NANTONG JIANGSHAN AGROCHEMICAL & CHEMICALS CO.,LTD. Financials Nantong Jiangshan Agrochemical & Chemicals Co.,Ltd.
Equities
600389
CNE0000016X0
Agricultural Chemicals
|
End-of-day quote
Other stock markets
|
5-day change | 1st Jan Change | ||
| 16.97 CNY | -2.13% |
|
+1.31% | -2.47% |
Valuation
| Fiscal Period: December | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|
| Capitalization 1 | 6,139 | 6,115 | 12,213 | 13,461 | 7,717 | 7,308 | - | - |
| Enterprise Value (EV) 1 | 6,139 | 6,115 | 12,213 | 13,461 | 7,717 | 7,308 | 7,308 | 7,308 |
| P/E ratio | 20.5 x | 18.3 x | 15 x | 7.2 x | 26.6 x | 18.4 x | 13.2 x | 11.1 x |
| Yield | - | - | - | - | - | - | - | - |
| Capitalization / Revenue | 1.28 x | 1.19 x | 1.88 x | - | 1.52 x | 1.16 x | 1.02 x | 0.95 x |
| EV / Revenue | 1.28 x | 1.19 x | 1.88 x | - | 1.52 x | 1.16 x | 1.02 x | 0.95 x |
| EV / EBITDA | - | 9.99 x | - | - | 13 x | 10.1 x | 7.88 x | 6.85 x |
| EV / FCF | - | - | - | - | - | - | - | - |
| FCF Yield | - | - | - | - | - | - | - | - |
| Price to Book | - | 3.09 x | 5.2 x | - | 2.15 x | 1.88 x | 1.66 x | 1.45 x |
| Nbr of stocks (in thousands) | 430,650 | 430,650 | 430,650 | 442,782 | 443,483 | 430,650 | - | - |
| Reference price 2 | 14.26 | 14.20 | 28.36 | 30.40 | 17.40 | 16.97 | 16.97 | 16.97 |
| Announcement Date | 4/20/20 | 4/19/21 | 4/18/22 | 4/17/23 | 4/22/24 | - | - | - |
1CNY in Million2CNY
Estimates
Income Statement Evolution (Annual data)
| Fiscal Period: December | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|
| Net sales 1 | 4,781 | 5,121 | 6,484 | - | 5,086 | 6,276 | 7,140 | 7,655 |
| EBITDA 1 | - | 612.4 | - | - | 594.7 | 723 | 927 | 1,067 |
| EBIT 1 | - | 406.6 | 1,013 | - | 349.5 | 505 | 690.5 | 683.5 |
| Operating Margin | - | 7.94% | 15.62% | - | 6.87% | 8.05% | 9.67% | 8.93% |
| Earnings before Tax (EBT) 1 | - | 388.8 | 984.8 | - | 341 | 491 | 681.5 | 808 |
| Net income 1 | - | 334.9 | 816.5 | 1,844 | 283 | 410 | 569.5 | 676.5 |
| Net margin | - | 6.54% | 12.59% | - | 5.56% | 6.53% | 7.98% | 8.84% |
| EPS 2 | 0.6968 | 0.7777 | 1.896 | 4.225 | 0.6542 | 0.9200 | 1.285 | 1.525 |
| Free Cash Flow | - | - | - | - | - | - | - | - |
| FCF margin | - | - | - | - | - | - | - | - |
| FCF Conversion (EBITDA) | - | - | - | - | - | - | - | - |
| FCF Conversion (Net income) | - | - | - | - | - | - | - | - |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Announcement Date | 4/20/20 | 4/19/21 | 4/18/22 | 4/17/23 | 4/22/24 | - | - | - |
1CNY in Million2CNY
Estimates
Balance Sheet Analysis
| Fiscal Period: December | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|
| Net Debt | - | - | - | - | - | - | - | - |
| Net Cash position | - | - | - | - | - | - | - | - |
| Leverage (Debt/EBITDA) | - | - | - | - | - | - | - | - |
| Free Cash Flow | - | - | - | - | - | - | - | - |
| ROE (net income / shareholders' equity) | - | 16.3% | 36.7% | 60.9% | 8.14% | 10.2% | 12.6% | 13.1% |
| ROA (Net income/ Total Assets) | - | 7.53% | - | - | - | 5.8% | 7.3% | 7.9% |
| Assets 1 | - | 4,451 | - | - | - | 7,069 | 7,801 | 8,563 |
| Book Value Per Share 2 | - | 4.590 | 5.450 | - | 8.100 | 9.020 | 10.20 | 11.70 |
| Cash Flow per Share 2 | - | 1.640 | 2.310 | - | 1.740 | 1.070 | 2.060 | - |
| Capex 1 | - | 198 | - | - | 455 | 265 | 267 | 269 |
| Capex / Sales | - | 3.86% | - | - | 8.95% | 4.21% | 3.74% | 3.51% |
| Announcement Date | 4/20/20 | 4/19/21 | 4/18/22 | 4/17/23 | 4/22/24 | - | - | - |
1CNY in Million2CNY
Estimates
EPS & Dividend
Year-on-year evolution of the PER
Year-on-year evolution of the Yield
Change in Enterprise Value/EBITDA
Trading Rating
Investor Rating
ESG Refinitiv
Sell
Buy
Mean consensus
BUY
Number of Analysts
2
Last Close Price
16.97
CNY
Average target price
21
CNY
Spread / Average Target
+23.75%
EPS Revisions
Annual profits - Rate of surprise
| 1st Jan change | Capi. | |
|---|---|---|
| -2.47% | 1.01B | |
| +3.34% | 3.67B | |
| -20.60% | 2.14B | |
| -6.63% | 1.99B | |
| +5.93% | 1.94B | |
| +0.77% | 1.72B | |
| +5.69% | 1.21B | |
| -18.21% | 1.08B | |
| -8.04% | 906M | |
| -6.77% | 750M |
- Stock Market
- Equities
- 600389 Stock
- Financials Nantong Jiangshan Agrochemical & Chemicals Co.,Ltd.