Stock 300818 NAIPU MINING MACHINERY CO., LTD.
Add to a list
To use this feature you must be a member
Log inSign up

Financials Naipu Mining Machinery Co., Ltd.

Equities

300818

CNE100003SD5

Mining Support Services & Equipment

End-of-day quote Shenzhen S.E.
Other stock markets
 06:00:00 2024-05-20 pm EDT 		5-day change 1st Jan Change
27.94 CNY -3.09% Intraday chart for Naipu Mining Machinery Co., Ltd. -9.08% +18.50%
Apr. 24 Naipu Mining Machinery Co., Ltd. Reports Earnings Results for the First Quarter Ended March 31, 2024 CI
Apr. 24 Tibet Naipu Mining Machinery Co., Ltd announced that it expects to receive CNY 25 million in funding from Naipu Mining Machinery Co., Ltd. CI

Valuation

Fiscal Period: December 2022 2023 2024 2025 2026
Capitalization 1 2,000 3,466 4,378 - -
Enterprise Value (EV) 1 2,000 3,466 4,378 4,378 4,378
P/E ratio 15 x - 29.9 x 20.7 x 15.6 x
Yield - - 0.22% 0.35% 0.45%
Capitalization / Revenue - 3.7 x 3.21 x 2.54 x 2.07 x
EV / Revenue - 3.7 x 3.21 x 2.54 x 2.07 x
EV / EBITDA - 20.5 x 14.2 x 11.1 x 9.58 x
EV / FCF - - 36.3 x 795 x 50.7 x
FCF Yield - - 2.76% 0.13% 1.97%
Price to Book - 2.6 x 3.13 x 2.62 x 2.36 x
Nbr of stocks (in thousands) 143,853 147,014 151,861 - -
Reference price 2 13.90 23.58 28.83 28.83 28.83
Announcement Date 2/27/23 3/28/24 - - -
1CNY in Million2CNY
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2022 2023 2024 2025 2026
Net sales 1 - 937.8 1,362 1,722 2,120
EBITDA 1 - 169.3 309.1 392.8 456.9
EBIT 1 - 102.4 168.7 272.3 324.1
Operating Margin - 10.92% 12.38% 15.82% 15.29%
Earnings before Tax (EBT) 1 - - 168.1 243.1 323.5
Net income 1 134.3 - 142.3 205.8 273.9
Net margin - - 10.45% 11.95% 12.92%
EPS 2 0.9287 - 0.9643 1.393 1.850
Free Cash Flow 1 - - 120.7 5.51 86.32
FCF margin - - 8.86% 0.32% 4.07%
FCF Conversion (EBITDA) - - 39.05% 1.4% 18.89%
FCF Conversion (Net income) - - 84.81% 2.68% 31.52%
Dividend per Share 2 - - 0.0643 0.1000 0.1286
Announcement Date 2/27/23 3/28/24 - - -
1CNY in Million2CNY
Estimates

Balance Sheet Analysis

Fiscal Period: December 2022 2023 2024 2025 2026
Net Debt - - - - -
Net Cash position - - - - -
Leverage (Debt/EBITDA) - - - - -
Free Cash Flow 1 - - 121 5.51 86.3
ROE (net income / shareholders' equity) - 6.2% 9.72% 13.7% 14.3%
ROA (Net income/ Total Assets) - 3.35% 5.61% 8.58% 8.82%
Assets 1 - - 2,537 2,399 3,105
Book Value Per Share 2 - 9.060 9.220 11.00 12.20
Cash Flow per Share 2 - - 1.680 2.190 2.660
Capex 1 - 187 250 300 350
Capex / Sales - 19.94% 18.36% 17.42% 16.51%
Announcement Date 2/27/23 3/28/24 - - -
1CNY in Million2CNY
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Analysts' Consensus

Sell
Consensus
Buy
Mean consensus
BUY
Number of Analysts
2
Last Close Price
28.83 CNY
Average target price
27.86 CNY
Spread / Average Target
-3.37%
Consensus

EPS Revisions

Estimates Revisions

Annual profits - Rate of surprise

Company calendar

Sector Mining Machinery & Equipment Manufacturing

1st Jan change Capi.
NAIPU MINING MACHINERY CO., LTD. Stock Naipu Mining Machinery Co., Ltd.
+22.27% 605M
ZHENGZHOU COAL MINING MACHINERY GROUP COMPANY LIMITED Stock Zhengzhou Coal Mining Machinery Group Company Limited
+34.55% 4.04B
SANY HEAVY EQUIPMENT INTERNATIONAL HOLDINGS COMPANY LIMITED Stock Sany Heavy Equipment International Holdings Company Limited
-13.25% 2.74B
SHANDONG MINING MACHINERY GROUP CO., LTD. Stock Shandong Mining Machinery Group Co., Ltd.
+15.17% 816M
SHANGHAI CHUANGLI GROUP CO., LTD. Stock Shanghai Chuangli Group Co., Ltd.
-6.26% 498M
NANCHANG MINERAL SYSTEMS CO., LTD. Stock Nanchang Mineral Systems Co., Ltd.
-5.12% 465M
GRENEVIA S.A. Stock Grenevia S.A.
-20.45% 392M
BGRIMM TECHNOLOGY CO., LTD. Stock BGRIMM Technology Co., Ltd.
-17.30% 383M
LINZHOU HEAVY MACHINERY GROUP CO.,LTD Stock Linzhou Heavy Machinery Group Co.,Ltd
-27.16% 375M
CHENGDU DAHONGLI MACHINERY CO.,LTD. Stock Chengdu Dahongli Machinery Co.,Ltd.
-15.37% 251M
Mining Machinery & Equipment Manufacturing
  1. Stock Market
  2. Equities
  3. 300818 Stock
  4. Financials Naipu Mining Machinery Co., Ltd.
-40% Exceptional extension: Our subscriptions help you unlock the best investment opportunities.
BENEFIT NOW