Market Closed -
Australian S.E.
02:10:05 2024-05-08 am EDT
|
5-day change
|
1st Jan Change
|
14.61
AUD
|
-0.68%
|
|
-2.21%
|
+7.03%
|
Fiscal Period: June |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
7,451
|
9,888
|
11,381
|
7,969
|
13,895
|
16,896
|
-
|
-
|
Enterprise Value (EV)
1 |
7,233
|
10,022
|
11,497
|
7,910
|
13,533
|
17,041
|
16,570
|
15,986
|
P/E ratio
|
48.5
x
|
35.9
x
|
8.56
x
|
18.6
x
|
24
x
|
26.5
x
|
14.4
x
|
14.2
x
|
Yield
|
1.16%
|
1.27%
|
1.74%
|
3.14%
|
2.19%
|
2.33%
|
3%
|
3.08%
|
Capitalization / Revenue
|
5.32
x
|
5.02
x
|
4.12
x
|
2.13
x
|
3.36
x
|
3.46
x
|
2.88
x
|
2.79
x
|
EV / Revenue
|
5.16
x
|
5.08
x
|
4.16
x
|
2.12
x
|
3.28
x
|
3.49
x
|
2.82
x
|
2.64
x
|
EV / EBITDA
|
15.1
x
|
13.4
x
|
9.92
x
|
5.21
x
|
8.8
x
|
8.26
x
|
5.66
x
|
5.28
x
|
EV / FCF
|
-26.9
x
|
-10.4
x
|
14
x
|
11
x
|
43.8
x
|
30.4
x
|
16.3
x
|
13.2
x
|
FCF Yield
|
-3.72%
|
-9.58%
|
7.13%
|
9.08%
|
2.28%
|
3.29%
|
6.12%
|
7.56%
|
Price to Book
|
6.68
x
|
4.61
x
|
1.43
x
|
0.97
x
|
1.64
x
|
1.94
x
|
1.78
x
|
1.65
x
|
Nbr of stocks (in thousands)
|
639,593
|
740,151
|
1,163,687
|
1,165,126
|
1,150,246
|
1,148,624
|
-
|
-
|
Reference price
2 |
11.65
|
13.36
|
9.780
|
6.840
|
12.08
|
14.71
|
14.71
|
14.71
|
Announcement Date
|
8/26/19
|
8/18/20
|
8/24/21
|
8/28/22
|
8/23/23
|
-
|
-
|
-
|
Fiscal Period: June |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
1,401
|
1,972
|
2,760
|
3,735
|
4,131
|
4,880
|
5,874
|
6,061
|
EBITDA
1 |
479.7
|
745.4
|
1,159
|
1,517
|
1,537
|
2,063
|
2,925
|
3,030
|
EBIT
1 |
232.3
|
390.6
|
499.2
|
662.5
|
478
|
953.6
|
1,669
|
1,636
|
Operating Margin
|
16.58%
|
19.81%
|
18.08%
|
17.74%
|
11.57%
|
19.54%
|
28.41%
|
27%
|
Earnings before Tax (EBT)
1 |
214.8
|
344.6
|
1,584
|
610.1
|
844.8
|
913.5
|
1,587
|
1,643
|
Net income
1 |
154.7
|
258.3
|
1,032
|
429.8
|
585
|
629.6
|
1,119
|
1,167
|
Net margin
|
11.04%
|
13.1%
|
37.4%
|
11.51%
|
14.16%
|
12.9%
|
19.06%
|
19.26%
|
EPS
2 |
0.2400
|
0.3720
|
1.143
|
0.3680
|
0.5030
|
0.5549
|
1.020
|
1.035
|
Free Cash Flow
1 |
-268.9
|
-959.9
|
819.7
|
717.9
|
308.9
|
560
|
1,015
|
1,209
|
FCF margin
|
-19.19%
|
-48.68%
|
29.69%
|
19.22%
|
7.48%
|
11.47%
|
17.27%
|
19.95%
|
FCF Conversion (EBITDA)
|
-
|
-
|
70.71%
|
47.31%
|
20.1%
|
27.14%
|
34.69%
|
39.91%
|
FCF Conversion (Net income)
|
-
|
-
|
79.39%
|
167.03%
|
52.8%
|
88.94%
|
90.65%
|
103.6%
|
Dividend per Share
2 |
0.1350
|
0.1700
|
0.1700
|
0.2150
|
0.2650
|
0.3426
|
0.4419
|
0.4524
|
Announcement Date
|
8/26/19
|
8/18/20
|
8/24/21
|
8/28/22
|
8/23/23
|
-
|
-
|
-
|
Fiscal Period: June |
2020 S1
|
2020 S2
|
2021 S1
|
2021 S2
|
2022 S1
|
2022 S2
