End-of-day quote
Shanghai S.E.
06:00:00 2024-06-03 pm EDT
|
5-day change
|
1st Jan Change
|
15.3
CNY
|
-1.10%
|
|
-3.77%
|
-42.95%
|
Fiscal Period: December |
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Capitalization
1 |
3,671
|
3,623
|
8,485
|
5,174
|
2,960
|
-
|
Enterprise Value (EV)
1 |
3,671
|
3,623
|
8,485
|
5,174
|
2,960
|
2,960
|
P/E ratio
|
41.9
x
|
109
x
|
69.8
x
|
36.2
x
|
10.5
x
|
7.46
x
|
Yield
|
-
|
-
|
0.36%
|
-
|
-
|
-
|
Capitalization / Revenue
|
-
|
6.86
x
|
8.63
x
|
4.28
x
|
1.63
x
|
1.27
x
|
EV / Revenue
|
-
|
6.86
x
|
8.63
x
|
4.28
x
|
1.63
x
|
1.27
x
|
EV / EBITDA
|
-
|
49.8
x
|
48.2
x
|
23.4
x
|
8.06
x
|
5.95
x
|
EV / FCF
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
-
|
2.43
x
|
5.28
x
|
2.97
x
|
1.47
x
|
1.27
x
|
Nbr of stocks (in thousands)
|
194,667
|
194,667
|
192,923
|
192,923
|
193,439
|
-
|
Reference price
2 |
18.86
|
18.61
|
43.98
|
26.82
|
15.30
|
15.30
|
Announcement Date
|
2/26/21
|
2/25/22
|
2/27/23
|
2/23/24
|
-
|
-
|
Fiscal Period: December |
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Net sales
1 |
-
|
527.9
|
982.8
|
1,210
|
1,818
|
2,331
|
EBITDA
1 |
-
|
72.73
|
175.9
|
221.5
|
367
|
497.7
|
EBIT
1 |
-
|
29.74
|
134.8
|
162.3
|
296.4
|
426.5
|
Operating Margin
|
-
|
5.63%
|
13.71%
|
13.41%
|
16.3%
|
18.3%
|
Earnings before Tax (EBT)
1 |
-
|
31.52
|
134.5
|
162.5
|
297.6
|
427.5
|
Net income
1 |
78.27
|
32.19
|
121.5
|
142.3
|
284.4
|
399.3
|
Net margin
|
-
|
6.1%
|
12.36%
|
11.76%
|
15.64%
|
17.13%
|
EPS
2 |
0.4500
|
0.1700
|
0.6300
|
0.7400
|
1.460
|
2.050
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF margin
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
|
-
|
-
|
0.1600
|
-
|
-
|
-
|
Announcement Date
|
2/26/21
|
2/25/22
|
2/27/23
|
2/23/24
|
-
|
-
|
Fiscal Period: December |
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Net Debt
|
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
|
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
ROE (net income / shareholders' equity)
|
-
|
2.13%
|
7.83%
|
8.47%
|
14%
|
17%
|
ROA (Net income/ Total Assets)
|
-
|
1.9%
|
5.76%
|
5.9%
|
-
|
-
|
Assets
1 |
-
|
1,694
|
2,110
|
2,411
|
-
|
-
|
Book Value Per Share
2 |
-
|
7.660
|
8.330
|
9.040
|
10.40
|
12.10
|
Cash Flow per Share
2 |
-
|
0.3400
|
-0.1100
|
1.020
|
1.590
|
0.8900
|
Capex
|
-
|
203
|
186
|
-
|
-
|
-
|
Capex / Sales
|
-
|
38.49%
|
18.93%
|
-
|
-
|
-
|
Announcement Date
|
2/26/21
|
2/25/22
|
2/27/23
|
2/23/24
|
-
|
-
|
Last Close Price
15.3
CNY Average target price
36.3
CNY Spread / Average Target +137.25% Consensus |
1st Jan change
|
Capi.
|
---|
| -42.95% | 409M | | +21.50% | 9.37B | | +19.05% | 6.38B | | +16.31% | 5.3B | | +11.15% | 4.74B | | +20.94% | 4.24B | | -20.88% | 3.02B | | +4.33% | 2.85B | | -24.17% | 2.71B | | -6.60% | 2.4B |
Industrial Parts & Components
|