End-of-day quote
Shenzhen S.E.
06:00:00 2024-05-14 pm EDT
|
5-day change
|
1st Jan Change
|
26.72
CNY
|
-2.05%
|
|
+6.37%
|
+18.07%
|
Fiscal Period: December |
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
28,720
|
67,386
|
73,247
|
31,952
|
38,518
|
-
|
-
|
Enterprise Value (EV)
1 |
28,720
|
67,386
|
73,247
|
31,952
|
38,518
|
38,518
|
38,518
|
P/E ratio
|
325
x
|
48.7
x
|
39.4
x
|
-5.15
x
|
32.5
x
|
21.6
x
|
15.5
x
|
Yield
|
-
|
-
|
0.23%
|
-
|
-
|
-
|
-
|
Capitalization / Revenue
|
-
|
2.96
x
|
2.83
x
|
1.33
x
|
1.39
x
|
1.24
x
|
1.1
x
|
EV / Revenue
|
-
|
2.96
x
|
2.83
x
|
1.33
x
|
1.39
x
|
1.24
x
|
1.1
x
|
EV / EBITDA
|
-
|
21.4
x
|
21.9
x
|
-
|
9.97
x
|
8.2
x
|
6.89
x
|
EV / FCF
|
-
|
-
|
1,326
x
|
11
x
|
7.3
x
|
-
|
-
|
FCF Yield
|
-
|
-
|
0.08%
|
9.05%
|
13.7%
|
-
|
-
|
Price to Book
|
-
|
4.71
x
|
4.63
x
|
3.38
x
|
3.62
x
|
3.1
x
|
2.59
x
|
Nbr of stocks (in thousands)
|
1,074,453
|
1,410,937
|
1,411,573
|
1,411,949
|
1,411,949
|
-
|
-
|
Reference price
2 |
26.73
|
47.76
|
51.89
|
22.63
|
27.28
|
27.28
|
27.28
|
Announcement Date
|
3/16/21
|
4/8/22
|
4/6/23
|
4/26/24
|
-
|
-
|
-
|
Fiscal Period: December |
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
-
|
22,792
|
25,855
|
24,062
|
27,650
|
30,943
|
34,903
|
EBITDA
1 |
-
|
3,155
|
3,352
|
-
|
3,863
|
4,696
|
5,591
|
EBIT
1 |
-
|
2,025
|
2,407
|
-9,156
|
1,566
|
2,428
|
3,700
|
Operating Margin
|
-
|
8.89%
|
9.31%
|
-38.05%
|
5.66%
|
7.85%
|
10.6%
|
Earnings before Tax (EBT)
1 |
-
|
2,006
|
2,383
|
-9,160
|
1,560
|
2,424
|
3,696
|
Net income
1 |
87.65
|
1,163
|
1,863
|
-6,185
|
1,188
|
1,796
|
2,491
|
Net margin
|
-
|
5.1%
|
7.21%
|
-25.7%
|
4.3%
|
5.8%
|
7.14%
|
EPS
2 |
0.0823
|
0.9797
|
1.318
|
-4.395
|
0.8400
|
1.265
|
1.760
|
Free Cash Flow
1 |
-
|
-
|
55.22
|
2,893
|
5,277
|
-
|
-
|
FCF margin
|
-
|
-
|
0.21%
|
12.02%
|
19.08%
|
-
|
-
|
FCF Conversion (EBITDA)
|
-
|
-
|
1.65%
|
-
|
136.6%
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
2.96%
|
-
|
444.01%
|
-
|
-
|
Dividend per Share
2 |
-
|
-
|
0.1200
|
-
|
-
|
-
|
-
|
Announcement Date
|
3/16/21
|
4/8/22
|
4/6/23
|
4/26/24
|
-
|
-
|
-
|
Fiscal Period: December |
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
-
|
-
|
55.2
|
2,893
|
5,277
|
-
|
-
|
ROE (net income / shareholders' equity)
|
-
|
12.1%
|
12.3%
|
-49%
|
11.8%
|
15.5%
|
18.2%
|
ROA (Net income/ Total Assets)
|
-
|
-
|
4.16%
|
-
|
3%
|
4%
|
-
|
Assets
1 |
-
|
-
|
44,807
|
-
|
39,617
|
44,900
|
-
|
Book Value Per Share
2 |
-
|
10.10
|
11.20
|
6.700
|
7.540
|
8.810
|
10.50
|
Cash Flow per Share
2 |
-
|
2.020
|
0.8000
|
2.030
|
2.430
|
2.690
|
3.400
|
Capex
1 |
-
|
699
|
1,074
|
-
|
516
|
700
|
391
|
Capex / Sales
|
-
|
3.07%
|
4.15%
|
-
|
1.87%
|
2.26%
|
1.12%
|
Announcement Date
|
3/16/21
|
4/8/22
|
4/6/23
|
4/26/24
|
-
|
-
|
-
|
Last Close Price
27.28
CNY Average target price
31.66
CNY Spread / Average Target +16.04% Consensus |