Real-time
Euronext Lisbonne
10:52:18 2024-05-02 am EDT
|
5-day change
|
1st Jan Change
|
4.09
EUR
|
+0.44%
|
|
-4.75%
|
+3.28%
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
432.7
|
315.6
|
383.7
|
351.8
|
1,191
|
1,224
|
-
|
-
|
Enterprise Value (EV)
1 |
1,618
|
2,037
|
1,502
|
351.8
|
1,191
|
2,809
|
2,454
|
2,494
|
P/E ratio
|
15.6
x
|
-15.2
x
|
16
x
|
8.67
x
|
-
|
11.4
x
|
10.1
x
|
8.66
x
|
Yield
|
3.96%
|
-
|
-
|
-
|
-
|
2.79%
|
4.05%
|
4.54%
|
Capitalization / Revenue
|
0.15
x
|
0.13
x
|
0.14
x
|
0.09
x
|
0.21
x
|
0.22
x
|
0.22
x
|
0.21
x
|
EV / Revenue
|
0.58
x
|
0.84
x
|
0.57
x
|
0.09
x
|
0.21
x
|
0.5
x
|
0.43
x
|
0.43
x
|
EV / EBITDA
|
3.85
x
|
5.36
x
|
3.65
x
|
0.65
x
|
1.42
x
|
3.34
x
|
2.89
x
|
2.83
x
|
EV / FCF
|
8.34
x
|
-
|
31.8
x
|
-
|
-
|
13.5
x
|
10.7
x
|
8.63
x
|
FCF Yield
|
12%
|
-
|
3.14%
|
-
|
-
|
7.4%
|
9.33%
|
11.6%
|
Price to Book
|
3
x
|
-3.56
x
|
2.51
x
|
-
|
-
|
3.76
x
|
-
|
-
|
Nbr of stocks (in thousands)
|
231,414
|
231,414
|
300,684
|
300,684
|
300,684
|
300,684
|
-
|
-
|
Reference price
2 |
1.870
|
1.364
|
1.276
|
1.170
|
3.960
|
4.072
|
4.072
|
4.072
|
Announcement Date
|
3/11/20
|
3/31/21
|
3/3/22
|
3/1/23
|
3/5/24
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
2,802
|
2,429
|
2,656
|
3,804
|
5,552
|
5,570
|
5,661
|
5,852
|
EBITDA
1 |
420
|
380
|
411
|
541
|
837
|
841.1
|
850
|
882.5
|
EBIT
1 |
176
|
144
|
187
|
244
|
516
|
519
|
532.5
|
561.5
|
Operating Margin
|
6.28%
|
5.93%
|
7.04%
|
6.41%
|
9.29%
|
9.32%
|
9.41%
|
9.6%
|
Earnings before Tax (EBT)
1 |
121
|
26
|
123
|
117
|
396
|
389.8
|
444
|
486
|
Net income
1 |
27
|
-20
|
22
|
41
|
113
|
114
|
124
|
143.5
|
Net margin
|
0.96%
|
-0.82%
|
0.83%
|
1.08%
|
2.04%
|
2.05%
|
2.19%
|
2.45%
|
EPS
2 |
0.1200
|
-0.0900
|
0.0800
|
0.1350
|
-
|
0.3574
|
0.4050
|
0.4700
|
Free Cash Flow
1 |
194
|
-
|
47.21
|
-
|
-
|
208
|
229
|
289
|
FCF margin
|
6.92%
|
-
|
1.78%
|
-
|
-
|
3.73%
|
4.05%
|
4.94%
|
FCF Conversion (EBITDA)
|
46.19%
|
-
|
11.49%
|
-
|
-
|
24.73%
|
26.94%
|
32.75%
|
FCF Conversion (Net income)
|
718.52%
|
-
|
214.59%
|
-
|
-
|
182.46%
|
184.68%
|
201.39%
|
Dividend per Share
2 |
0.0740
|
-
|
-
|
-
|
-
|
0.1136
|
0.1650
|
0.1850
|
Announcement Date
|
3/11/20
|
3/31/21
|
3/3/22
|
3/1/23
|
3/5/24
|
-
|
-
|
-
|
Fiscal Period: December |
2021 S1
|
2021 S2
|
2022 S1
|
2022 S2
|
2023 S1
|
2023 Q3
|
2023 Q4
|
---|
Net sales
1 |
1,138
|
1,518
|
-
|
-
|
-
|
1,457
|
1,537
|
EBITDA
1 |
180.7
|
230
|
207
|
334
|
352.3
|
198.7
|
286
|
EBIT
|
67.81
|
120
|
82
|
162
|
212.6
|
-
|
-
|
Operating Margin
|
5.96%
|
7.91%
|
-
|
-
|
-
|
-
|
-
|
Earnings before Tax (EBT)
|
34.78
|
88
|
44
|
73
|
140.9
|
-
|
-
|
Net income
|
7.594
|
14
|
12
|
29
|
29.84
|
-
|
-
|
Net margin
|
0.67%
|
0.92%
|
-
|
-
|
-
|
-
|
-
|
EPS
|
-
|
-
|
-
|
-
|
0.0990
|
-
|
-
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
9/1/21
|
3/3/22
|
8/31/22
|
3/1/23
|
8/30/23
|
11/14/23
|
3/5/24
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
1 |
1,185
|
1,722
|
1,118
|
-
|
-
|
1,585
|
1,230
|
1,270
|
Net Cash position
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
2.821
x
|
4.531
x
|
2.72
x
|
-
|
-
|
1.884
x
|
1.446
x
|
1.439
x
|
Free Cash Flow
1 |
194
|
-
|
47.2
|
-
|
-
|
208
|
229
|
289
|
ROE (net income / shareholders' equity)
|
6.84%
|
3.29%
|
67.2%
|
-
|
-
|
28.9%
|
29.2%
|
27.8%
|
ROA (Net income/ Total Assets)
|
-
|
-0.4%
|
0.42%
|
-
|
-
|
1.5%
|
1.5%
|
1.6%
|
Assets
1 |
-
|
4,949
|
5,204
|
-
|
-
|
7,600
|
8,267
|
8,969
|
Book Value Per Share
2 |
0.6200
|
-0.3800
|
0.5100
|
-
|
-
|
1.080
|
-
|
-
|
Cash Flow per Share
2 |
0.5100
|
0.9600
|
0.8300
|
-
|
-
|
1.420
|
-
|
-
|
Capex
1 |
262
|
199
|
213
|
-
|
-
|
520
|
426
|
428
|
Capex / Sales
|
9.35%
|
8.2%
|
8.02%
|
-
|
-
|
9.34%
|
7.53%
|
7.31%
|
Announcement Date
|
3/11/20
|
3/31/21
|
3/3/22
|
3/1/23
|
3/5/24
|
-
|
-
|
-
|
Last Close Price
4.072
EUR Average target price
5.852
EUR Spread / Average Target +43.71% Consensus |
1st Jan change
|
Capi.
|
---|
| +2.93% | 1.31B | | -3.34% | 67.18B | | +1.98% | 59.19B | | +18.63% | 37.48B | | +11.43% | 30.81B | | +2.73% | 26.44B | | +15.67% | 20.73B | | +12.77% | 18.98B | | +22.13% | 16.96B | | +64.90% | 16.69B |
Other Construction & Engineering
|