Stock 2349 NIPPON INFORMATION DEVELOPMENT CO., LTD.
Add to a list
To use this feature you must be a member
Log inSign up

Financials Nippon Information Development Co., Ltd.

Equities

2349

JP3164610002

IT Services & Consulting

Market Closed - Japan Exchange
Other stock markets
 02:00:00 2024-05-02 am EDT 		5-day change 1st Jan Change
2,256 JPY +0.36% Intraday chart for Nippon Information Development Co., Ltd. -4.77% +22.08%
2023 Tranche Update on Nippon Information Development Co., Ltd.'s Equity Buyback Plan announced on August 7, 2023. CI
2023 Nippon Information Development Co., Ltd.'s Equity Buyback announced on August 7, 2023, has closed with 180,000 shares, representing 1.62% for ¥287.82 million. CI

Valuation

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Capitalization 1 13,646 14,320 13,286 15,864 16,237 19,601
Enterprise Value (EV) 1 5,444 5,382 4,321 4,733 4,392 6,552
P/E ratio 10 x 9.92 x 10.5 x 11.6 x 10 x 8.87 x
Yield 1.61% 1.67% 1.88% 1.57% 1.57% 1.36%
Capitalization / Revenue 0.76 x 0.8 x 0.74 x 0.9 x 0.89 x 0.96 x
EV / Revenue 0.3 x 0.3 x 0.24 x 0.27 x 0.24 x 0.32 x
EV / EBITDA 2.84 x 2.59 x 2.11 x 2.37 x 1.87 x 2.45 x
EV / FCF 3.49 x 3.05 x 8.27 x 2.84 x 3.03 x 3.9 x
FCF Yield 28.7% 32.8% 12.1% 35.2% 33% 25.6%
Price to Book 1.2 x 1.13 x 0.98 x 1.05 x 1.01 x 1.09 x
Nbr of stocks (in thousands) 11,356 11,356 11,356 11,356 11,106 11,106
Reference price 2 1,202 1,261 1,170 1,397 1,462 1,765
Announcement Date 6/28/18 6/27/19 6/25/20 6/25/21 6/27/22 6/28/23
1JPY in Million2JPY
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: Maart 2018 2019 2020 2021 2022 2023
Net sales 1 17,913 17,964 18,017 17,684 18,251 20,449
EBITDA 1 1,914 2,076 2,047 2,000 2,346 2,672
EBIT 1 1,827 1,983 1,941 1,870 2,226 2,545
Operating Margin 10.2% 11.04% 10.77% 10.57% 12.2% 12.45%
Earnings before Tax (EBT) 1 2,011 2,131 1,994 1,961 2,423 3,178
Net income 1 1,362 1,444 1,266 1,363 1,631 2,210
Net margin 7.6% 8.04% 7.03% 7.71% 8.94% 10.81%
EPS 2 119.9 127.2 111.5 120.0 145.6 199.0
Free Cash Flow 1 1,560 1,764 522.5 1,665 1,447 1,678
FCF margin 8.71% 9.82% 2.9% 9.41% 7.93% 8.21%
FCF Conversion (EBITDA) 81.52% 84.96% 25.53% 83.24% 61.69% 62.8%
FCF Conversion (Net income) 114.56% 122.14% 41.27% 122.14% 88.73% 75.93%
Dividend per Share 2 19.33 21.00 22.00 22.00 23.00 24.00
Announcement Date 6/28/18 6/27/19 6/25/20 6/25/21 6/27/22 6/28/23
1JPY in Million2JPY
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: March 2020 S1 2021 S1 2022 S1 2022 Q3 2023 Q1 2023 S1 2023 Q3 2024 Q1 2024 S1 2024 Q3
Net sales 1 8,575 8,637 8,570 4,589 4,600 9,478 5,130 5,014 10,554 5,536
EBITDA - - - - - - - - - -
EBIT 1 740 769 945 629 496 1,064 726 505 1,225 741
Operating Margin 8.63% 8.9% 11.03% 13.71% 10.78% 11.23% 14.15% 10.07% 11.61% 13.39%
Earnings before Tax (EBT) 1 841 928 1,094 677 546 1,500 777 577 1,390 806
Net income 1 565 622 720 456 366 1,014 525 382 926 538
Net margin 6.59% 7.2% 8.4% 9.94% 7.96% 10.7% 10.23% 7.62% 8.77% 9.72%
EPS 2 49.83 54.84 63.78 40.95 32.97 91.39 47.28 34.47 83.79 49.25
Dividend per Share - - - - - - - - - -
Announcement Date 11/1/19 11/6/20 11/5/21 2/4/22 8/5/22 11/4/22 2/3/23 8/4/23 11/2/23 2/2/24
1JPY in Million2JPY
Estimates

Balance Sheet Analysis

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Net Debt 1 - - - - - -
Net Cash position 1 8,202 8,938 8,965 11,131 11,845 13,049
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow 1 1,560 1,764 523 1,665 1,447 1,678
ROE (net income / shareholders' equity) 12.6% 12% 9.63% 9.48% 10.4% 13%
ROA (Net income/ Total Assets) 7.04% 7.05% 6.5% 5.89% 6.53% 6.93%
Assets 1 19,345 20,486 19,485 23,161 24,958 31,903
Book Value Per Share 2 1,005 1,118 1,196 1,336 1,450 1,613
Cash Flow per Share 2 705.0 787.0 789.0 980.0 1,067 1,175
Capex 1 72 115 113 57 27 23
Capex / Sales 0.4% 0.64% 0.63% 0.32% 0.15% 0.11%
Announcement Date 6/28/18 6/27/19 6/25/20 6/25/21 6/27/22 6/28/23
1JPY in Million2JPY
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Quarterly earnings - Rate of surprise

Company calendar

Sector Other IT Services & Consulting

1st Jan change Capi.
NIPPON INFORMATION DEVELOPMENT CO., LTD. Stock Nippon Information Development Co., Ltd.
+22.08% 161M
ACCENTURE PLC Stock Accenture plc
-13.45% 191B
TATA CONSULTANCY SERVICES LTD. Stock Tata Consultancy Services Ltd.
+1.32% 167B
IBM Stock IBM
+1.32% 152B
AUTOMATIC DATA PROCESSING, INC. Stock Automatic Data Processing, Inc.
+3.83% 99B
RELX PLC Stock RELX PLC
+7.97% 78.79B
CROWDSTRIKE HOLDINGS, INC. Stock CrowdStrike Holdings, Inc.
+21.50% 75.03B
INFOSYS LIMITED Stock Infosys Limited
-8.21% 70.51B
SNOWFLAKE INC. Stock Snowflake Inc.
-19.94% 53.21B
HCL TECHNOLOGIES LIMITED Stock HCL Technologies Limited
-8.05% 43.78B
Other IT Services & Consulting
  1. Stock Market
  2. Equities
  3. 2349 Stock
  4. Financials Nippon Information Development Co., Ltd.