Market Closed -
Hong Kong S.E.
04:08:07 2024-06-05 am EDT
|
5-day change
|
1st Jan Change
|
1
HKD
|
-3.85%
|
|
-13.79%
|
+11.11%
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Capitalization
1 |
2,883
|
1,222
|
845.5
|
451.2
|
205.6
|
400.8
|
Enterprise Value (EV)
1 |
2,400
|
1,167
|
904.5
|
506.2
|
196.5
|
299.1
|
P/E ratio
|
68.4
x
|
-45.5
x
|
-2.25
x
|
-4.39
x
|
-0.68
x
|
4.7
x
|
Yield
|
-
|
-
|
-
|
-
|
-
|
4.19%
|
Capitalization / Revenue
|
4.68
x
|
1.68
x
|
1.65
x
|
0.71
x
|
0.32
x
|
0.43
x
|
EV / Revenue
|
3.9
x
|
1.6
x
|
1.76
x
|
0.8
x
|
0.31
x
|
0.32
x
|
EV / EBITDA
|
18.4
x
|
9.65
x
|
159
x
|
49.5
x
|
-2.22
x
|
1.33
x
|
EV / FCF
|
11.9
x
|
68.7
x
|
36.4
x
|
11.1
x
|
1.41
x
|
2.37
x
|
FCF Yield
|
8.37%
|
1.46%
|
2.75%
|
9.02%
|
71.2%
|
42.2%
|
Price to Book
|
2.33
x
|
1.01
x
|
1.01
x
|
0.61
x
|
0.47
x
|
0.77
x
|
Nbr of stocks (in thousands)
|
490,025
|
490,025
|
490,025
|
490,025
|
490,025
|
490,025
|
Reference price
2 |
5.883
|
2.493
|
1.725
|
0.9207
|
0.4195
|
0.8180
|
Announcement Date
|
4/29/19
|
4/22/20
|
4/27/21
|
4/28/22
|
4/27/23
|
4/25/24
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net sales
1 |
616
|
729.4
|
512.8
|
632.6
|
636.5
|
933.1
|
EBITDA
1 |
130.7
|
120.9
|
5.678
|
10.22
|
-88.54
|
224
|
EBIT
1 |
93.04
|
67.67
|
-42.26
|
-33
|
-124
|
196.1
|
Operating Margin
|
15.1%
|
9.28%
|
-8.24%
|
-5.22%
|
-19.49%
|
21.02%
|
Earnings before Tax (EBT)
1 |
119.3
|
48.06
|
-328.7
|
-59.15
|
-289.9
|
166.1
|
Net income
1 |
41.51
|
-26.56
|
-371.4
|
-101.5
|
-297.7
|
84.16
|
Net margin
|
6.74%
|
-3.64%
|
-72.42%
|
-16.04%
|
-46.78%
|
9.02%
|
EPS
2 |
0.0860
|
-0.0548
|
-0.7655
|
-0.2099
|
-0.6161
|
0.1742
|
Free Cash Flow
1 |
200.8
|
16.98
|
24.86
|
45.65
|
139.8
|
126.3
|
FCF margin
|
32.61%
|
2.33%
|
4.85%
|
7.22%
|
21.97%
|
13.53%
|
FCF Conversion (EBITDA)
|
153.67%
|
14.05%
|
437.76%
|
446.51%
|
-
|
56.35%
|
FCF Conversion (Net income)
|
483.81%
|
-
|
-
|
-
|
-
|
150.01%
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
0.0343
|
Announcement Date
|
4/29/19
|
4/22/20
|
4/27/21
|
4/28/22
|
4/27/23
|
4/25/24
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net Debt
1 |
-
|
-
|
59
|
55
|
-
|
-
|
Net Cash position
1 |
483
|
55.3
|
-
|
-
|
9.06
|
102
|
Leverage (Debt/EBITDA)
|
-
|
-
|
10.39
x
|
5.377
x
|
-
|
-
|
Free Cash Flow
1 |
201
|
17
|
24.9
|
45.6
|
140
|
126
|
ROE (net income / shareholders' equity)
|
5.85%
|
0.36%
|
-36.9%
|
-11.4%
|
-55.8%
|
32.5%
|
ROA (Net income/ Total Assets)
|
3.81%
|
2.43%
|
-1.58%
|
-1.5%
|
-7.14%
|
13.3%
|
Assets
1 |
1,090
|
-1,095
|
23,538
|
6,744
|
4,172
|
633.8
|
Book Value Per Share
2 |
2.530
|
2.470
|
1.710
|
1.500
|
0.8900
|
1.070
|
Cash Flow per Share
2 |
0.8800
|
0.7100
|
0.6100
|
0.4600
|
0.4600
|
0.6200
|
Capex
1 |
13.8
|
17.9
|
11.4
|
11.2
|
9.66
|
9.49
|
Capex / Sales
|
2.25%
|
2.45%
|
2.22%
|
1.78%
|
1.52%
|
1.02%
|
Announcement Date
|
4/29/19
|
4/22/20
|
4/27/21
|
4/28/22
|
4/27/23
|
4/25/24
|
|