Stock 600280 NANJING CENTRAL EMPORIUM (GROUP) STOCKS CO., LTD.
Add to a list
To use this feature you must be a member
Log inSign up

Financials Nanjing Central Emporium (Group) Stocks Co., Ltd.

Equities

600280

CNE0000014V9

Department Stores

End-of-day quote Shanghai S.E.
Other stock markets
 06:00:00 2024-04-29 pm EDT 		5-day change 1st Jan Change
2.75 CNY -1.43% Intraday chart for Nanjing Central Emporium (Group) Stocks Co., Ltd. +2.23% -27.25%
Apr. 25 Nanjing Central Emporium Stocks Co., Ltd. Reports Earnings Results for the Full Year Ended December 31, 2023 CI
Apr. 25 Nanjing Central Emporium Stocks Co., Ltd. Reports Earnings Results for the First Quarter Ended March 31, 2024 CI

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization 1 3,704 3,150 2,685 3,283 3,690 4,265
Enterprise Value (EV) 1 9,938 8,822 8,378 9,710 10,197 10,418
P/E ratio -10.9 x -5.45 x 34 x 72.8 x -65.4 x -27 x
Yield - - - - - -
Capitalization / Revenue 0.45 x 0.39 x 0.84 x 1.14 x 1.48 x 1.74 x
EV / Revenue 1.2 x 1.09 x 2.63 x 3.37 x 4.08 x 4.25 x
EV / EBITDA 24.5 x 95.1 x 15.4 x 20.5 x 20.7 x 17.9 x
EV / FCF 7.59 x 4.86 x 23.5 x -9.69 x -128 x 14.7 x
FCF Yield 13.2% 20.6% 4.26% -10.3% -0.78% 6.81%
Price to Book 2.55 x 3.72 x 2.89 x 3.37 x 4 x 3.9 x
Nbr of stocks (in thousands) 1,139,618 1,132,920 1,128,335 1,128,335 1,128,335 1,128,335
Reference price 2 3.250 2.780 2.380 2.910 3.270 3.780
Announcement Date 4/27/19 4/29/20 4/28/21 4/27/22 4/27/23 4/25/24
1CNY in Million2CNY
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 8,250 8,103 3,183 2,881 2,497 2,450
EBITDA 1 406 92.78 544.3 474.2 491.5 583.1
EBIT 1 256.7 -62.49 367.2 295 306.4 402.6
Operating Margin 3.11% -0.77% 11.53% 10.24% 12.27% 16.43%
Earnings before Tax (EBT) 1 -251.5 -544.1 184.3 252.6 11.95 -94
Net income 1 -340.4 -588.3 81.38 45.36 -53.45 -152.8
Net margin -4.13% -7.26% 2.56% 1.57% -2.14% -6.23%
EPS 2 -0.2990 -0.5100 0.0700 0.0400 -0.0500 -0.1400
Free Cash Flow 1 1,310 1,815 357 -1,002 -79.38 709
FCF margin 15.88% 22.4% 11.22% -34.79% -3.18% 28.94%
FCF Conversion (EBITDA) 322.67% 1,956.52% 65.59% - - 121.6%
FCF Conversion (Net income) - - 438.69% - - -
Dividend per Share - - - - - -
Announcement Date 4/27/19 4/29/20 4/28/21 4/27/22 4/27/23 4/25/24
1CNY in Million2CNY
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 6,234 5,673 5,692 6,426 6,508 6,153
Net Cash position 1 - - - - - -
Leverage (Debt/EBITDA) 15.36 x 61.14 x 10.46 x 13.55 x 13.24 x 10.55 x
Free Cash Flow 1 1,310 1,815 357 -1,002 -79.4 709
ROE (net income / shareholders' equity) -20.6% -50.4% 9.23% 4.69% -6.21% -17.1%
ROA (Net income/ Total Assets) 0.96% -0.25% 1.62% 1.4% 1.5% 2.12%
Assets 1 -35,589 234,675 5,036 3,248 -3,557 -7,215
Book Value Per Share 2 1.280 0.7500 0.8200 0.8600 0.8200 0.9700
Cash Flow per Share 2 1.660 1.030 0.5800 0.4600 0.1800 0.2500
Capex 1 125 146 58.4 80.6 73 62.8
Capex / Sales 1.52% 1.81% 1.83% 2.8% 2.92% 2.57%
Announcement Date 4/27/19 4/29/20 4/28/21 4/27/22 4/27/23 4/25/24
1CNY in Million2CNY
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Annual profits - Rate of surprise

Company calendar

Sector Retail - Department Stores

1st Jan change Capi.
NANJING CENTRAL EMPORIUM (GROUP) STOCKS CO., LTD. Stock Nanjing Central Emporium (Group) Stocks Co., Ltd.
-27.25% 429M
TRENT LIMITED Stock Trent Limited
+48.00% 19.28B
MINISO GROUP HOLDING LIMITED Stock MINISO Group Holding Limited
+17.75% 7.44B
FALABELLA S.A. Stock Falabella S.A.
+16.85% 6.88B
CANADIAN TIRE CORPORATION, LIMITED Stock Canadian Tire Corporation, Limited
-4.77% 5.69B
ISETAN MITSUKOSHI HOLDINGS LTD. Stock Isetan Mitsukoshi Holdings Ltd.
+45.99% 5.55B
MACY'S, INC. Stock Macy's, Inc.
-2.98% 5.37B
CCOOP GROUP CO., LTD Stock Ccoop Group Co., Ltd
+31.51% 5.08B
PEPKOR HOLDINGS LIMITED Stock Pepkor Holdings Limited
-5.96% 3.66B
HARVEY NORMAN HOLDINGS LIMITED Stock Harvey Norman Holdings Limited
+5.48% 3.65B
Retail - Department Stores
  1. Stock Market
  2. Equities
  3. 600280 Stock
  4. Financials Nanjing Central Emporium (Group) Stocks Co., Ltd.