Financials Morixe Hermanos S.A.C.I.

Equities

MORI

ARP698141040

Food Processing

End-of-day quote Buenos Aires S.E. 06:00:00 2024-05-21 pm EDT 5-day change 1st Jan Change
176.8 ARS -0.56% Intraday chart for Morixe Hermanos S.A.C.I. +0.43% +110.92%

Valuation

Fiscal Period: May 2018 2019 2020 2021 2022 2023
Capitalization 1 189 566.5 3,079 4,714 3,472 9,461
Enterprise Value (EV) 1 381.8 930 4,379 6,268 6,638 16,021
P/E ratio -2.05 x 13.6 x 703 x 24.3 x -9.35 x 31 x
Yield - - - - - -
Capitalization / Revenue 0.56 x 0.31 x 0.68 x 0.56 x 0.28 x 0.39 x
EV / Revenue 1.13 x 0.51 x 0.97 x 0.74 x 0.53 x 0.66 x
EV / EBITDA -29.6 x 6.21 x 10.4 x 7.57 x 12.2 x 4.59 x
EV / FCF -2.35 x -23.8 x -8.77 x -7.39 x -3.99 x 18.8 x
FCF Yield -42.6% -4.2% -11.4% -13.5% -25% 5.31%
Price to Book 3.84 x 1.04 x 4.02 x 1.97 x 1 x 1.21 x
Nbr of stocks (in thousands) 46,902 221,902 221,902 281,902 281,902 281,902
Reference price 2 4.030 2.580 14.05 16.75 12.30 33.60
Announcement Date 8/10/18 8/6/19 8/19/20 8/9/21 8/24/22 8/9/23
1ARS in Million2ARS
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: May 2018 2019 2020 2021 2022 2023
Net sales 1 338.1 1,834 4,531 8,479 12,496 24,154
EBITDA 1 -12.89 149.7 422 827.8 544.6 3,491
EBIT 1 -18.13 133.5 404.8 791.4 476.3 3,316
Operating Margin -5.36% 7.28% 8.93% 9.33% 3.81% 13.73%
Earnings before Tax (EBT) 1 -89.41 77.31 77.64 270.6 -446.6 804.9
Net income 1 -92.21 35.79 4.983 177.4 -370.8 305.2
Net margin -27.27% 1.95% 0.11% 2.09% -2.97% 1.26%
EPS 2 -1.970 0.1900 0.0200 0.6900 -1.315 1.083
Free Cash Flow 1 -162.7 -39.07 -499.6 -848.1 -1,662 851.5
FCF margin -48.13% -2.13% -11.03% -10% -13.3% 3.53%
FCF Conversion (EBITDA) - - - - - 24.39%
FCF Conversion (Net income) - - - - - 279.01%
Dividend per Share - - - - - -
Announcement Date 8/10/18 8/6/19 8/19/20 8/9/21 8/24/22 8/9/23
1ARS in Million2ARS
Estimates

Balance Sheet Analysis

Fiscal Period: May 2018 2019 2020 2021 2022 2023
Net Debt 1 193 364 1,300 1,554 3,165 6,560
Net Cash position 1 - - - - - -
Leverage (Debt/EBITDA) -14.95 x 2.428 x 3.082 x 1.877 x 5.812 x 1.879 x
Free Cash Flow 1 -163 -39.1 -500 -848 -1,662 852
ROE (net income / shareholders' equity) -426% 9.92% 0.64% 10% -12.7% 4%
ROA (Net income/ Total Assets) -3.88% 7.68% 9.56% 8.97% 3.62% 9.92%
Assets 1 2,375 465.7 52.11 1,978 -10,251 3,077
Book Value Per Share 2 1.050 2.470 3.490 8.480 12.30 27.80
Cash Flow per Share 2 0.0900 0.1100 0.1800 0.1100 0.5600 1.030
Capex 1 18.6 50.3 151 155 1,023 381
Capex / Sales 5.51% 2.74% 3.34% 1.83% 8.18% 1.58%
Announcement Date 8/10/18 8/6/19 8/19/20 8/9/21 8/24/22 8/9/23
1ARS in Million2ARS
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Equities
  3. MORI Stock
  4. Financials Morixe Hermanos S.A.C.I.