
345,038
|
171,072
|
129,095
|
P/E ratio
|
50.9
x
|
10.4
x
|
48
x
|
25.9
x
|
-31.1
x
|
-3.99
x
|
Yield
|
0.71%
|
0.81%
|
0.54%
|
0.86%
|
1.14%
|
0.78%
|
Capitalization / Revenue
|
1.61
x
|
2.27
x
|
5.75
x
|
3.76
x
|
2.4
x
|
2.94
x
|
EV / Revenue
|
1.65
x
|
2.03
x
|
5.25
x
|
3.5
x
|
2.22
x
|
2.81
x
|
EV / EBITDA
|
26.7
x
|
6.71
x
|
40.8
x
|
36.5
x
|
-269
x
|
-5.63
x
|
EV / FCF
|
-25.7
x
|
15.3
x
|
58.6
x
|
-41.9
x
|
-17.5
x
|
51.3
x
|
FCF Yield
|
-3.9%
|
6.52%
|
1.71%
|
-2.38%
|
-5.71%
|
1.95%
|
Price to Book
|
1.93
x
|
3.77
x
|
4.04
x
|
2.33
x
|
1.25
x
|
1.21
x
|
Nbr of stocks (in thousands)
|
9,673
|
9,673
|
10,615
|
10,615
|
10,510
|
10,510
|
Reference price
2 |
13,600
|
49,450
|
55,900
|
35,000
|
17,600
|
12,850
|
Announcement Date
|
3/21/19
|
3/20/20
|
3/18/21
|
3/18/22
|
3/22/23
|
3/14/24
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net sales
1 |
81,504
|
210,283
|
103,178
|
98,681
|
76,954
|
46,003
|
EBITDA
1 |
5,037
|
63,739
|
13,266
|
9,447
|
-636.8
|
-22,950
|
EBIT
1 |
233.8
|
58,262
|
7,333
|
1,655
|
-8,750
|
-31,081
|
Operating Margin
|
0.29%
|
27.71%
|
7.11%
|
1.68%
|
-11.37%
|
-67.56%
|
Earnings before Tax (EBT)
1 |
1,951
|
58,388
|
6,699
|
11,967
|
-6,453
|
-29,457
|
Net income
1 |
2,584
|
46,065
|
12,352
|
14,372
|
-5,977
|
-33,817
|
Net margin
|
3.17%
|
21.91%
|
11.97%
|
14.56%
|
-7.77%
|
-73.51%
|
EPS
2 |
267.1
|
4,756
|
1,164
|
1,354
|
-566.6
|
-3,218
|
Free Cash Flow
1 |
-5,233
|
27,897
|
9,242
|
-8,227
|
-9,768
|
2,517
|
FCF margin
|
-6.42%
|
13.27%
|
8.96%
|
-8.34%
|
-12.69%
|
5.47%
|
FCF Conversion (EBITDA)
|
-
|
43.77%
|
69.67%
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
60.56%
|
74.82%
|
-
|
-
|
-
|
Dividend per Share
2 |
96.00
|
400.0
|
300.0
|
300.0
|
200.0
|
100.0
|
Announcement Date
|
3/21/19
|
3/20/20
|
3/18/21
|
3/18/22
|
3/22/23
|
3/14/24
|
Fiscal Period: December |
2021 Q3
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
---|
Net sales
1 |
22.19
|
20.02
|
17.63
|
22.42
|
19.14
|
17.76
|
15.5
|
9.993
|
11.23
|
9.282
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EBIT
1 |
1.518
|
-3.03
|
-2.51
|
-0.5886
|
-2.185
|
-3.422
|
-6.67
|
-8.026
|
-8.956
|
-7.429
|
Operating Margin
|
6.84%
|
-15.13%
|
-14.24%
|
-2.63%
|
-11.42%
|
-19.26%
|
-43.04%
|
-80.32%
|
-79.75%
|
-80.04%
|
Earnings before Tax (EBT)
1 |
2.248
|
3.705
|
-1.729
|
-2.059
|
0.0347
|
-2.7
|
-5.217
|
-6.051
|
-8.718
|
-9.471
|
Net income
1 |
2.48
|
3.233
|
-1.091
|
-0.5142
|
0.7614
|
-5.133
|
-5.224
|
-9.45
|
-8.187
|
-10.96
|
Net margin
|
11.18%
|
16.14%
|
-6.19%
|
-2.29%
|
3.98%
|
-28.89%
|
-33.71%
|
-94.57%
|
-72.9%
|
-118.04%
|
EPS
|
-
|
305.0
|
-103.0
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
11/15/21
|
2/10/22
|
5/13/22
|
8/12/22
|
11/14/22
|
2/9/23
|
5/15/23
|
8/14/23
|
11/14/23
|
2/6/24
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net Debt
1 |
2,697
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
1 |
-
|
50,419
|
51,936
|
26,493
|
13,897
|
5,953
|
Leverage (Debt/EBITDA)
|
0.5354
x
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
-5,233
|
27,897
|
9,242
|
-8,227
|
-9,768
|
2,517
|
ROE (net income / shareholders' equity)
|
3.83%
|
44.4%
|
8.63%
|
9.38%
|
-3.89%
|
-26.1%
|
ROA (Net income/ Total Assets)
|
0.15%
|
25.7%
|
2.41%
|
0.52%
|
-2.81%
|
-11.4%
|
Assets
1 |
1,725,915
|
179,334
|
511,493
|
2,758,497
|
212,985
|
295,854
|
Book Value Per Share
2 |
7,035
|
13,123
|
13,846
|
15,007
|
14,050
|
10,629
|
Cash Flow per Share
2 |
1,145
|
4,169
|
3,775
|
2,929
|
2,216
|
1,400
|
Capex
1 |
5,388
|
4,124
|
12,537
|
9,576
|
5,406
|
1,768
|
Capex / Sales
|
6.61%
|
1.96%
|
12.15%
|
9.7%
|
7.02%
|
3.84%
|
Announcement Date
|
3/21/19
|
3/20/20
|
3/18/21
|
3/18/22
|
3/22/23
|
3/14/24
|
|
1st Jan change
|
Capi.
|
---|
| 0.00% | 99.33M | | -15.39% | 7.65B | | -17.48% | 2.81B | | +20.30% | 2.34B | | -36.51% | 1.45B | | -15.33% | 1.25B | | +0.29% | 1.17B | | -9.67% | 1.11B | | -15.55% | 746M | | +42.02% | 653M |
Network Equipment
|