End-of-day quote
Shenzhen S.E.
06:00:00 2024-05-08 pm EDT
|
5-day change
|
1st Jan Change
|
13.1
CNY
|
-5.21%
|
|
+17.38%
|
-13.47%
|
Fiscal Period: December |
2019
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
2,693
|
3,738
|
4,360
|
3,773
|
-
|
-
|
Enterprise Value (EV)
1 |
2,693
|
3,738
|
4,360
|
3,773
|
3,773
|
3,773
|
P/E ratio
|
44.5
x
|
38.2
x
|
29.7
x
|
18.7
x
|
15.1
x
|
11.5
x
|
Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
Capitalization / Revenue
|
-
|
-
|
7.05
x
|
4.84
x
|
3.84
x
|
3.08
x
|
EV / Revenue
|
-
|
-
|
7.05
x
|
4.84
x
|
3.84
x
|
3.08
x
|
EV / EBITDA
|
-
|
-
|
22.3
x
|
16.2
x
|
13.2
x
|
10.3
x
|
EV / FCF
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
-
|
-
|
3.75
x
|
2.89
x
|
2.53
x
|
2.17
x
|
Nbr of stocks (in thousands)
|
288,000
|
288,000
|
288,000
|
288,000
|
-
|
-
|
Reference price
2 |
9.350
|
12.98
|
15.14
|
13.10
|
13.10
|
13.10
|
Announcement Date
|
2/28/20
|
3/30/23
|
4/8/24
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
-
|
-
|
618.3
|
780.1
|
981.4
|
1,224
|
EBITDA
1 |
-
|
-
|
195.3
|
233.2
|
286.8
|
366.3
|
EBIT
1 |
-
|
-
|
171.4
|
226.7
|
286.2
|
373
|
Operating Margin
|
-
|
-
|
27.72%
|
29.05%
|
29.17%
|
30.48%
|
Earnings before Tax (EBT)
1 |
-
|
-
|
166.2
|
224.5
|
283.8
|
369.7
|
Net income
1 |
60.52
|
97.58
|
147.6
|
200.5
|
251
|
328.5
|
Net margin
|
-
|
-
|
23.87%
|
25.7%
|
25.58%
|
26.84%
|
EPS
2 |
0.2100
|
0.3400
|
0.5100
|
0.7000
|
0.8700
|
1.140
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF margin
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
2/28/20
|
3/30/23
|
4/8/24
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
|
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
|
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
ROE (net income / shareholders' equity)
|
-
|
-
|
13.3%
|
15.3%
|
16.8%
|
18.9%
|
ROA (Net income/ Total Assets)
|
-
|
-
|
-
|
-
|
-
|
-
|
Assets
1 |
-
|
-
|
-
|
-
|
-
|
-
|
Book Value Per Share
2 |
-
|
-
|
4.040
|
4.540
|
5.180
|
6.030
|
Cash Flow per Share
2 |
-
|
-
|
0.4700
|
0.5800
|
0.8000
|
1.060
|
Capex
1 |
-
|
-
|
-
|
0.03
|
-
|
11.9
|
Capex / Sales
|
-
|
-
|
-
|
0%
|
-
|
0.97%
|
Announcement Date
|
2/28/20
|
3/30/23
|
4/8/24
|
-
|
-
|
-
|
|