Stock 9928 MIROKU JYOHO SERVICE CO., LTD.
Add to a list
To use this feature you must be a member
Log inSign up

Financials Miroku Jyoho Service Co., Ltd.

Equities

9928

JP3910700008

Software

Market Closed - Japan Exchange
Other stock markets
 02:00:00 2024-05-07 am EDT 		5-day change 1st Jan Change
1,685 JPY +1.81% Intraday chart for Miroku Jyoho Service Co., Ltd. +0.30% -4.04%
Feb. 05 Miroku Jyoho Service Co., Ltd. Provides Dividend Guidance for the Fiscal Year Ending March 31, 2024 CI
2023 Miroku Jyoho Service Co., Ltd. Provides Earnings Guidance for the Fiscal Year Ending March 31, 2024 CI

Valuation

Fiscal Period: March 2019 2020 2021 2022 2023 2024 2025 2026
Capitalization 1 87,710 73,508 62,736 42,518 49,087 50,414 - -
Enterprise Value (EV) 1 85,034 68,661 60,156 37,798 41,275 50,414 50,414 50,414
P/E ratio 23.7 x 40 x 23.8 x 9.51 x 13 x 11.9 x 11.2 x 10.5 x
Yield 1.2% 1.6% 1.84% 3.16% 2.74% 2.97% 2.97% 2.97%
Capitalization / Revenue 2.8 x 2.07 x 1.84 x 1.16 x 1.18 x 1.14 x 1.09 x 1.04 x
EV / Revenue 2.8 x 2.07 x 1.84 x 1.16 x 1.18 x 1.14 x 1.09 x 1.04 x
EV / EBITDA 16,117,084 x 9,853,614 x 10,807,283 x 5,996,944 x - - - -
EV / FCF 110,436,375 x 21,976,907 x -192,442,573 x 7,197,957 x - - - -
FCF Yield 0% 0% -0% 0% - - - -
Price to Book 4.86 x 3.87 x 3.14 x 1.92 x 2.02 x 1.87 x 1.68 x 1.51 x
Nbr of stocks (in thousands) 30,873 30,873 30,440 29,858 29,858 29,919 - -
Reference price 2 2,841 2,381 2,061 1,424 1,644 1,685 1,685 1,685
Announcement Date 5/10/19 5/13/20 5/13/21 5/13/22 5/12/23 - - -
1JPY in Million2JPY
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: March 2019 2020 2021 2022 2023 2024 2025 2026
Net sales 1 31,317 35,501 34,066 36,597 41,461 44,400 46,100 48,600
EBITDA 5,442 7,460 5,805 7,090 - - - -
EBIT 1 5,167 5,227 4,526 4,789 6,084 6,300 6,700 7,200
Operating Margin 16.5% 14.72% 13.29% 13.09% 14.67% 14.19% 14.53% 14.81%
Earnings before Tax (EBT) 5,503 2,782 4,312 6,818 5,737 - - -
Net income 1 3,730 1,839 2,654 4,517 3,767 4,250 4,500 4,800
Net margin 11.91% 5.18% 7.79% 12.34% 9.09% 9.57% 9.76% 9.88%
EPS 2 119.9 59.59 86.53 149.8 126.2 142.1 150.4 160.4
Free Cash Flow 794.2 3,345 -326 5,907 - - - -
FCF margin 2.54% 9.42% -0.96% 16.14% - - - -
FCF Conversion (EBITDA) 14.59% 44.84% - 83.31% - - - -
FCF Conversion (Net income) 21.29% 181.88% - 130.77% - - - -
Dividend per Share 2 34.00 38.00 38.00 45.00 45.00 50.00 50.00 50.00
Announcement Date 5/10/19 5/13/20 5/13/21 5/13/22 5/12/23 - - -
1JPY in Million2JPY
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: March 2020 S1 2021 S1 2021 S2 2022 Q2 2022 S1 2022 Q3 2022 Q4 2022 S2 2023 Q1 2023 Q2 2023 S1 2023 Q3 2023 Q4 2023 S2 2024 Q1 2024 Q2 2024 S1 2024 Q3 2024 Q4
Net sales 1 18,825 16,522 17,544 9,034 17,781 9,486 9,330 18,816 9,716 10,165 19,881 11,135 10,445 21,580 10,484 10,690 21,174 11,617 11,609
EBITDA - - - - - - - - - - - - - - - - - - -
EBIT 1 3,876 2,489 2,037 1,423 2,362 1,433 994 2,427 1,503 1,599 3,102 2,281 701 2,982 1,430 1,369 2,799 1,749 1,752
Operating Margin 20.59% 15.06% 11.61% 15.75% 13.28% 15.11% 10.65% 12.9% 15.47% 15.73% 15.6% 20.48% 6.71% 13.82% 13.64% 12.81% 13.22% 15.06% 15.09%
Earnings before Tax (EBT) 3,910 2,333 - - 4,468 1,436 - - 1,533 - 3,186 2,310 - - 1,455 - 2,856 1,806 -
Net income 1 2,607 1,359 - - 3,027 888 - - 965 - 1,935 1,740 - - 930 901 1,831 1,418 1,001
Net margin 13.85% 8.23% - - 17.02% 9.36% - - 9.93% - 9.73% 15.63% - - 8.87% 8.43% 8.65% 12.21% 8.62%
EPS 84.45 44.03 - - 99.55 29.83 - - 32.33 - 64.81 58.28 - - 31.12 - 61.24 47.37 -
Dividend per Share - - - - - - - - - - - - - - - - - - -
Announcement Date 10/31/19 10/30/20 5/13/21 10/29/21 10/29/21 2/4/22 5/13/22 5/13/22 7/29/22 10/31/22 10/31/22 2/3/23 5/12/23 5/12/23 7/31/23 10/31/23 10/31/23 2/5/24 -
1JPY in Million
Estimates

