Financials Morguard North American Residential Real Estate Investment Trust
Equities
MRG.UN
CA61761E1007
Residential REITs
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
15.7 CAD | -1.07% | -2.24% | +6.30% |
Valuation
Fiscal Period: December | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
---|---|---|---|---|---|---|---|
Capitalization 1 | 720.7 | 622.3 | 691.8 | 633.5 | 557.6 | 590.5 | - |
Enterprise Value (EV) 1 | 720.7 | 622.3 | 691.8 | 633.5 | 557.6 | 590.5 | 590.5 |
P/E ratio | - | - | - | 4.09 x | 4.9 x | 7.97 x | 11.1 x |
Yield | 3.69% | 4.39% | 3.95% | 4.34% | 4.9% | 4.75% | 4.87% |
Capitalization / Revenue | 2.93 x | 2.5 x | 2.82 x | 2.27 x | 1.68 x | 1.73 x | 1.67 x |
EV / Revenue | 2.93 x | 2.5 x | 2.82 x | 2.27 x | 1.68 x | 1.73 x | 1.67 x |
EV / EBITDA | 6 x | 5.15 x | 6.01 x | 4.68 x | 3.52 x | 3.65 x | 3.49 x |
EV / FCF | - | 28.2 x | 20.5 x | 18.4 x | -4.65 x | -73.8 x | 148 x |
FCF Yield | - | 3.55% | 4.87% | 5.42% | -21.5% | -1.35% | 0.68% |
Price to Book | - | - | - | - | - | - | - |
Nbr of stocks (in thousands) | 38,977 | 39,017 | 39,060 | 39,107 | 37,755 | 37,611 | - |
Reference price 2 | 18.49 | 15.95 | 17.71 | 16.20 | 14.77 | 15.70 | 15.70 |
Announcement Date | 2/11/20 | 2/16/21 | 2/15/22 | 2/14/23 | 2/13/24 | - | - |
Income Statement Evolution (Annual data)
Fiscal Period: December | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
---|---|---|---|---|---|---|---|
Net sales 1 | 245.6 | 248.7 | 245.6 | 278.5 | 331.6 | 340.9 | 353.3 |
EBITDA 1 | 120 | 120.7 | 115.2 | 135.4 | 158.6 | 161.8 | 169 |
EBIT | - | - | - | - | - | - | - |
Operating Margin | - | - | - | - | - | - | - |
Earnings before Tax (EBT) | - | - | - | - | - | - | - |
Net income | - | - | - | - | - | - | - |
Net margin | - | - | - | - | - | - | - |
EPS 2 | - | - | - | 3.957 | 3.014 | 1.970 | 1.410 |
Free Cash Flow 1 | - | 22.06 | 33.68 | 34.35 | -120 | -8 | 4 |
FCF margin | - | 8.87% | 13.72% | 12.34% | -36.2% | -2.35% | 1.13% |
FCF Conversion (EBITDA) | - | 18.28% | 29.24% | 25.37% | - | - | 2.37% |
FCF Conversion (Net income) | - | - | - | - | - | - | - |
Dividend per Share 2 | 0.6826 | 0.6996 | 0.6996 | 0.7030 | 0.7233 | 0.7450 | 0.7650 |
Announcement Date | 2/11/20 | 2/16/21 | 2/15/22 | 2/14/23 | 2/13/24 | - | - |
Income Statement Evolution (Quarterly data)
Fiscal Period: December | 2021 Q4 | 2022 Q1 | 2022 Q2 | 2022 Q3 | 2022 Q4 | 2023 Q1 | 2023 Q2 | 2023 Q3 | 2023 Q4 | 2024 Q2 | 2024 Q3 | 2024 Q4 |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Net sales 1 | 63.48 | 65.26 | 67.39 | 70.77 | 75.08 | 79.65 | 83.33 | 83.65 | 85 | 85.19 | 85.16 | 87.12 |
EBITDA 1 | - | - | - | - | - | - | - | - | - | 40.15 | 39.16 | 42.84 |
EBIT | - | - | - | - | - | - | - | - | - | - | - | - |
Operating Margin | - | - | - | - | - | - | - | - | - | - | - | - |
Earnings before Tax (EBT) | - | - | - | - | - | - | - | - | - | - | - | - |
Net income | - | - | - | - | - | - | - | - | - | - | - | - |
Net margin | - | - | - | - | - | - | - | - | - | - | - | - |
EPS | - | - | - | - | - | - | - | - | - | - | - | - |
Dividend per Share 2 | - | - | - | - | - | - | - | - | - | 0.1900 | 0.1900 | 0.1900 |
Announcement Date | 2/15/22 | 4/26/22 | 7/26/22 | 10/25/22 | 2/14/23 | 4/25/23 | 7/26/23 | 10/24/23 | 2/13/24 | - | - | - |
Balance Sheet Analysis
Fiscal Period: December | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
---|---|---|---|---|---|---|---|
Net Debt | - | - | - | - | - | - | - |
Net Cash position | - | - | - | - | - | - | - |
Leverage (Debt/EBITDA) | - | - | - | - | - | - | - |
Free Cash Flow 1 | - | 22.1 | 33.7 | 34.4 | -120 | -8 | 4 |
ROE (net income / shareholders' equity) | - | - | - | - | - | - | - |
ROA (Net income/ Total Assets) | - | - | - | - | - | - | - |
Assets | - | - | - | - | - | - | - |
Book Value Per Share | - | - | - | - | - | - | - |
Cash Flow per Share | - | - | - | - | - | - | - |
Capex | - | - | - | - | - | - | - |
Capex / Sales | - | - | - | - | - | - | - |
Announcement Date | 2/11/20 | 2/16/21 | 2/15/22 | 2/14/23 | 2/13/24 | - | - |
EPS & Dividend
Year-on-year evolution of the PER
Year-on-year evolution of the Yield
Change in Enterprise Value/EBITDA
EPS Revisions
Quarterly revenue - Rate of surprise
1st Jan change | Capi. | |
---|---|---|
+6.30% | 432M | |
+5.54% | 28.06B | |
+8.34% | 25.11B | |
+2.55% | 21.43B | |
+6.05% | 16.88B | |
+1.15% | 15.89B | |
-8.40% | 15.26B | |
+1.14% | 13.32B | |
+3.42% | 13.04B | |
-9.13% | 11.95B |
- Stock Market
- Equities
- MRG.UN Stock
- Financials Morguard North American Residential Real Estate Investment Trust