Stock 9902 NICHIDEN CORPORATION
Add to a list
To use this feature you must be a member
Log inSign up

Financials NICHIDEN Corporation

Equities

9902

JP3661950000

Industrial Machinery & Equipment

Delayed Japan Exchange
Other stock markets
 02:00:00 2024-05-20 am EDT 		5-day change 1st Jan Change
2,890 JPY +0.66% Intraday chart for NICHIDEN Corporation +0.10% +0.66%
May. 09 NICHIDEN Corporation Provides Dividend Guidance for the Fiscal Year Ending March 31, 2025 CI
May. 09 Nichiden Corporation Announces Dividend for the Year Ended March 31, 2024, Payable on June 24, 2024; Provided Dividend Guidance for the Second Quarter of Fiscal Year Ending March 31, 2025 CI

Valuation

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Capitalization 1 65,822 49,398 66,732 68,774 67,737 59,761
Enterprise Value (EV) 1 40,745 21,364 39,042 48,645 45,938 41,222
P/E ratio 15.1 x 10.9 x 19.2 x 24.2 x 16 x 12 x
Yield 1.91% 2.86% 2.12% 1.83% 2.55% 3.42%
Capitalization / Revenue 0.55 x 0.4 x 0.59 x 0.67 x 0.55 x 0.45 x
EV / Revenue 0.34 x 0.17 x 0.35 x 0.47 x 0.37 x 0.31 x
EV / EBITDA 5.99 x 2.8 x 6.18 x 9.55 x 6.51 x 5.22 x
EV / FCF 34.7 x 5.04 x 9.12 x 30.5 x -39.8 x -52.2 x
FCF Yield 2.88% 19.8% 11% 3.28% -2.51% -1.92%
Price to Book 0.91 x 0.65 x 0.87 x 0.86 x 0.81 x 0.69 x
Nbr of stocks (in thousands) 31,403 31,403 31,403 31,403 31,403 31,403
Reference price 2 2,096 1,573 2,125 2,190 2,157 1,903
Announcement Date 6/25/18 6/24/19 6/29/20 6/28/21 6/27/22 6/26/23
1JPY in Million2JPY
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Net sales 1 119,712 124,604 112,334 102,751 123,964 131,609
EBITDA 1 6,806 7,638 6,313 5,094 7,054 7,891
EBIT 1 6,052 6,595 5,155 3,944 5,503 6,287
Operating Margin 5.06% 5.29% 4.59% 3.84% 4.44% 4.78%
Earnings before Tax (EBT) 1 6,254 6,599 5,216 4,156 6,082 7,205
Net income 1 4,354 4,548 3,467 2,841 4,245 4,967
Net margin 3.64% 3.65% 3.09% 2.76% 3.42% 3.77%
EPS 2 138.6 144.8 110.4 90.47 135.2 158.2
Free Cash Flow 1 1,175 4,235 4,281 1,594 -1,153 -789.6
FCF margin 0.98% 3.4% 3.81% 1.55% -0.93% -0.6%
FCF Conversion (EBITDA) 17.26% 55.45% 67.81% 31.29% - -
FCF Conversion (Net income) 26.99% 93.13% 123.47% 56.11% - -
Dividend per Share 2 40.00 45.00 45.00 40.00 55.00 65.00
Announcement Date 6/25/18 6/24/19 6/29/20 6/28/21 6/27/22 6/26/23
1JPY in Million2JPY
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: March 2020 S1 2021 S1 2022 S1 2022 Q3 2023 Q1 2023 S1 2023 Q3 2024 Q1 2024 S1 2024 Q3
Net sales 1 56,062 47,928 59,151 32,488 32,134 65,380 33,832 31,398 62,450 32,209
EBITDA - - - - - - - - - -
EBIT 1 2,412 1,497 2,387 1,485 1,476 3,124 1,782 1,328 2,854 1,699
Operating Margin 4.3% 3.12% 4.04% 4.57% 4.59% 4.78% 5.27% 4.23% 4.57% 5.27%
Earnings before Tax (EBT) 1 2,529 1,602 2,662 1,632 1,755 3,518 1,934 1,572 3,699 1,728
Net income 1 1,694 1,084 1,894 1,119 1,203 2,418 1,320 1,073 2,514 1,163
Net margin 3.02% 2.26% 3.2% 3.44% 3.74% 3.7% 3.9% 3.42% 4.03% 3.61%
EPS 2 53.96 34.53 60.34 35.63 38.33 77.02 42.04 34.27 80.78 38.16
Dividend per Share - - - - - - - - - -
Announcement Date 11/6/19 11/10/20 11/5/21 2/4/22 8/1/22 11/2/22 2/3/23 8/1/23 11/2/23 2/2/24
1JPY in Million2JPY
Estimates

Balance Sheet Analysis

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Net Debt 1 - - - - - -
Net Cash position 1 25,077 28,034 27,690 20,129 21,799 18,539
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow 1 1,175 4,235 4,281 1,594 -1,153 -790
ROE (net income / shareholders' equity) 6.2% 6.14% 4.56% 3.62% 5.19% 5.86%
ROA (Net income/ Total Assets) 3.95% 3.98% 3.1% 2.3% 2.96% 3.23%
Assets 1 110,264 114,406 111,677 123,769 143,533 153,820
Book Value Per Share 2 2,315 2,405 2,442 2,557 2,653 2,749
Cash Flow per Share 2 802.0 824.0 741.0 587.0 514.0 505.0
Capex 1 280 234 682 874 3,078 1,496
Capex / Sales 0.23% 0.19% 0.61% 0.85% 2.48% 1.14%
Announcement Date 6/25/18 6/24/19 6/29/20 6/28/21 6/27/22 6/26/23
1JPY in Million2JPY
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Quarterly earnings - Rate of surprise

Company calendar

Sector Industrial Machinery & Equipment Wholesale

1st Jan change Capi.
NICHIDEN CORPORATION Stock NICHIDEN Corporation
+0.66% 562M
W.W. GRAINGER, INC. Stock W.W. Grainger, Inc.
+15.05% 46.4B
FASTENAL COMPANY Stock Fastenal Company
+2.92% 38.03B
APPLIED INDUSTRIAL TECHNOLOGIES, INC. Stock Applied Industrial Technologies, Inc.
+16.39% 7.6B
DIPLOMA PLC Stock Diploma PLC
+17.59% 7.14B
MSC INDUSTRIAL DIRECT CO., INC. Stock MSC Industrial Direct Co., Inc.
-8.62% 5.13B
DISTRIBUTION SOLUTIONS GROUP, INC. Stock Distribution Solutions Group, Inc.
+16.22% 1.7B
DNOW INC. Stock DNOW Inc.
+23.32% 1.45B
MRC GLOBAL INC. Stock MRC Global Inc.
+23.89% 1.15B
TRUSCO NAKAYAMA CORPORATION Stock Trusco Nakayama Corporation
+5.40% 1.08B
Industrial Machinery & Equipment Wholesale
  1. Stock Market
  2. Equities
  3. 9902 Stock
  4. Financials NICHIDEN Corporation
-40% Exceptional extension: Our subscriptions help you unlock the best investment opportunities.
BENEFIT NOW