Stock NESR NATIONAL ENERGY SERVICES REUNITED CORP.
Add to a list
To use this feature you must be a member
Log inSign up

Financials National Energy Services Reunited Corp.

Equities

NESR

VGG6375R1073

Oil Related Services and Equipment

Market Closed - OTC Markets
Other stock markets
 03:58:36 2024-05-22 pm EDT 		5-day change 1st Jan Change
9.7 USD -1.02% Intraday chart for National Energy Services Reunited Corp. -3.00% +59.02%
Apr. 30 National Energy Services Reunited Corp. Reports Earnings Results for the Full Year Ended December 31, 2023 CI
Jan. 25 National Energy Services Reunited Corp. Announces Inauguration of 'Carbon Light' Brine Plant in North Rumaila Field Iraq CI

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization 1 741 794.8 871.6 863.4 634 579.5
Enterprise Value (EV) 1 1,018 1,139 1,224 1,269 1,136 1,005
P/E ratio 12.6 x 20.3 x 17.7 x -13.3 x -17.7 x 46.9 x
Yield - - - - - -
Capitalization / Revenue 1.24 x 1.21 x 1.04 x 0.98 x 0.7 x 0.51 x
EV / Revenue 1.7 x 1.73 x 1.47 x 1.45 x 1.25 x 0.88 x
EV / EBITDA 5.14 x 7.12 x 6.46 x 16.1 x 9.88 x 4.51 x
EV / FCF -34.3 x -40.8 x 23.1 x 13.8 x -146 x 9.36 x
FCF Yield -2.91% -2.45% 4.32% 7.27% -0.68% 10.7%
Price to Book 0.89 x 0.9 x 0.92 x 1.05 x 0.81 x 0.71 x
Nbr of stocks (in thousands) 85,563 87,147 87,778 91,361 91,361 94,996
Reference price 2 8.660 9.120 9.930 9.450 6.940 6.100
Announcement Date 3/12/19 3/18/20 3/24/21 12/29/23 12/29/23 4/30/24
1USD in Million2USD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 597.6 658.4 834.1 876.7 909.5 1,146
EBITDA 1 198.1 159.9 189.4 78.79 114.9 222.9
EBIT 1 125.4 71.81 68.63 -43.33 -0.917 80.7
Operating Margin 20.99% 10.91% 8.23% -4.94% -0.1% 7.04%
Earnings before Tax (EBT) 1 76.13 52.44 60.79 -60.58 -29.8 29.85
Net income 1 60.25 39.36 50.09 -64.57 -36.42 12.58
Net margin 10.08% 5.98% 6% -7.36% -4% 1.1%
EPS 2 0.6857 0.4500 0.5600 -0.7100 -0.3918 0.1300
Free Cash Flow 1 -29.65 -27.93 52.89 92.24 -7.766 107.5
FCF margin -4.96% -4.24% 6.34% 10.52% -0.85% 9.38%
FCF Conversion (EBITDA) - - 27.93% 117.07% - 48.21%
FCF Conversion (Net income) - - 105.6% - - 854.32%
Dividend per Share - - - - - -
Announcement Date 3/12/19 3/18/20 3/24/21 12/29/23 12/29/23 4/30/24
1USD in Million2USD
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 277 344 352 405 502 426
Net Cash position 1 - - - - - -
Leverage (Debt/EBITDA) 1.399 x 2.151 x 1.858 x 5.142 x 4.365 x 1.911 x
Free Cash Flow 1 -29.7 -27.9 52.9 92.2 -7.77 107
ROE (net income / shareholders' equity) 13.5% 4.58% 5.47% -7.31% -4.49% 1.55%
ROA (Net income/ Total Assets) 9.95% 3.13% 2.67% -1.54% -0.03% 2.78%
Assets 1 605.2 1,257 1,874 4,194 116,358 452.2
Book Value Per Share 2 9.710 10.20 10.80 9.020 8.530 8.650
Cash Flow per Share 2 0.2900 0.8400 0.8500 2.260 0.8400 0.7100
Capex 1 39.8 108 90.3 107 122 68.2
Capex / Sales 6.66% 16.39% 10.83% 12.21% 13.46% 5.95%
Announcement Date 3/12/19 3/18/20 3/24/21 12/29/23 12/29/23 4/30/24
1USD in Million2USD
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sector Other Oil Related Services and Equipment

1st Jan change Capi.
NATIONAL ENERGY SERVICES REUNITED CORP. Stock National Energy Services Reunited Corp.
+59.02% 921M
SCHLUMBERGER LIMITED Stock Schlumberger Limited
-10.68% 66.44B
HALLIBURTON COMPANY Stock Halliburton Company
+0.61% 32.2B
TECHNIPFMC PLC Stock TechnipFMC plc
+26.07% 10.94B
WEATHERFORD INTERNATIONAL PLC Stock Weatherford International plc
+20.20% 8.6B
NOV INC. Stock NOV Inc.
-10.06% 7.21B
CHAMPIONX CORPORATION Stock ChampionX Corporation
+12.53% 6.26B
CNOOC ENERGY TECHNOLOGY & SERVICES LIMITED Stock CNOOC Energy Technology & Services Limited
+48.07% 5.92B
TIDEWATER INC. Stock Tidewater Inc.
+42.19% 5.41B
SAIPEM S.P.A. Stock Saipem S.p.A.
+58.57% 5.04B
Other Oil Related Services and Equipment
  1. Stock Market
  2. Equities
  3. NESR Stock
  4. Financials National Energy Services Reunited Corp.