NAMR |
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 1.64 EUR | +3.47% |
|
+11.19% | +108.12% |
| May. 02 | NamR Société anonyme Reports Earnings Results for the Full Year Ended December 31, 2023 | CI |
| 2023 | NamR Société anonyme Reports Earnings Results for the Half Year Ended June 30, 2023 | CI |
Valuation
| Fiscal Period: December | 2021 | 2022 | 2023 |
|---|---|---|---|
| Capitalization 1 | 29.95 | 10.78 | 4.564 |
| Enterprise Value (EV) 1 | 28.76 | 14.82 | 8.768 |
| P/E ratio | -8.94 x | -2.19 x | -1.13 x |
| Yield | - | - | - |
| Capitalization / Revenue | 8.16 x | 3.43 x | 1.07 x |
| EV / Revenue | 7.83 x | 4.72 x | 2.06 x |
| EV / EBITDA | -13.6 x | -4.87 x | -4.43 x |
| EV / FCF | - | - | - |
| FCF Yield | - | - | - |
| Price to Book | 6.41 x | -40 x | 40 x |
| Nbr of stocks (in thousands) | 3,787 | 3,782 | 5,792 |
| Reference price 2 | 7.910 | 2.850 | 0.7880 |
| Announcement Date | 5/2/22 | 4/29/23 | 5/2/24 |
1EUR in Million2EUR
Estimates
Income Statement Evolution (Annual data)
| Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|
| Net sales 1 | 2.593 | 4.988 | 5.857 | 3.671 | 3.142 | 4.265 |
| EBITDA 1 | -0.1566 | 0.4415 | 0.7713 | -2.121 | -3.043 | -1.978 |
| EBIT 1 | -0.1867 | -0.584 | -0.4741 | -3.995 | -5.424 | -4.306 |
| Operating Margin | -7.2% | -11.71% | -8.1% | -108.82% | -172.6% | -100.95% |
| Earnings before Tax (EBT) 1 | -0.1861 | -0.5844 | -0.5629 | -4.041 | -5.483 | -4.508 |
| Net income 1 | 0.1233 | 0.2109 | 0.2031 | -3.35 | -4.942 | -4.034 |
| Net margin | 4.75% | 4.23% | 3.47% | -91.27% | -157.26% | -94.59% |
| EPS | - | 0.4218 | 0.4039 | -0.8852 | -1.301 | -0.6974 |
| Free Cash Flow | - | - | - | - | - | - |
| FCF margin | - | - | - | - | - | - |
| FCF Conversion (EBITDA) | - | - | - | - | - | - |
| FCF Conversion (Net income) | - | - | - | - | - | - |
| Dividend per Share | - | - | - | - | - | - |
| Announcement Date | 5/25/21 | 5/25/21 | 5/25/21 | 5/2/22 | 4/29/23 | 5/2/24 |
1EUR in Million
Estimates
Income Statement Evolution (Quarterly data)
| Fiscal Period: December | 2021 S2 | 2022 S2 |
|---|---|---|
| Net sales 1 | 0.7715 | 0.398 |
| EBITDA | - | - |
| EBIT | - | - |
| Operating Margin | - | - |
| Earnings before Tax (EBT) | - | - |
| Net income | - | - |
| Net margin | - | - |
| EPS | - | - |
| Dividend per Share | - | - |
| Announcement Date | 4/7/22 | 4/12/23 |
1EUR in Million
Estimates
Balance Sheet Analysis
| Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|
| Net Debt 1 | 1.12 | 0.12 | 1.47 | - | 4.04 | 4.2 |
| Net Cash position 1 | - | - | - | 1.2 | - | - |
| Leverage (Debt/EBITDA) | -7.152 x | 0.2748 x | 1.906 x | - | -1.328 x | -2.125 x |
| Free Cash Flow | - | - | - | - | - | - |
| ROE (net income / shareholders' equity) | - | 58.1% | 35.5% | -125% | -225% | 5,156% |
| ROA (Net income/ Total Assets) | - | -7.78% | -4% | -24.3% | -32.8% | -31.9% |
| Assets 1 | - | -2.712 | -5.076 | 13.77 | 15.04 | 12.66 |
| Book Value Per Share | - | 0.9400 | 1.340 | 1.230 | -0.0700 | 0.0200 |
| Cash Flow per Share | - | 2.470 | 1.030 | 1.400 | 0.4500 | 0.4000 |
| Capex | - | - | - | - | - | - |
| Capex / Sales | - | - | - | - | - | - |
| Announcement Date | 5/25/21 | 5/25/21 | 5/25/21 | 5/2/22 | 4/29/23 | 5/2/24 |
1EUR in Million
Estimates
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
Annual profits - Rate of surprise
| 1st Jan change | Capi. | |
|---|---|---|
| +108.12% | 10M | |
| +13.55% | 3,200B | |
| +13.86% | 87.43B | |
| +8.19% | 79.69B | |
| -11.45% | 56.79B | |
| +20.68% | 47.14B | |
| +28.56% | 46.62B | |
| -26.77% | 45.5B | |
| +77.11% | 42.31B | |
| -5.36% | 25.81B |
- Stock Market
- Equities
- ALNMR Stock
- Financials namR
