Financials Mortgage Advice Bureau (Holdings) plc
Equities
MAB1
GB00BQSBH502
Investment Management & Fund Operators
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
860 GBX | -0.92% | -4.44% | +4.88% |
Apr. 23 | Mortgage Advice Bureau finds new CFO following Lucy Tilley's departure | AN |
Apr. 23 | Mortgage Advice Bureau Names New CFO | MT |
Valuation
Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
---|---|---|---|---|---|---|---|---|
Capitalization 1 | 263.2 | 399.5 | 460.3 | 771.5 | 302.3 | 491.5 | 491.5 | - |
Enterprise Value (EV) 1 | 263.2 | 399.5 | 460.3 | 771.5 | 302.3 | 468.4 | 491.5 | 491.5 |
P/E ratio | 20.4 x | 27.9 x | 36.7 x | 41.4 x | 24.5 x | 34.9 x | - | - |
Yield | 4.52% | 2.26% | 2.96% | 1.94% | 5.3% | 3.43% | 3.39% | 3.81% |
Capitalization / Revenue | 2.13 x | 2.78 x | 3.1 x | 4.09 x | 1.31 x | 1.96 x | 1.84 x | 1.6 x |
EV / Revenue | 2.13 x | 2.78 x | 3.1 x | 4.09 x | 1.31 x | 1.96 x | 1.84 x | 1.6 x |
EV / EBITDA | 17.3 x | 22.3 x | 23.9 x | 31 x | 11 x | 17.5 x | 15.8 x | 13.2 x |
EV / FCF | - | - | - | - | - | - | - | - |
FCF Yield | - | - | - | - | - | - | - | - |
Price to Book | 12.7 x | 15.5 x | 12.1 x | 19.9 x | 4.45 x | - | - | - |
Nbr of stocks (in thousands) | 51,106 | 51,612 | 53,153 | 53,205 | 57,031 | 57,152 | 57,152 | - |
Reference price 2 | 5.150 | 7.740 | 8.660 | 14.50 | 5.300 | 8.600 | 8.600 | 8.600 |
Announcement Date | 3/19/19 | 3/24/20 | 3/23/21 | 3/28/22 | 3/28/23 | 3/19/24 | - | - |
Income Statement Evolution (Annual data)
Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
---|---|---|---|---|---|---|---|---|
Net sales 1 | 123.3 | 143.7 | 148.3 | 188.7 | 230.8 | 239.5 | 267.8 | 308.1 |
EBITDA 1 | 15.24 | 17.92 | 19.24 | 24.9 | 27.48 | 26.7 | 31.09 | 37.23 |
EBIT 1 | 15.03 | 17.37 | 18.5 | 24.32 | 24.61 | 24.3 | 30.63 | 37.01 |
Operating Margin | 12.19% | 12.09% | 12.48% | 12.89% | 10.66% | 10.14% | 11.43% | 12.01% |
Earnings before Tax (EBT) 1 | 15.68 | 17.7 | 14.86 | 23.18 | 17.35 | 16.18 | 21.8 | 29.33 |
Net income 1 | 13.19 | 14.5 | 12.38 | 18.72 | 12.24 | 13.47 | - | - |
Net margin | 10.7% | 10.09% | 8.35% | 9.92% | 5.3% | 5.62% | - | - |
EPS 2 | 0.2530 | 0.2770 | 0.2360 | 0.3500 | 0.2160 | 0.2350 | - | - |
Free Cash Flow | - | - | - | - | - | - | - | - |
FCF margin | - | - | - | - | - | - | - | - |
FCF Conversion (EBITDA) | - | - | - | - | - | - | - | - |
FCF Conversion (Net income) | - | - | - | - | - | - | - | - |
Dividend per Share 2 | 0.2330 | 0.1750 | 0.2560 | 0.2810 | 0.2810 | 0.2810 | 0.2913 | 0.3275 |
Announcement Date | 3/19/19 | 3/24/20 | 3/23/21 | 3/28/22 | 3/28/23 | 3/19/24 | - | - |
Balance Sheet Analysis
Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
---|---|---|---|---|---|---|---|---|
Net Debt | - | - | - | - | - | - | - | - |
Net Cash position | - | - | - | - | - | - | - | - |
Leverage (Debt/EBITDA) | - | - | - | - | - | - | - | - |
Free Cash Flow | - | - | - | - | - | - | - | - |
ROE (net income / shareholders' equity) | 67.9% | 66.9% | 38.3% | 50.9% | - | - | - | - |
ROA (Net income/ Total Assets) | - | - | - | - | - | - | - | - |
Assets 1 | - | - | - | - | - | - | - | - |
Book Value Per Share | 0.4100 | 0.5000 | 0.7200 | 0.7300 | 1.190 | - | - | - |
Cash Flow per Share | - | - | - | - | - | - | - | - |
Capex | - | - | - | - | - | - | - | - |
Capex / Sales | - | - | - | - | - | - | - | - |
Announcement Date | 3/19/19 | 3/24/20 | 3/23/21 | 3/28/22 | 3/28/23 | 3/19/24 | - | - |
EPS & Dividend
Year-on-year evolution of the PER
Year-on-year evolution of the Yield
Change in Enterprise Value/EBITDA
Annual profits - Rate of surprise
1st Jan change | Capi. | |
---|---|---|
+4.88% | 614M | |
-7.42% | 112B | |
-7.01% | 84.71B | |
+16.30% | 61.32B | |
+6.06% | 62.03B | |
+8.47% | 42.22B | |
+8.85% | 41.18B | |
+17.51% | 34.26B | |
+2.42% | 24.63B | |
-5.62% | 22.04B |
- Stock Market
- Equities
- MAB1 Stock
- Financials Mortgage Advice Bureau (Holdings) plc