Delayed
Other stock markets
|
5-day change | 1st Jan Change | ||
8.7 CHF | +4.69% | +24.29% | +75.76% |
Valuation
Fiscal Period: December | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
---|---|---|---|---|---|---|---|---|
Capitalization 1 | 104.4 | 35.36 | 27.92 | 27.93 | 95.03 | 158.6 | - | - |
Enterprise Value (EV) 1 | 81.95 | 29.79 | 27.92 | 60.17 | 95.03 | 187.7 | 160.6 | 158.6 |
P/E ratio | -5.18 x | -1.68 x | -1.86 x | -1.6 x | -5.85 x | 10.9 x | 36.5 x | 5.64 x |
Yield | - | - | - | - | - | - | - | - |
Capitalization / Revenue | 14.8 x | 6.73 x | 4.85 x | 4.58 x | 10.5 x | 4.41 x | 6.11 x | 3.05 x |
EV / Revenue | 11.6 x | 5.67 x | 4.85 x | 9.87 x | 10.5 x | 5.22 x | 6.19 x | 3.05 x |
EV / EBITDA | -3.96 x | -1.67 x | -2.3 x | -4.59 x | - | 9.98 x | 18 x | 4.29 x |
EV / FCF | -3.68 x | -1.91 x | - | -5.42 x | - | 5.21 x | 13.4 x | 3.69 x |
FCF Yield | -27.2% | -52.4% | - | -18.5% | - | 19.2% | 7.47% | 27.1% |
Price to Book | - | 2.05 x | - | -1.99 x | - | -12.4 x | 23.4 x | - |
Nbr of stocks (in thousands) | 17,845 | 17,845 | 17,845 | 17,845 | 17,845 | 18,632 | - | - |
Reference price 2 | 5.848 | 1.982 | 1.565 | 1.565 | 5.325 | 8.511 | 8.511 | 8.511 |
Announcement Date | 3/5/20 | 3/16/21 | 3/15/22 | 3/14/23 | 3/19/24 | - | - | - |
Income Statement Evolution (Annual data)
Fiscal Period: December | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
---|---|---|---|---|---|---|---|---|
Net sales 1 | 7.038 | 5.258 | 5.762 | 6.094 | 9.057 | 35.98 | 25.95 | 52 |
EBITDA 1 | -20.69 | -17.85 | -12.15 | -13.1 | - | 18.81 | 8.931 | 37 |
EBIT 1 | -20.9 | -18.07 | -12.36 | -13.3 | -11.63 | 18.43 | 8.891 | 37 |
Operating Margin | -296.95% | -343.59% | -214.46% | -218.28% | -128.4% | 51.22% | 34.26% | 71.15% |
Earnings before Tax (EBT) 1 | -20.16 | -19.62 | -14.88 | -17.47 | - | 14.73 | 5.067 | 35 |
Net income 1 | -20.21 | -21 | -14.9 | -17.49 | -16.22 | 7.6 | 4.066 | 27 |
Net margin | -287.11% | -399.35% | -258.61% | -287.05% | -179.13% | 21.12% | 15.67% | 51.92% |
EPS 2 | -1.130 | -1.180 | -0.8400 | -0.9800 | -0.9100 | 0.7833 | 0.2333 | 1.510 |
Free Cash Flow 1 | -22.26 | -15.62 | - | -11.11 | - | 36 | 12 | 43 |
FCF margin | -316.3% | -297.11% | - | -182.31% | - | 100.06% | 46.24% | 82.69% |
FCF Conversion (EBITDA) | - | - | - | - | - | 191.37% | 134.36% | 116.22% |
FCF Conversion (Net income) | - | - | - | - | - | 473.68% | 295.11% | 159.26% |
Dividend per Share | - | - | - | - | - | - | - | - |
Announcement Date | 3/5/20 | 3/16/21 | 3/15/22 | 3/14/23 | 3/19/24 | - | - | - |
Balance Sheet Analysis
Fiscal Period: December | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
---|---|---|---|---|---|---|---|---|
Net Debt 1 | - | - | - | 32.2 | - | 29.1 | 2 | - |
Net Cash position 1 | 22.4 | 5.58 | - | - | - | - | - | - |
Leverage (Debt/EBITDA) | - | - | - | -2.461 x | - | 1.547 x | 0.2239 x | - |
Free Cash Flow 1 | -22.3 | -15.6 | - | -11.1 | - | 36 | 12 | 43 |
ROE (net income / shareholders' equity) | - | - | - | - | - | - | - | 143% |
ROA (Net income/ Total Assets) | - | - | - | - | - | - | - | - |
Assets 1 | - | - | - | - | - | - | - | - |
Book Value Per Share 2 | - | 0.9700 | - | -0.7900 | - | -0.6900 | 0.3600 | - |
Cash Flow per Share | - | - | - | - | - | - | - | - |
Capex 1 | 0.05 | 0.03 | 0.02 | - | - | 0.07 | 0.06 | - |
Capex / Sales | 0.72% | 0.65% | 0.35% | - | - | 0.19% | 0.21% | - |
Announcement Date | 3/5/20 | 3/16/21 | 3/15/22 | 3/14/23 | 3/19/24 | - | - | - |
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
EPS Revisions
Annual profits - Rate of surprise
1st Jan change | Capi. | |
---|---|---|
+75.76% | 170M | |
-3.79% | 87.06B | |
+2.76% | 40.25B | |
-17.49% | 31.09B | |
+54.63% | 24.74B | |
-13.13% | 15.91B | |
-9.12% | 11.96B | |
-15.45% | 11.92B | |
-42.56% | 11.61B | |
+5.32% | 8.73B |
- Stock Market
- Equities
- NWRN Stock
- Financials Newron Pharmaceuticals S.p.A.