End-of-day quote
Kazakhstan S.E.
06:00:00 2024-05-19 pm EDT
|
5-day change
|
1st Jan Change
|
20,246
KZT
|
+4.90%
|
|
+9.41%
|
+9.67%
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
1,353,323
|
1,854,400
|
4,380,533
|
3,338,957
|
4,787,723
|
5,250,934
|
-
|
-
|
Enterprise Value (EV)
1 |
1,416,120
|
1,839,625
|
4,260,154
|
3,306,935
|
4,787,723
|
5,039,560
|
4,785,623
|
4,514,923
|
P/E ratio
|
7.12
x
|
10.1
x
|
31.1
x
|
9.59
x
|
11.4
x
|
8.93
x
|
5.31
x
|
5.66
x
|
Yield
|
5.9%
|
8.09%
|
3.43%
|
6.81%
|
-
|
6.94%
|
10.7%
|
-
|
Capitalization / Revenue
|
2.69
x
|
3.16
x
|
6.34
x
|
3.34
x
|
3.34
x
|
2.88
x
|
2.53
x
|
2.55
x
|
EV / Revenue
|
2.82
x
|
3.13
x
|
6.17
x
|
3.3
x
|
3.34
x
|
2.76
x
|
2.31
x
|
2.2
x
|
EV / EBITDA
|
6.52
x
|
6.23
x
|
15.4
x
|
6.68
x
|
7.49
x
|
6.4
x
|
5.63
x
|
5.22
x
|
EV / FCF
|
12.9
x
|
14.6
x
|
59.6
x
|
15.8
x
|
-
|
12.8
x
|
6.73
x
|
5.23
x
|
FCF Yield
|
7.73%
|
6.86%
|
1.68%
|
6.33%
|
-
|
7.82%
|
14.9%
|
19.1%
|
Price to Book
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nbr of stocks (in thousands)
|
259,357
|
259,357
|
259,357
|
259,357
|
259,357
|
259,357
|
-
|
-
|
Reference price
2 |
5,218
|
7,150
|
16,890
|
12,874
|
18,460
|
20,246
|
20,246
|
20,246
|
Announcement Date
|
3/5/20
|
3/16/21
|
3/16/22
|
3/17/23
|
3/15/24
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
502,269
|
587,457
|
691,011
|
1,001,171
|
1,435,000
|
1,825,804
|
2,072,090
|
2,056,653
|
EBITDA
1 |
217,300
|
295,465
|
275,800
|
495,400
|
639,000
|
787,997
|
850,365
|
864,563
|
EBIT
1 |
155,473
|
223,899
|
238,200
|
456,000
|
543,838
|
992,246
|
958,803
|
936,160
|
Operating Margin
|
30.95%
|
38.11%
|
34.47%
|
45.55%
|
37.9%
|
54.35%
|
46.27%
|
45.52%
|
Earnings before Tax (EBT)
1 |
247,255
|
285,144
|
281,644
|
583,705
|
-
|
905,712
|
1,143,057
|
1,106,189
|
Net income
1 |
213,700
|
183,541
|
220,000
|
473,000
|
580,000
|
499,180
|
724,193
|
706,721
|
Net margin
|
42.55%
|
31.24%
|
31.84%
|
47.24%
|
40.42%
|
27.34%
|
34.95%
|
34.36%
|
EPS
2 |
732.6
|
708.0
|
543.0
|
1,342
|
1,616
|
2,268
|
3,812
|
3,577
|
Free Cash Flow
1 |
109,514
|
126,182
|
71,435
|
209,382
|
-
|
394,321
|
711,119
|
863,192
|
FCF margin
|
21.8%
|
21.48%
|
10.34%
|
20.91%
|
-
|
21.6%
|
34.32%
|
41.97%
|
FCF Conversion (EBITDA)
|
50.4%
|
42.71%
|
25.9%
|
42.27%
|
-
|
50.04%
|
83.63%
|
99.84%
|
FCF Conversion (Net income)
|
51.25%
|
68.75%
|
32.47%
|
44.27%
|
-
|
78.99%
|
98.19%
|
122.14%
|
Dividend per Share
2 |
308.0
|
578.7
|
579.0
|
877.0
|
-
|
1,405
|
2,167
|
-
|
Announcement Date
|
3/5/20
|
3/16/21
|
3/16/22
|
3/17/23
|
3/15/24
|
-
|
-
|
-
|
Fiscal Period: December |
2020 S1
|
2020 S2
|
2021 S1
|
2021 Q3
|
2021 Q4
|
2021 S2
|
2022 S1
|
2022 S2
|
2023 S1
|
2023 S2
|
---|
Net sales
1 |
153,139
|
434,318
|
235,501
|
95,810
|
359,700
|
-
|
493,716
|
507,455
|
618,744
|
-
|
EBITDA
1 |
84,000
|
211,000
|
96,694
|
36,810
|
142,296
|
179,106
|
182,825
|
312,575
|
278,257
|
360,743
|
EBIT
|
47,495
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Operating Margin
|
31.01%
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Earnings before Tax (EBT)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net income
|
66,000
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net margin
|
43.1%
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EPS
|
-
|
-
|
-
|
-
|
-
|
-
|
467.0
|
-
|
-
|
-
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
8/27/20
|
3/16/21
|
8/26/21
|
11/19/21
|
3/16/22
|
3/16/22
|
8/19/22
|
3/17/23
|
8/25/23
|
3/15/24
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
1 |
62,797
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
1 |
-
|
14,775
|
120,379
|
32,022
|
-
|
211,374
|
465,311
|
736,011
|
Leverage (Debt/EBITDA)
|
0.289
x
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
109,514
|
126,182
|
71,435
|
209,382
|
-
|
394,321
|
711,119
|
863,193
|
ROE (net income / shareholders' equity)
|
15.2%
|
17.8%
|
19.4%
|
27.8%
|
-
|
29.7%
|
28.9%
|
35.1%
|
ROA (Net income/ Total Assets)
|
9%
|
10.9%
|
12.1%
|
16.7%
|
-
|
14.4%
|
14.3%
|
16.8%
|
Assets
1 |
2,373,284
|
1,681,702
|
1,820,392
|
2,836,276
|
-
|
3,455,731
|
5,051,919
|
4,211,936
|
Book Value Per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Cash Flow per Share
2 |
615.0
|
486.0
|
458.0
|
1,094
|
-
|
1,946
|
2,922
|
-
|
Capex
1 |
50,015
|
35,411
|
47,294
|
74,477
|
-
|
160,767
|
128,225
|
108,383
|
Capex / Sales
|
9.96%
|
6.03%
|
6.84%
|
7.44%
|
-
|
8.81%
|
6.19%
|
5.27%
|
Announcement Date
|
3/5/20
|
3/16/21
|
3/16/22
|
3/17/23
|
3/15/24
|
-
|
-
|
-
|
Last Close Price
20,246
KZT Average target price
21,800
KZT Spread / Average Target +7.68% Consensus |
1st Jan change
|
Capi.
|
---|
| +9.67% | 11.85B | | +17.37% | 4.48B | | +80.71% | 3.48B | | +31.90% | 2.01B | | -4.00% | 1.1B | | +60.09% | 1.11B | | +23.22% | 857M | | +7.41% | 718M | | +27.03% | 740M | | +18.70% | 574M |
Uranium Mining
|