Stock 6411 NAKANO REFRIGERATORS CO.,LTD.
Add to a list
To use this feature you must be a member
Log inSign up

Financials Nakano Refrigerators Co.,Ltd.

Equities

6411

JP3644000006

Electrical Components & Equipment

Market Closed - Japan Exchange
Other stock markets
 01:24:04 2024-05-02 am EDT 		5-day change 1st Jan Change
5,940 JPY +0.51% Intraday chart for Nakano Refrigerators Co.,Ltd. +1.54% -9.59%
2023 Nakano Refrigerators Co.,Ltd. agreed to acquire a 65% stake in NAVI GATE JAPAN COMPANY LIMITED from Sankyo Holdings Co., Ltd. CI
2023 Nakano Refrigerators Co.,Ltd. Reports Earnings Results for the First Quarter Ended March 31, 2023 CI

Valuation

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025
Capitalization 1 35,780 29,798 29,797 30,507 32,837 29,689 -
Enterprise Value (EV) 1 16,479 12,825 12,344 15,525 15,981 29,689 29,689
P/E ratio 23.9 x 32.6 x 21.2 x 40.6 x 17.3 x 16.8 x 16.1 x
Yield 4.25% 5.07% 4.73% 2.48% 5.8% 5.96% 6.2%
Capitalization / Revenue 1.17 x 1.06 x 0.91 x 1.11 x 1 x 0.88 x 0.84 x
EV / Revenue 1.17 x 1.06 x 0.91 x 1.11 x 1 x 0.88 x 0.84 x
EV / EBITDA - - - - - - -
EV / FCF -8,778,229 x -77,195,744 x - -31,385,685 x 17,058,387 x - -
FCF Yield -0% -0% - -0% 0% - -
Price to Book 1.41 x 1.2 x 1.2 x 1.26 x 1.3 x - -
Nbr of stocks (in thousands) 5,068 5,033 5,033 5,042 4,998 4,998 -
Reference price 2 7,060 5,920 5,920 6,050 6,570 5,940 5,940
Announcement Date 2/6/20 2/10/21 2/9/22 2/8/23 2/13/24 - -
1JPY in Million2JPY
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025
Net sales 1 30,485 28,244 32,606 27,534 32,990 33,900 35,400
EBITDA - - - - - - -
EBIT 1 2,200 1,192 1,939 909 2,434 2,300 2,400
Operating Margin 7.22% 4.22% 5.95% 3.3% 7.38% 6.78% 6.78%
Earnings before Tax (EBT) 1 2,277 1,280 2,052 1,010 2,616 2,600 2,700
Net income 1 1,496 912 1,406 750 1,904 1,770 1,840
Net margin 4.91% 3.23% 4.31% 2.72% 5.77% 5.22% 5.2%
EPS 2 295.7 181.3 279.4 149.0 380.7 354.1 368.1
Free Cash Flow -4,076 -386 - -972 1,925 - -
FCF margin -13.37% -1.37% - -3.53% 5.84% - -
FCF Conversion (EBITDA) - - - - - - -
FCF Conversion (Net income) - - - - 101.1% - -
Dividend per Share 2 300.0 300.0 280.0 150.0 381.0 354.0 368.0
Announcement Date 2/6/20 2/10/21 2/9/22 2/8/23 2/13/24 - -
1JPY in Million2JPY
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: December 2020 S1 2021 S1 2021 Q3 2022 Q1 2022 S1 2022 Q3 2023 Q1 2023 S1 2023 Q3 2023 Q4
Net sales 1 12,851 16,419 8,570 8,350 14,158 6,807 8,600 15,904 7,547 9,539
EBITDA - - - - - - - - - -
EBIT 1 388 1,229 637 435 519 95 653 1,277 278 879
Operating Margin 3.02% 7.49% 7.43% 5.21% 3.67% 1.4% 7.59% 8.03% 3.68% 9.21%
Earnings before Tax (EBT) 437 1,297 648 453 579 111 671 1,335 294 -
Net income 317 859 450 323 437 82 448 909 218 -
Net margin 2.47% 5.23% 5.25% 3.87% 3.09% 1.2% 5.21% 5.72% 2.89% -
EPS 63.09 170.8 89.37 64.36 86.85 16.26 89.39 181.5 43.64 -
Dividend per Share - - - - - - - - - -
Announcement Date 8/6/20 8/12/21 11/12/21 7/8/22 8/12/22 11/8/22 5/12/23 8/10/23 11/10/23 2/13/24
1JPY in Million
Estimates

Balance Sheet Analysis

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025
Net Debt - - - - - - -
Net Cash position 19,301 16,973 17,453 14,982 16,856 - -
Leverage (Debt/EBITDA) - - - - - - -
Free Cash Flow -4,076 -386 - -972 1,925 - -
ROE (net income / shareholders' equity) 5.9% 3.7% 5.7% 3.1% 7.7% - -
ROA (Net income/ Total Assets) 6.05% 3.73% 5.92% 2.96% 7.41% - -
Assets 1 24,722 24,453 23,752 25,339 25,678 - -
Book Value Per Share 5,013 4,916 4,928 4,798 5,057 - -
Cash Flow per Share 373.0 268.0 385.0 244.0 464.0 - -
Capex 1 893 962 433 386 294 1,000 1,000
Capex / Sales 2.93% 3.41% 1.33% 1.4% 0.89% 2.95% 2.82%
Announcement Date 2/6/20 2/10/21 2/9/22 2/8/23 2/13/24 - -
1JPY in Million
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Ratings for Nakano Refrigerators Co.,Ltd.

Trading Rating
Investor Rating
ESG Refinitiv
More Ratings

EPS Revisions

Estimates Revisions

Quarterly earnings - Rate of surprise

Company calendar

Sector Heating, Ventilation & Air Conditioning Systems

1st Jan change Capi.
NAKANO REFRIGERATORS CO.,LTD. Stock Nakano Refrigerators Co.,Ltd.
-9.59% 194M
TRANE TECHNOLOGIES PLC Stock Trane Technologies plc
+30.91% 72.27B
DAIKIN INDUSTRIES, LTD. Stock Daikin Industries, Ltd.
-3.89% 42.29B
JOHNSON CONTROLS INTERNATIONAL PLC Stock Johnson Controls International Plc
+8.15% 42.02B
WATSCO, INC. Stock Watsco, Inc.
+8.42% 16.97B
LENNOX INTERNATIONAL INC. Stock Lennox International Inc.
+2.50% 16.34B
A. O. SMITH CORPORATION Stock A. O. Smith Corporation
+2.27% 12.37B
NIBE INDUSTRIER AB Stock NIBE Industrier AB
-27.40% 9.59B
AAON, INC. Stock AAON, Inc.
+6.13% 6.45B
VOLTAS LIMITED Stock Voltas Limited
+52.45% 5.92B
Heating, Ventilation & Air Conditioning Systems
  1. Stock Market
  2. Equities
  3. 6411 Stock
  4. Financials Nakano Refrigerators Co.,Ltd.