Real-time
Other stock markets
|
5-day change | 1st Jan Change | ||
0.0698 EUR | -0.29% | -0.57% | -32.88% |
06:41am | Supreme Court Rejects Nyrstar Shareholders' Appeal to Continue Expert Probe on Trafigura Deals | MT |
01:00am | High-flying zinc shrugs off European smelter restarts : Andy Home | RE |
Valuation
Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Capitalization 1 | 63.07 | 18.91 | 47.03 | 23.07 | 19.34 | 11.43 |
Enterprise Value (EV) 1 | 1,691 | 18.91 | 36.56 | 16 | 11.33 | 6.571 |
P/E ratio | -0.1 x | - | -4.03 x | -24.1 x | -22.8 x | -7.81 x |
Yield | - | - | - | - | - | - |
Capitalization / Revenue | 0.02 x | 5.54 x | - | - | - | - |
EV / Revenue | 0.44 x | 5.54 x | - | - | - | - |
EV / EBITDA | 23.2 x | 0.08 x | - | - | - | - |
EV / FCF | -6 x | - | - | - | - | - |
FCF Yield | -16.7% | - | - | - | - | - |
Price to Book | -0.42 x | - | -68.2 x | -14 x | -7.74 x | -2.88 x |
Nbr of stocks (in thousands) | 109,873 | 109,873 | 109,873 | 109,873 | 109,873 | 109,873 |
Reference price 2 | 0.5740 | 0.1721 | 0.4280 | 0.2100 | 0.1760 | 0.1040 |
Announcement Date | 5/26/19 | 5/14/21 | 5/14/21 | 4/13/22 | 4/21/23 | 4/19/24 |
Income Statement Evolution (Annual data)
Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Net sales 1 | 3,812 | 3.413 | - | - | - | - |
EBITDA 1 | 72.8 | 225.8 | - | - | - | - |
EBIT 1 | -162.7 | -9.675 | -4.213 | -3.457 | -4.013 | -5.039 |
Operating Margin | -4.27% | -283.51% | - | - | - | - |
Earnings before Tax (EBT) 1 | -363.4 | -1.432 | -11.68 | -0.9591 | -0.8483 | -1.464 |
Net income 1 | -618.2 | -1.437 | -11.68 | -0.9591 | -0.8483 | -1.464 |
Net margin | -16.22% | -42.1% | - | - | - | - |
EPS 2 | -5.640 | - | -0.1063 | -0.008729 | -0.007720 | -0.0133 |
Free Cash Flow 1 | -282 | - | - | - | - | - |
FCF margin | -7.4% | - | - | - | - | - |
FCF Conversion (EBITDA) | - | - | - | - | - | - |
FCF Conversion (Net income) | - | - | - | - | - | - |
Dividend per Share | - | - | - | - | - | - |
Announcement Date | 5/26/19 | 5/14/21 | 5/14/21 | 4/13/22 | 4/21/23 | 4/19/24 |
Balance Sheet Analysis
Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Net Debt 1 | 1,628 | - | - | - | - | - |
Net Cash position 1 | - | - | 10.5 | 7.07 | 8.01 | 4.86 |
Leverage (Debt/EBITDA) | 22.36 x | - | - | - | - | - |
Free Cash Flow 1 | -282 | - | - | - | - | - |
ROE (net income / shareholders' equity) | -241% | - | - | 82% | 40.9% | 45.3% |
ROA (Net income/ Total Assets) | -3.03% | - | - | -13% | -14.4% | -18% |
Assets 1 | 20,433 | - | - | 7.353 | 5.904 | 8.131 |
Book Value Per Share 2 | -1.370 | - | -0.0100 | -0.0200 | -0.0200 | -0.0400 |
Cash Flow per Share 2 | 2.180 | - | 0.0100 | 0 | 0.0300 | 0.0200 |
Capex 1 | 244 | - | - | - | - | - |
Capex / Sales | 6.4% | - | - | - | - | - |
Announcement Date | 5/26/19 | 5/14/21 | 5/14/21 | 4/13/22 | 4/21/23 | 4/19/24 |
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
1st Jan change | Capi. | |
---|---|---|
-32.88% | 8.23M | |
-15.87% | 141B | |
-6.52% | 116B | |
-4.05% | 69.66B | |
+4.22% | 48.94B | |
+15.88% | 48.64B | |
+39.58% | 40.34B | |
+18.34% | 25.12B | |
+48.29% | 21.87B | |
+60.76% | 18.28B |
- Stock Market
- Equities
- NYR Stock
- Financials Nyrstar NV