Financials Naruida Technology Co., Ltd.

Equities

688522

CNE100005ZQ7

Aerospace & Defense

End-of-day quote Shanghai S.E. 06:00:00 2024-05-09 pm EDT 5-day change 1st Jan Change
65.39 CNY +5.23% Intraday chart for Naruida Technology Co., Ltd. +9.66% +17.84%

Valuation

Fiscal Period: December 2023 2024 2025 2026
Capitalization 1 8,582 10,114 - -
Enterprise Value (EV) 1 8,582 10,114 10,114 10,114
P/E ratio 132 x 47.6 x 25.6 x 18.5 x
Yield - - - -
Capitalization / Revenue - 19.8 x 11.1 x 8.2 x
EV / Revenue - 19.8 x 11.1 x 8.2 x
EV / EBITDA - 44.9 x 23.2 x 16.5 x
EV / FCF - - - -
FCF Yield - - - -
Price to Book - 4.28 x 3.78 x 3.25 x
Nbr of stocks (in thousands) 154,667 154,667 - -
Reference price 2 55.49 65.39 65.39 65.39
Announcement Date 2/23/24 - - -
1CNY in Million2CNY
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2022 2023 2024 2025 2026
Net sales 1 - - 510.9 908.8 1,233
EBITDA 1 - - 225.3 436.1 612.4
EBIT 1 - - 238.8 443 612.2
Operating Margin - - 46.73% 48.74% 49.66%
Earnings before Tax (EBT) 1 - - 238.7 442.9 612.2
Net income 1 106 64.82 212.5 395 547.3
Net margin - - 41.59% 43.46% 44.39%
EPS 2 0.9100 0.4200 1.375 2.555 3.535
Free Cash Flow - - - - -
FCF margin - - - - -
FCF Conversion (EBITDA) - - - - -
FCF Conversion (Net income) - - - - -
Dividend per Share - - - - -
Announcement Date 3/28/23 2/23/24 - - -
1CNY in Million2CNY
Estimates

Balance Sheet Analysis

Fiscal Period: December 2022 2023 2024 2025 2026
Net Debt - - - - -
Net Cash position - - - - -
Leverage (Debt/EBITDA) - - - - -
Free Cash Flow - - - - -
ROE (net income / shareholders' equity) - - 9.07% 14.8% 17.7%
ROA (Net income/ Total Assets) - - - - -
Assets 1 - - - - -
Book Value Per Share 2 - - 15.30 17.30 20.10
Cash Flow per Share 2 - - -0.8700 -0.7100 2.490
Capex 1 - - 89.6 96.7 97.4
Capex / Sales - - 17.55% 10.64% 7.9%
Announcement Date 3/28/23 2/23/24 - - -
1CNY in Million2CNY
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sell
Consensus
Buy
Mean consensus
BUY
Number of Analysts
2
Last Close Price
65.39 CNY
Average target price
76.8 CNY
Spread / Average Target
+17.45%
Consensus

Annual profits - Rate of surprise

  1. Stock Market
  2. Equities
  3. 688522 Stock
  4. Financials Naruida Technology Co., Ltd.
-40% Limited Time Offer: Our subscriptions help you unlock hidden opportunities.
SIGN UP NOW