|
2023 S1
|
2023 S2
|
2024 S1
|
2024 S2
|
2025 S1
|
2025 S2
|
2026 S1
|
2026 S2
|
---|
Net sales
1 |
827
|
1,145
|
1,111
|
1,649
|
1,807
|
1,928
|
1,949
|
2,182
|
2,248
|
2,694
|
2,870
|
3,052
|
3,244
|
-
|
EBITDA
1 |
322.3
|
423.1
|
472.2
|
687
|
699
|
818.3
|
632.7
|
-
|
889
|
1,200
|
1,151
|
1,365
|
-
|
-
|
EBIT
1 |
-
|
-
|
281.3
|
217.9
|
410
|
252.5
|
97.1
|
380.9
|
338.7
|
635.4
|
772.1
|
925.3
|
1,253
|
-
|
Operating Margin
|
-
|
-
|
25.32%
|
13.21%
|
22.69%
|
13.09%
|
4.98%
|
17.45%
|
15.07%
|
23.59%
|
26.91%
|
30.32%
|
38.62%
|
-
|
Earnings before Tax (EBT)
1 |
-
|
-
|
270.7
|
1,313
|
398
|
212.1
|
70
|
-
|
288.6
|
614
|
567
|
735
|
-
|
-
|
Net income
1 |
-
|
-
|
184.5
|
848
|
261
|
168.8
|
47.7
|
-
|
198.5
|
426
|
397
|
515
|
-
|
-
|
Net margin
|
-
|
-
|
16.61%
|
51.41%
|
14.44%
|
8.75%
|
2.45%
|
-
|
8.83%
|
15.81%
|
13.83%
|
16.88%
|
-
|
-
|
EPS
2 |
-
|
-
|
0.2480
|
0.8950
|
0.2230
|
0.1450
|
0.0410
|
-
|
0.1710
|
0.3570
|
0.3440
|
0.4470
|
-
|
-
|
Dividend per Share
2 |
0.0750
|
-
|
0.0950
|
0.0950
|
0.1000
|
0.1150
|
-
|
0.1550
|
0.1500
|
0.1750
|
0.1600
|
0.2000
|
0.2100
|
0.2100
|
Announcement Date
|
2/10/20
|
8/18/20
|
2/9/21
|
8/24/21
|
2/9/22
|
8/28/22
|
2/19/23
|
8/23/23
|
2/21/24
|
-
|
-
|
-
|
-
|
-
|
Fiscal Period: June |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
1 |
-
|
134
|
116
|
-
|
-
|
145
|
-
|
-
|
Net Cash position
1 |
218
|
-
|
-
|
59.6
|
362
|
-
|
326
|
910
|
Leverage (Debt/EBITDA)
|
-
|
0.1795
x
|
0.1002
x
|
-
|
-
|
0.0703
x
|
-
|
-
|
Free Cash Flow
1 |
-269
|
-960
|
820
|
718
|
309
|
560
|
1,015
|
1,209
|
ROE (net income / shareholders' equity)
|
18.5%
|
15.9%
|
20.4%
|
5.31%
|
3.6%
|
7.18%
|
12%
|
11.4%
|
ROA (Net income/ Total Assets)
|
12.5%
|
9.47%
|
13.7%
|
3.84%
|
2.56%
|
5.4%
|
9.11%
|
9.21%
|
Assets
1 |
1,235
|
2,728
|
7,530
|
11,190
|
22,829
|
11,654
|
12,291
|
12,668
|
Book Value Per Share
2 |
1.740
|
2.900
|
6.860
|
7.050
|
7.380
|
7.570
|
8.260
|
8.900
|
Cash Flow per Share
2 |
0.5900
|
1.020
|
1.190
|
1.370
|
1.160
|
1.720
|
2.160
|
2.190
|
Capex
1 |
287
|
363
|
693
|
1,029
|
1,059
|
1,362
|
1,460
|
1,378
|
Capex / Sales
|
20.47%
|
18.39%
|
25.11%
|
27.54%
|
25.64%
|
27.9%
|
24.85%
|
22.74%
|
Announcement Date
|
8/26/19
|
8/18/20
|
8/24/21
|
8/28/22
|
8/23/23
|
-
|
-
|
-
|
Last Close Price
14.71
AUD Average target price
15.45
AUD Spread / Average Target +5.01% Consensus |
1st Jan change
|
Capi.
|
---|
| +6.81% | 11.17B | | +20.11% | 32.78B | | -3.97% | 29.46B | | +13.05% | 24.46B | | +26.11% | 9.84B | | -.--% | 8.67B | | +15.84% | 8.33B | | +2.51% | 8.15B | | +17.79% | 6.1B | | +35.32% | 5.65B |
Gold Mining
|