Delayed
NSE India S.E.
06:24:43 2024-05-23 am EDT
|
5-day change
|
1st Jan Change
|
2,113
INR
|
-1.09%
|
|
+14.16%
|
-4.33%
|
Fiscal Period: March |
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
31,489
|
53,945
|
48,648
|
65,699
|
-
|
-
|
Enterprise Value (EV)
1 |
31,489
|
54,234
|
49,766
|
66,608
|
67,320
|
68,393
|
P/E ratio
|
60.2
x
|
88.6
x
|
46.7
x
|
84.1
x
|
41.4
x
|
30.6
x
|
Yield
|
0.29%
|
0.34%
|
-
|
0.37%
|
0.52%
|
0.61%
|
Capitalization / Revenue
|
12.8
x
|
16.8
x
|
8.48
x
|
10.8
x
|
6.56
x
|
5.14
x
|
EV / Revenue
|
12.8
x
|
16.8
x
|
8.68
x
|
11
x
|
6.73
x
|
5.35
x
|
EV / EBITDA
|
37.9
x
|
57.4
x
|
32.3
x
|
48.3
x
|
26.2
x
|
20.2
x
|
EV / FCF
|
-221
x
|
-44.9
x
|
-51
x
|
-606
x
|
534
x
|
104
x
|
FCF Yield
|
-0.45%
|
-2.23%
|
-1.96%
|
-0.17%
|
0.19%
|
0.96%
|
Price to Book
|
6.61
x
|
10.4
x
|
7.84
x
|
9.41
x
|
7.83
x
|
6.36
x
|
Nbr of stocks (in thousands)
|
30,760
|
30,760
|
30,760
|
30,760
|
-
|
-
|
Reference price
2 |
1,024
|
1,754
|
1,582
|
2,136
|
2,136
|
2,136
|
Announcement Date
|
6/2/21
|
5/24/22
|
5/17/23
|
-
|
-
|
-
|
Fiscal Period: March |
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
2,181
|
2,464
|
3,220
|
5,733
|
6,077
|
10,009
|
12,788
|
EBITDA
1 |
-
|
830.9
|
944.3
|
1,540
|
1,379
|
2,572
|
3,380
|
EBIT
1 |
-
|
705.4
|
801.2
|
1,357
|
1,140
|
2,300
|
3,067
|
Operating Margin
|
-
|
28.62%
|
24.88%
|
23.67%
|
18.76%
|
22.98%
|
23.98%
|
Earnings before Tax (EBT)
1 |
-
|
648.4
|
822.3
|
1,409
|
1,044
|
2,124
|
2,868
|
Net income
1 |
-
|
460.8
|
608.8
|
1,041
|
781
|
1,590
|
2,147
|
Net margin
|
-
|
18.7%
|
18.91%
|
18.15%
|
12.85%
|
15.88%
|
16.79%
|
EPS
2 |
-
|
17.00
|
19.79
|
33.83
|
25.40
|
51.65
|
69.80
|
Free Cash Flow
1 |
-
|
-142.2
|
-1,209
|
-976.4
|
-110
|
126
|
657
|
FCF margin
|
-
|
-5.77%
|
-37.55%
|
-17.03%
|
-1.81%
|
1.26%
|
5.14%
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
4.9%
|
19.43%
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
7.93%
|
30.6%
|
Dividend per Share
2 |
-
|
3.000
|
6.000
|
-
|
8.000
|
11.00
|
13.00
|
Announcement Date
|
12/21/20
|
6/2/21
|
5/24/22
|
5/17/23
|
-
|
-
|
-
|
Fiscal Period: March |
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
---|
Net sales
1 |
-
|
913
|
781
|
985.8
|
910
|
1,258
|
1,602
|
1,963
|
1,522
|
1,860
|
1,538
|
1,466
|
EBITDA
1 |
-
|
294.4
|
228.2
|
277.1
|
250.5
|
351.6
|
451.5
|
486.1
|
336.2
|
508
|
407
|
330
|
EBIT
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Operating Margin
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Earnings before Tax (EBT)
|
-
|
-
|
-
|
-
|
-
|
-
|
423.8
|
426.5
|
-
|
439
|
421
|
-
|
Net income
1 |
87.09
|
190.6
|
133.1
|
198
|
164.3
|
251.8
|
317.2
|
307.4
|
198.1
|
328
|
315
|
-
|
Net margin
|
-
|
20.87%
|
17.05%
|
20.09%
|
18.06%
|
20.01%
|
19.81%
|
15.65%
|
13.02%
|
17.64%
|
20.47%
|
-
|
EPS
|
-
|
-
|
-
|
-
|
-
|
-
|
10.31
|
9.990
|
-
|
11.00
|
10.00
|
-
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
8/6/21
|
11/2/21
|
2/10/22
|
5/24/22
|
8/9/22
|
11/2/22
|
2/10/23
|
5/17/23
|
8/10/23
|
-
|
-
|
-
|
Fiscal Period: March |
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
1 |
-
|
-
|
290
|
1,118
|
909
|
1,621
|
2,694
|
Net Cash position
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
0.3068
x
|
0.7262
x
|
0.6592
x
|
0.6302
x
|
0.7969
x
|
Free Cash Flow
1 |
-
|
-142
|
-1,209
|
-976
|
-110
|
126
|
657
|
ROE (net income / shareholders' equity)
|
-
|
13.1%
|
12.2%
|
18.2%
|
11.9%
|
20.7%
|
21%
|
ROA (Net income/ Total Assets)
|
-
|
-
|
-
|
11.6%
|
-
|
-
|
-
|
Assets
1 |
-
|
-
|
-
|
8,954
|
-
|
-
|
-
|
Book Value Per Share
2 |
-
|
155.0
|
169.0
|
202.0
|
227.0
|
273.0
|
336.0
|
Cash Flow per Share
|
-
|
-
|
-
|
54.90
|
-
|
-
|
-
|
Capex
1 |
-
|
228
|
911
|
1,065
|
400
|
572
|
561
|
Capex / Sales
|
-
|
9.26%
|
28.29%
|
18.58%
|
6.58%
|
5.71%
|
4.38%
|
Announcement Date
|
12/21/20
|
6/2/21
|
5/24/22
|
5/17/23
|
-
|
-
|
-
|
|
1st Jan change
|
Capi.
|
---|
| -4.33% | 789M | | +18.29% | 88.33B | | +18.53% | 70.19B | | +24.49% | 38.84B | | +26.97% | 35.2B | | +9.86% | 27.82B | | +11.60% | 27.49B | | +4.67% | 27.13B | | +21.94% | 25.78B | | +6.82% | 23.89B |
Other Industrial Machinery & Equipment
|