NISHAT CHUNIAN POWER LIMITED |
End-of-day quote
Other stock markets
|
5-day change | 1st Jan Change | ||
| 26.05 PKR | -.--% |
|
-2.03% | -6.86% |
| Apr. 09 | Nishat Chunian Power Limited Appoints Ghazanfar Husain Mirza as Director | CI |
| Apr. 08 | Nishat Chunian Power Limited Announces Resignation of Nadia Bilal from its Board of Directors | CI |
Valuation
| Fiscal Period: June | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|
| Capitalization 1 | 6,396 | 5,554 | 5,518 | 5,477 | 6,135 | 9,569 | - | - |
| Enterprise Value (EV) 1 | 6,396 | 5,554 | 5,518 | 5,477 | 6,135 | 9,569 | 9,569 | 9,569 |
| P/E ratio | - | 1.21 x | - | - | - | - | - | - |
| Yield | 11.5% | - | - | 67.1% | - | 7.68% | 19.2% | 23% |
| Capitalization / Revenue | 425,769 x | - | 473,880 x | 215,500 x | 336,686 x | - | - | - |
| EV / Revenue | 425,769 x | - | 473,880 x | 215,500 x | 336,686 x | - | - | - |
| EV / EBITDA | - | - | - | - | - | - | - | - |
| EV / FCF | - | - | - | - | - | - | - | - |
| FCF Yield | - | - | - | - | - | - | - | - |
| Price to Book | 0.45 x | - | 0.26 x | - | - | 0.33 x | 0.3 x | 0.28 x |
| Nbr of stocks (in thousands) | 367,347 | 367,347 | 367,347 | 367,347 | 367,347 | 367,347 | - | - |
| Reference price 2 | 17.41 | 15.12 | 15.02 | 14.91 | 16.70 | 26.05 | 26.05 | 26.05 |
| Announcement Date | 10/1/19 | 9/24/20 | 9/28/21 | 8/16/22 | 9/5/23 | - | - | - |
1PKR in Million2PKR
Estimates
Income Statement Evolution (Annual data)
| Fiscal Period: June | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|
| Net sales | 15,021 | - | 11,643 | 25,416 | 18,221 | - | - | - |
| EBITDA | - | - | - | - | - | - | - | - |
| EBIT | - | - | 3,494 | - | - | - | - | - |
| Operating Margin | - | - | 30.01% | - | - | - | - | - |
| Earnings before Tax (EBT) | - | - | - | - | - | - | - | - |
| Net income | - | 4,606 | - | - | - | - | - | - |
| Net margin | - | - | - | - | - | - | - | - |
| EPS | - | 12.54 | - | - | - | - | - | - |
| Free Cash Flow | - | - | - | - | - | - | - | - |
| FCF margin | - | - | - | - | - | - | - | - |
| FCF Conversion (EBITDA) | - | - | - | - | - | - | - | - |
| FCF Conversion (Net income) | - | - | - | - | - | - | - | - |
| Dividend per Share 1 | 2.000 | - | - | 10.00 | - | 2.000 | 5.000 | 6.000 |
| Announcement Date | 10/1/19 | 9/24/20 | 9/28/21 | 8/16/22 | 9/5/23 | - | - | - |
1PKR
Estimates
Income Statement Evolution (Quarterly data)
| Fiscal Period: June | 2022 Q1 | 2022 Q2 | 2022 Q4 | 2023 Q2 | 2023 S1 | 2023 Q3 |
|---|---|---|---|---|---|---|
| Net sales 1 | 5,587 | 4,187 | 9,846 | 1,980 | 10,567 | 3,302 |
| EBITDA | - | - | - | - | - | - |
| EBIT 1 | 819.3 | 773.4 | - | 1,140 | 2,250 | 1,085 |
| Operating Margin | 14.67% | 18.47% | - | 57.56% | 21.29% | 32.88% |
| Earnings before Tax (EBT) | - | - | - | - | - | - |
| Net income | - | - | - | - | - | - |
| Net margin | - | - | - | - | - | - |
| EPS | - | - | - | - | - | - |
| Dividend per Share | - | - | 10.00 | - | - | - |
| Announcement Date | 10/29/21 | 2/21/22 | 8/16/22 | 2/28/23 | 2/28/23 | 5/10/23 |
1PKR in Million
Estimates
Balance Sheet Analysis
| Fiscal Period: June | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|
| Net Debt | - | - | - | - | - | - | - | - |
| Net Cash position | - | - | - | - | - | - | - | - |
| Leverage (Debt/EBITDA) | - | - | - | - | - | - | - | - |
| Free Cash Flow | - | - | - | - | - | - | - | - |
| ROE (net income / shareholders' equity) | 23.8% | - | - | 10.4% | - | - | - | - |
| ROA (Net income/ Total Assets) | 12.2% | - | - | - | - | - | - | - |
| Assets | - | - | - | - | - | - | - | - |
| Book Value Per Share 1 | 39.10 | - | 58.50 | - | - | 79.60 | 87.10 | 93.10 |
| Cash Flow per Share | - | - | - | - | - | - | - | - |
| Capex | - | - | - | - | - | - | - | - |
| Capex / Sales | - | - | - | - | - | - | - | - |
| Announcement Date | 10/1/19 | 9/24/20 | 9/28/21 | 8/16/22 | 9/5/23 | - | - | - |
1PKR
Estimates
EPS & Dividend
Year-on-year evolution of the PER
Year-on-year evolution of the Yield
Change in Enterprise Value/EBITDA
Sell
Buy
Mean consensus
OUTPERFORM
Number of Analysts
2
Last Close Price
26.05
PKR
Average target price
28.02
PKR
Spread / Average Target
+7.54%
Quarterly revenue - Rate of surprise
| 1st Jan change | Capi. | |
|---|---|---|
| -6.86% | 34.39M | |
| +17.39% | 17.22B | |
| +56.07% | 13.16B | |
| -9.55% | 12.74B | |
| +35.14% | 11.54B | |
| +17.31% | 5.2B | |
| -1.98% | 4.62B | |
| +25.42% | 4.3B | |
| +1.03% | 3.73B | |
| +8.79% | 3.48B |
- Stock Market
- Equities
- NCPL Stock
- Financials Nishat Chunian Power Limited
