Stock MUIPROP MUI PROPERTIES
Add to a list
To use this feature you must be a member
Log inSign up

Financials MUI Properties

Equities

MUIPROP

MYL3913OO000

Real Estate Development & Operations

End-of-day quote BURSA MALAYSIA
Other stock markets
 06:00:00 2024-05-30 pm EDT 		5-day change 1st Jan Change
0.2 MYR -2.44% Intraday chart for MUI Properties -4.76% +5.26%
May. 21 MUI Properties Swings to Loss in Fiscal Q3 as Revenue Shrinks MT
May. 20 MUI Properties Berhad Reports Earnings Results for the Third Quarter and Nine Months Ended March 31, 2024 CI

Valuation

Fiscal Period: June 2018 2019 2020 2021 2022 2023
Capitalization 1 192.6 151.9 129.7 148.2 118.5 129.7
Enterprise Value (EV) 1 117.2 82.84 29.31 57.01 27.79 41.65
P/E ratio 71 x 8.89 x 10.2 x 19.3 x 7.12 x 3.65 x
Yield - - - 2.25% - 5.71%
Capitalization / Revenue 4.78 x 2.64 x 1.69 x 1.94 x 1.35 x 1.56 x
EV / Revenue 2.91 x 1.44 x 0.38 x 0.75 x 0.32 x 0.5 x
EV / EBITDA 13.5 x 6.1 x 1.53 x 3.08 x 1.37 x 3.17 x
EV / FCF -21.5 x -6.51 x 0.95 x 18.3 x 9.24 x 8.08 x
FCF Yield -4.65% -15.4% 105% 5.47% 10.8% 12.4%
Price to Book 0.76 x 0.56 x 0.46 x 0.51 x 0.39 x 0.37 x
Nbr of stocks (in thousands) 740,915 740,915 740,915 740,915 740,915 740,915
Reference price 2 0.2600 0.2050 0.1750 0.2000 0.1600 0.1750
Announcement Date 10/31/18 10/31/19 10/30/20 10/29/21 10/31/22 10/31/23
1MYR in Million2MYR
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: June 2018 2019 2020 2021 2022 2023
Net sales 1 40.32 57.47 76.68 76.5 87.62 83.05
EBITDA 1 8.676 13.58 19.13 18.5 20.22 13.15
EBIT 1 8.296 13.22 18.78 18.12 19.83 12.78
Operating Margin 20.58% 23% 24.48% 23.69% 22.63% 15.38%
Earnings before Tax (EBT) 1 10.06 27.47 25.82 21.28 30.99 47.28
Net income 1 2.712 17.08 12.72 7.671 16.64 35.55
Net margin 6.73% 29.73% 16.59% 10.03% 18.99% 42.8%
EPS 2 0.003660 0.0231 0.0172 0.0104 0.0225 0.0480
Free Cash Flow 1 -5.452 -12.73 30.84 3.12 3.008 5.154
FCF margin -13.52% -22.16% 40.21% 4.08% 3.43% 6.21%
FCF Conversion (EBITDA) - - 161.17% 16.86% 14.88% 39.19%
FCF Conversion (Net income) - - 242.35% 40.67% 18.08% 14.5%
Dividend per Share - - - 0.004500 - 0.0100
Announcement Date 10/31/18 10/31/19 10/30/20 10/29/21 10/31/22 10/31/23
1MYR in Million2MYR
Estimates

Balance Sheet Analysis

Fiscal Period: June 2018 2019 2020 2021 2022 2023
Net Debt 1 - - - - - -
Net Cash position 1 75.4 69.1 100 91.2 90.8 88
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow 1 -5.45 -12.7 30.8 3.12 3.01 5.15
ROE (net income / shareholders' equity) 1.93% 6.61% 5.74% 3.89% 6.44% 9.83%
ROA (Net income/ Total Assets) 1.46% 2.25% 3.05% 2.84% 2.99% 1.76%
Assets 1 186.1 757.8 417.3 270.6 556.8 2,018
Book Value Per Share 2 0.3400 0.3700 0.3800 0.3900 0.4100 0.4700
Cash Flow per Share 2 0.0400 0.0900 0.1300 0.0800 0.1100 0.0800
Capex 1 0.34 0.11 0.34 0.04 0.16 0.58
Capex / Sales 0.85% 0.2% 0.44% 0.05% 0.18% 0.7%
Announcement Date 10/31/18 10/31/19 10/30/20 10/29/21 10/31/22 10/31/23
1MYR in Million2MYR
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sector Other Real Estate Development & Operations

1st Jan change Capi.
MUI PROPERTIES Stock MUI Properties
+5.26% 31.48M
SUN HUNG KAI PROPERTIES LIMITED Stock Sun Hung Kai Properties Limited
-10.83% 26.36B
CHINA RESOURCES LAND LIMITED Stock China Resources Land Limited
+1.43% 25.9B
DLF LIMITED Stock DLF Limited
+12.29% 24.19B
MITSUBISHI ESTATE CO., LTD. Stock Mitsubishi Estate Co., Ltd.
+35.85% 21.26B
CHINA OVERSEAS LAND & INVESTMENT LTD. Stock China Overseas Land & Investment Ltd.
+7.12% 20.63B
EMAAR PROPERTIES Stock Emaar Properties
-3.28% 18.43B
POLY DEVELOPMENTS AND HOLDINGS GROUP CO., LTD. Stock Poly Developments and Holdings Group Co., Ltd.
+3.23% 16.74B
MACROTECH DEVELOPERS LIMITED Stock Macrotech Developers Limited
+34.62% 16.42B
HENDERSON LAND DEVELOPMENT COMPANY LIMITED Stock Henderson Land Development Company Limited
+1.04% 15.04B
Other Real Estate Development & Operations
  1. Stock Market
  2. Equities
  3. MUIPROP Stock
  4. Financials MUI Properties