End-of-day quote
Korea S.E.
06:00:00 2024-06-04 pm EDT
|
5-day change
|
1st Jan Change
|
12,250
KRW
|
+0.82%
|
|
-3.69%
|
+6.89%
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Capitalization
1 |
128,700
|
131,385
|
115,385
|
137,440
|
107,430
|
126,699
|
Enterprise Value (EV)
1 |
172,557
|
171,681
|
150,923
|
173,814
|
140,810
|
101,802
|
P/E ratio
|
-15.6
x
|
29
x
|
8.3
x
|
84.8
x
|
4.26
x
|
4.83
x
|
Yield
|
3.67%
|
3.2%
|
4.11%
|
3.53%
|
5.02%
|
4.36%
|
Capitalization / Revenue
|
0.15
x
|
0.15
x
|
0.14
x
|
0.14
x
|
0.1
x
|
0.1
x
|
EV / Revenue
|
0.21
x
|
0.19
x
|
0.18
x
|
0.18
x
|
0.14
x
|
0.08
x
|
EV / EBITDA
|
5.16
x
|
3.55
x
|
2.53
x
|
3.56
x
|
2.59
x
|
1.07
x
|
EV / FCF
|
-14.2
x
|
11.5
x
|
7.97
x
|
50.9
x
|
-3.95
x
|
1.38
x
|
FCF Yield
|
-7.06%
|
8.71%
|
12.6%
|
1.96%
|
-25.3%
|
72.5%
|
Price to Book
|
0.01
x
|
0.36
x
|
0.31
x
|
0.36
x
|
0.27
x
|
0.29
x
|
Nbr of stocks (in thousands)
|
10,420
|
10,421
|
10,421
|
10,418
|
10,477
|
10,492
|
Reference price
2 |
12,250
|
12,500
|
10,950
|
12,750
|
9,970
|
11,460
|
Announcement Date
|
3/13/19
|
3/12/20
|
3/18/21
|
3/17/22
|
3/16/23
|
3/21/24
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net sales
1 |
835,993
|
884,292
|
848,027
|
955,214
|
1,037,900
|
1,214,617
|
EBITDA
1 |
33,442
|
48,405
|
59,546
|
48,870
|
54,420
|
95,292
|
EBIT
1 |
9,688
|
25,026
|
35,746
|
26,245
|
30,179
|
67,654
|
Operating Margin
|
1.16%
|
2.83%
|
4.22%
|
2.75%
|
2.91%
|
5.57%
|
Earnings before Tax (EBT)
1 |
13,749
|
34,609
|
43,720
|
26,769
|
41,995
|
68,927
|
Net income
1 |
-8,184
|
4,575
|
13,994
|
1,596
|
24,969
|
25,462
|
Net margin
|
-0.98%
|
0.52%
|
1.65%
|
0.17%
|
2.41%
|
2.1%
|
EPS
2 |
-785.5
|
431.1
|
1,319
|
150.4
|
2,343
|
2,372
|
Free Cash Flow
1 |
-12,188
|
14,952
|
18,942
|
3,414
|
-35,643
|
73,828
|
FCF margin
|
-1.46%
|
1.69%
|
2.23%
|
0.36%
|
-3.43%
|
6.08%
|
FCF Conversion (EBITDA)
|
-
|
30.89%
|
31.81%
|
6.99%
|
-
|
77.48%
|
FCF Conversion (Net income)
|
-
|
326.85%
|
135.36%
|
213.85%
|
-
|
289.96%
|
Dividend per Share
2 |
450.0
|
400.0
|
450.0
|
450.0
|
500.0
|
500.0
|
Announcement Date
|
3/13/19
|
3/12/20
|
3/18/21
|
3/17/22
|
3/16/23
|
3/21/24
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net Debt
1 |
43,857
|
40,296
|
35,538
|
36,374
|
33,380
|
-
|
Net Cash position
1 |
-
|
-
|
-
|
-
|
-
|
24,897
|
Leverage (Debt/EBITDA)
|
1.311
x
|
0.8325
x
|
0.5968
x
|
0.7443
x
|
0.6134
x
|
-
|
Free Cash Flow
1 |
-12,188
|
14,952
|
18,942
|
3,414
|
-35,643
|
73,828
|
ROE (net income / shareholders' equity)
|
0.47%
|
3.53%
|
5.08%
|
1.84%
|
5.37%
|
7.91%
|
ROA (Net income/ Total Assets)
|
0.61%
|
1.57%
|
2.17%
|
1.56%
|
1.69%
|
3.58%
|
Assets
1 |
-1,335,211
|
291,671
|
644,715
|
102,517
|
1,474,386
|
710,802
|
Book Value Per Share
2 |
1,973,542
|
35,057
|
35,634
|
35,333
|
37,585
|
39,422
|
Cash Flow per Share
2 |
516,501
|
8,406
|
12,045
|
12,237
|
10,958
|
13,753
|
Capex
1 |
17,541
|
29,130
|
23,262
|
16,551
|
29,665
|
19,454
|
Capex / Sales
|
2.1%
|
3.29%
|
2.74%
|
1.73%
|
2.86%
|
1.6%
|
Announcement Date
|
3/13/19
|
3/12/20
|
3/18/21
|
3/17/22
|
3/16/23
|
3/21/24
|
|
1st Jan change
|
Capi.
|
---|
| +6.89% | 96.6M | | -1.18% | 77.58B | | -12.95% | 32.81B | | -10.93% | 30.99B | | -3.42% | 16.68B | | -0.92% | 14.22B | | -15.82% | 11.85B | | +7.01% | 7.87B | | -21.37% | 6.36B | | +9.92% | 3.6B |
Paint & Coating
|