Stock NNC NUI NHO STONE
Add to a list
To use this feature you must be a member
Log inSign up

Financials Nui Nho Stone

Equities

NNC

VN000000NNC6

Construction Materials

End-of-day quote Ho Chi Minh S.E.
Other stock markets
 06:00:00 2024-05-02 pm EDT 		5-day change 1st Jan Change
16,900 VND 0.00% Intraday chart for Nui Nho Stone -0.29% -11.98%
Apr. 21 Nui Nho Stone Joint Stock Company Reports Earnings Results for the First Quarter Ended March 31, 2024 CI
Jan. 19 Nui Nho Stone Joint Stock Company Reports Earnings Results for the Full Year Ended December 31, 2023 CI

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization 1 1,041,200 1,065,312 859,264 613,760 467,992 420,864
Enterprise Value (EV) 1 959,683 1,032,983 808,459 531,776 354,832 284,900
P/E ratio 6.09 x 9.44 x 8.43 x 17.3 x 12.2 x 12.3 x
Yield 27.4% 15.4% - - 2.34% -
Capitalization / Revenue 1.8 x 2.06 x 2.14 x 3.86 x 5.81 x 2.39 x
EV / Revenue 1.66 x 2 x 2.01 x 3.34 x 4.4 x 1.62 x
EV / EBITDA 5.23 x 7.22 x 5.94 x 12.9 x 40.6 x 6.99 x
EV / FCF 6.84 x 11.1 x 7.28 x 9.66 x -54.5 x 18.5 x
FCF Yield 14.6% 9.03% 13.7% 10.4% -1.83% 5.4%
Price to Book 3.13 x 3.64 x 3.02 x 2.04 x 1.38 x 1.12 x
Nbr of stocks (in thousands) 21,920 21,920 21,920 21,920 21,920 21,920
Reference price 2 47,500 48,600 39,200 28,000 21,350 19,200
Announcement Date 3/15/19 3/30/20 3/25/21 3/29/22 3/23/23 3/13/24
1VND in Million2VND
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 577,127 516,457 401,541 159,042 80,580 175,941
EBITDA 1 183,659 143,111 136,064 41,097 8,750 40,753
EBIT 1 180,603 139,606 126,603 36,284 4,408 33,606
Operating Margin 31.29% 27.03% 31.53% 22.81% 5.47% 19.1%
Earnings before Tax (EBT) 1 229,648 151,694 136,696 45,030 50,540 45,386
Net income 1 185,809 122,730 110,751 38,622 41,678 37,272
Net margin 32.2% 23.76% 27.58% 24.28% 51.72% 21.18%
EPS 2 7,799 5,151 4,648 1,621 1,749 1,564
Free Cash Flow 1 140,252 93,266 111,084 55,040 -6,508 15,378
FCF margin 24.3% 18.06% 27.66% 34.61% -8.08% 8.74%
FCF Conversion (EBITDA) 76.37% 65.17% 81.64% 133.93% - 37.73%
FCF Conversion (Net income) 75.48% 75.99% 100.3% 142.51% - 41.26%
Dividend per Share 2 13,000 7,500 - - 500.0 -
Announcement Date 3/15/19 3/30/20 3/25/21 3/29/22 3/23/23 3/13/24
1VND in Million2VND
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 - - - - - -
Net Cash position 1 81,517 32,329 50,805 81,984 113,160 135,964
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow 1 140,252 93,266 111,084 55,040 -6,508 15,378
ROE (net income / shareholders' equity) 46.3% 39.2% 38.4% 12.7% 13% 10.3%
ROA (Net income/ Total Assets) 22.2% 20.9% 20.6% 6.08% 0.74% 5.01%
Assets 1 836,486 586,504 536,462 635,254 5,649,742 743,801
Book Value Per Share 2 15,192 13,345 12,993 13,757 15,525 17,079
Cash Flow per Share 2 3,719 1,475 2,318 3,740 1,002 1,561
Capex 1 20,384 5,003 600 1,053 22,673 19,474
Capex / Sales 3.53% 0.97% 0.15% 0.66% 28.14% 11.07%
Announcement Date 3/15/19 3/30/20 3/25/21 3/29/22 3/23/23 3/13/24
1VND in Million2VND
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sector Other Construction Materials

1st Jan change Capi.
NUI NHO STONE Stock Nui Nho Stone
-11.98% 14.63M
CRH PLC Stock CRH plc
+15.02% 54.95B
MARTIN MARIETTA MATERIALS, INC. Stock Martin Marietta Materials, Inc.
+18.46% 36.43B
VULCAN MATERIALS COMPANY Stock Vulcan Materials Company
+16.49% 34.97B
ULTRATECH CEMENT LIMITED Stock UltraTech Cement Limited
-6.54% 33.93B
GRASIM INDUSTRIES LIMITED Stock Grasim Industries Limited
+16.23% 20.19B
AMBUJA CEMENTS Stock Ambuja Cements
+19.45% 18.38B
CEMEX, S.A.B. DE C.V. Stock CEMEX, S.A.B. de C.V.
+3.10% 11.61B
SUMMIT MATERIALS, INC. Stock Summit Materials, Inc.
+2.60% 6.92B
KNIFE RIVER CORPORATION Stock Knife River Corporation
+19.36% 4.47B
Other Construction Materials
  1. Stock Market
  2. Equities
  3. NNC Stock
  4. Financials Nui Nho Stone