End-of-day quote
Nigerian S.E.
06:00:00 2024-05-16 pm EDT
|
5-day change
|
1st Jan Change
|
10.4
NGN
|
+4.52%
|
|
+2.46%
|
-0.95%
|
Fiscal Period: December |
2017
|
2018
|
2019
|
2020
|
2021
|
2022
|
---|
Capitalization
1 |
74,464
|
62,157
|
49,601
|
45,996
|
54,947
|
48,731
|
Enterprise Value (EV)
1 |
303,950
|
262,090
|
401,106
|
475,311
|
490,615
|
537,870
|
P/E ratio
|
5.33
x
|
2.54
x
|
-0.29
x
|
-0.39
x
|
1.53
x
|
-0.62
x
|
Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
Capitalization / Revenue
|
0.15
x
|
0.09
x
|
0.09
x
|
0.1
x
|
0.07
x
|
0.02
x
|
EV / Revenue
|
0.61
x
|
0.39
x
|
0.7
x
|
1
x
|
0.61
x
|
0.27
x
|
EV / EBITDA
|
5.26
x
|
3.66
x
|
139
x
|
19.4
x
|
9.12
x
|
35.3
x
|
EV / FCF
|
9.15
x
|
8.99
x
|
98.6
x
|
5.98
x
|
8.13
x
|
-11.4
x
|
FCF Yield
|
10.9%
|
11.1%
|
1.01%
|
16.7%
|
12.3%
|
-8.79%
|
Price to Book
|
0.42
x
|
0.31
x
|
1.72
x
|
-0.54
x
|
-0.44
x
|
-0.26
x
|
Nbr of stocks (in thousands)
|
12,431,412
|
12,431,412
|
12,431,412
|
12,431,412
|
12,431,412
|
12,431,412
|
Reference price
2 |
5.990
|
5.000
|
3.990
|
3.700
|
4.420
|
3.920
|
Announcement Date
|
4/27/18
|
3/29/19
|
6/22/22
|
3/29/23
|
3/1/23
|
3/1/23
|
Fiscal Period: December |
2017
|
2018
|
2019
|
2020
|
2021
|
2022
|
---|
Net sales
1 |
497,422
|
679,465
|
576,572
|
477,070
|
804,796
|
1,993,754
|
EBITDA
1 |
57,731
|
71,672
|
2,887
|
24,457
|
53,802
|
15,219
|
EBIT
1 |
31,977
|
42,403
|
-46,766
|
-43,563
|
10,716
|
-22,682
|
Operating Margin
|
6.43%
|
6.24%
|
-8.11%
|
-9.13%
|
1.33%
|
-1.14%
|
Earnings before Tax (EBT)
1 |
20,765
|
11,188
|
-377,415
|
-134,283
|
44,474
|
-61,840
|
Net income
1 |
13,942
|
24,433
|
-171,821
|
-118,149
|
35,817
|
-78,719
|
Net margin
|
2.8%
|
3.6%
|
-29.8%
|
-24.77%
|
4.45%
|
-3.95%
|
EPS
2 |
1.124
|
1.965
|
-13.82
|
-9.504
|
2.881
|
-6.332
|
Free Cash Flow
1 |
33,225
|
29,142
|
4,069
|
79,437
|
60,378
|
-47,255
|
FCF margin
|
6.68%
|
4.29%
|
0.71%
|
16.65%
|
7.5%
|
-2.37%
|
FCF Conversion (EBITDA)
|
57.55%
|
40.66%
|
140.92%
|
324.8%
|
112.22%
|
-
|
FCF Conversion (Net income)
|
238.32%
|
119.27%
|
-
|
-
|
168.57%
|
-
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
4/27/18
|
3/29/19
|
6/22/22
|
3/29/23
|
3/1/23
|
3/1/23
|
Fiscal Period: December |
2017
|
2018
|
2019
|
2020
|
2021
|
2022
|
---|
Net Debt
1 |
229,485
|
199,933
|
351,504
|
429,315
|
435,668
|
489,139
|
Net Cash position
1 |
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
3.975
x
|
2.79
x
|
121.7
x
|
17.55
x
|
8.098
x
|
32.14
x
|
Free Cash Flow
1 |
33,225
|
29,142
|
4,069
|
79,437
|
60,378
|
-47,255
|
ROE (net income / shareholders' equity)
|
5.91%
|
10.7%
|
-120%
|
41,652%
|
-34.9%
|
49.8%
|
ROA (Net income/ Total Assets)
|
1.97%
|
2.51%
|
-2.87%
|
-2.32%
|
0.71%
|
-1.26%
|
Assets
1 |
708,674
|
975,094
|
5,984,711
|
5,092,866
|
5,040,440
|
6,242,606
|
Book Value Per Share
2 |
14.10
|
16.20
|
2.330
|
-6.900
|
-10.00
|
-15.20
|
Cash Flow per Share
2 |
0.6400
|
0.8800
|
2.700
|
1.170
|
2.240
|
1.680
|
Capex
1 |
19,822
|
37,862
|
27,871
|
34,062
|
27,788
|
46,137
|
Capex / Sales
|
3.98%
|
5.57%
|
4.83%
|
7.14%
|
3.45%
|
2.31%
|
Announcement Date
|
4/27/18
|
3/29/19
|
6/22/22
|
3/29/23
|
3/1/23
|
3/1/23
|
|
1st Jan change
|
Capi.
|
---|
| -0.95% | 88.1M | | -9.39% | 1,920B | | +19.66% | 472B | | +46.71% | 243B | | +9.06% | 228B | | +8.69% | 168B | | -1.48% | 95.37B | | -7.25% | 81.89B | | +28.55% | 51.57B | | -3.39% | 51.49B |
Integrated Oil & Gas
|