Balance Sheet Analysis

Fiscal Period: March 2019 2020 2021 2022 2023 2024 2025 2026
Net Debt - - - - - - - -
Net Cash position 2,676 4,847 2,580 4,720 7,812 - - -
Leverage (Debt/EBITDA) - - - - - - - -
Free Cash Flow 794 3,345 -326 5,907 - - - -
ROE (net income / shareholders' equity) 21.7% 9.9% 13.6% 21.4% 16.2% 15.7% - -
ROA (Net income/ Total Assets) 16% 13.9% 6.53% 11% 13.1% - - -
Assets 1 23,258 13,255 40,653 40,921 28,799 - - -
Book Value Per Share 2 585.0 616.0 656.0 743.0 813.0 903.0 1,004 1,114
Cash Flow per Share 150.0 132.0 122.0 218.0 222.0 - - -
Capex 244 472 285 295 301 - - -
Capex / Sales 0.78% 1.33% 0.84% 0.81% 0.73% - - -
Announcement Date 5/10/19 5/13/20 5/13/21 5/13/22 5/12/23 - - -
1JPY in Million2JPY
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Ratings for Miroku Jyoho Service Co., Ltd.

Trading Rating
Investor Rating
ESG Refinitiv
More Ratings

EPS Revisions

Estimates Revisions

Quarterly earnings - Rate of surprise

Company calendar

Sector Other Software

1st Jan change Capi.
MIROKU JYOHO SERVICE CO., LTD. Stock Miroku Jyoho Service Co., Ltd.
-4.04% 322M
MICROSOFT CORPORATION Stock Microsoft Corporation
+9.61% 3,074B
SYNOPSYS INC. Stock Synopsys Inc.
+7.18% 83.22B
CADENCE DESIGN SYSTEMS, INC. Stock Cadence Design Systems, Inc.
+5.12% 77.61B
PALANTIR TECHNOLOGIES INC. Stock Palantir Technologies Inc.
+25.60% 56.14B
DASSAULT SYSTÈMES SE Stock Dassault Systèmes SE
-14.03% 52.63B
ATLASSIAN CORPORATION Stock Atlassian Corporation
-22.62% 47.31B
THE TRADE DESK, INC. Stock The Trade Desk, Inc.
+26.08% 44.65B
SEA LIMITED Stock Sea Limited
+62.49% 37.98B
ROBLOX CORPORATION Stock Roblox Corporation
-10.62% 25.66B
Other Software
  1. Stock Market
  2. Equities
  3. 9928 Stock
  4. Financials Miroku Jyoho Service Co., Ltd.
-40% Limited Time Offer: Our subscriptions help you unlock hidden opportunities.
SIGN UP NOW