MIRION TECHNOLOGIES, INC. |
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 10.3 USD | -1.15% |
|
-1.06% | +0.49% |
| May. 01 | Transcript : Mirion Technologies, Inc., Q1 2024 Earnings Call, May 01, 2024 | |
| Apr. 30 | Earnings Flash (MIR) MIRION Posts Q1 EPS $0.06, vs. Street Est of $0.06 | MT |
Valuation
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|
| Capitalization 1 | 2,089 | 1,199 | 2,042 | 2,099 | - | - |
| Enterprise Value (EV) 1 | 2,089 | 1,941 | 2,606 | 2,509 | 2,388 | 2,280 |
| P/E ratio | - | - | - | - | - | - |
| Yield | - | - | - | - | - | - |
| Capitalization / Revenue | 3.13 x | 1.67 x | 2.55 x | 2.46 x | 2.33 x | 2.22 x |
| EV / Revenue | 3.13 x | 2.7 x | 3.25 x | 2.94 x | 2.65 x | 2.41 x |
| EV / EBITDA | - | 11.8 x | 14.4 x | 12.7 x | 10.6 x | 9.21 x |
| EV / FCF | - | 373 x | 45.2 x | 40.1 x | 29.7 x | - |
| FCF Yield | - | 0.27% | 2.21% | 2.49% | 3.37% | - |
| Price to Book | - | 0.94 x | 1.49 x | 1.6 x | - | - |
| Nbr of stocks (in thousands) | 199,523 | 181,363 | 199,222 | 201,409 | - | - |
| Reference price 2 | 10.47 | 6.610 | 10.25 | 10.42 | 10.42 | 10.42 |
| Announcement Date | 2/28/22 | 2/14/23 | 2/13/24 | - | - | - |
1USD in Million2USD
Estimates
Income Statement Evolution (Annual data)
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|
| Net sales 1 | 668.3 | 717.8 | 800.9 | 852.2 | 900.4 | 944.6 |
| EBITDA 1 | - | 164.7 | 180.7 | 198.1 | 225.4 | 247.5 |
| EBIT 1 | - | -297.8 | 17.3 | 62.06 | 73.99 | 98.03 |
| Operating Margin | - | -41.49% | 2.16% | 7.28% | 8.22% | 10.38% |
| Earnings before Tax (EBT) 1 | - | -306.6 | -105.3 | -34.9 | -17.3 | - |
| Net income 1 | -227.5 | -276.9 | -96.9 | -38.4 | -12.8 | - |
| Net margin | -34.04% | -38.58% | -12.1% | -4.51% | -1.42% | - |
| EPS | - | - | - | - | - | - |
| Free Cash Flow 1 | - | 5.2 | 57.7 | 62.5 | 80.4 | - |
| FCF margin | - | 0.72% | 7.2% | 7.33% | 8.93% | - |
| FCF Conversion (EBITDA) | - | 3.16% | 31.93% | 31.55% | 35.67% | - |
| FCF Conversion (Net income) | - | - | - | - | - | - |
| Dividend per Share 2 | - | - | - | - | - | - |
| Announcement Date | 2/28/22 | 2/14/23 | 2/13/24 | - | - | - |
1USD in Million2USD
Estimates
Income Statement Evolution (Quarterly data)
| Fiscal Period: December | 2022 Q1 | 2022 Q2 | 2022 Q3 | 2022 Q4 | 2023 Q1 | 2023 Q2 | 2023 Q3 | 2023 Q4 | 2024 Q1 | 2024 Q2 | 2024 Q3 | 2024 Q4 | 2025 Q1 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net sales 1 | 163.2 | 175.8 | 160.9 | 217.9 | 182.1 | 197.2 | 191.2 | 230.4 | 192.6 | 210.7 | 204.7 | 244.2 | 202.5 |
| EBITDA 1 | 34.9 | 42.6 | 30.8 | 56.4 | 36.6 | 44.3 | 38.8 | 61 | 39.5 | 44.17 | 48.03 | 66.63 | 42.34 |
| EBIT 1 | -33.6 | -74.6 | -27.6 | -161.9 | -4.8 | -10.6 | -1.8 | 21 | 0.7 | 4.74 | 9.815 | 27.45 | 6.261 |
| Operating Margin | -20.59% | -42.43% | -17.15% | -74.3% | -2.64% | -5.38% | -0.94% | 9.11% | 0.36% | 2.25% | 4.79% | 11.24% | 3.09% |
| Earnings before Tax (EBT) 1 | -23.1 | -66.7 | -55.4 | -161.4 | -44 | -29.6 | -13.7 | -18 | -25.3 | -16.6 | -10.3 | 10.7 | - |
| Net income 1 | -17.7 | -58.6 | -47.1 | -153.4 | - | - | -12.1 | -15.2 | -25.8 | -12.2 | -7.5 | 7.8 | - |
| Net margin | -10.85% | -33.33% | -29.27% | -70.4% | - | - | -6.33% | -6.6% | -13.4% | -5.79% | -3.66% | 3.19% | - |
| EPS | -0.1000 | -0.3200 | -0.2600 | - | - | - | - | - | - | - | - | - | - |
| Dividend per Share 2 | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Announcement Date | 5/4/22 | 7/29/22 | 11/1/22 | 2/14/23 | 5/3/23 | 8/2/23 | 11/1/23 | 2/13/24 | 4/30/24 | - | - | - | - |
1USD in Million2USD
Estimates
Balance Sheet Analysis
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|
| Net Debt 1 | - | 742 | 564 | 410 | 290 | 181 |
| Net Cash position 1 | - | - | - | - | - | - |
| Leverage (Debt/EBITDA) | - | 4.504 x | 3.121 x | 2.07 x | 1.285 x | 0.7322 x |
| Free Cash Flow 1 | - | 5.2 | 57.7 | 62.5 | 80.4 | - |
| ROE (net income / shareholders' equity) | - | 4.17% | 4.41% | 5.05% | 6.08% | 7.17% |
| ROA (Net income/ Total Assets) | - | - | - | - | - | - |
| Assets 1 | - | - | - | - | - | - |
| Book Value Per Share 2 | - | 7.040 | 6.860 | 6.500 | - | - |
| Cash Flow per Share | - | - | - | - | - | - |
| Capex 1 | - | 34.2 | 35.7 | 40 | 40 | - |
| Capex / Sales | - | 4.76% | 4.46% | 4.69% | 4.44% | - |
| Announcement Date | 2/28/22 | 2/14/23 | 2/13/24 | - | - | - |
1USD in Million2USD
Estimates
EPS & Dividend
Year-on-year evolution of the PER
Year-on-year evolution of the Yield
Change in Enterprise Value/EBITDA
Trading Rating
Investor Rating
ESG Refinitiv
Sell
Buy
Mean consensus
BUY
Number of Analysts
3
Last Close Price
10.42
USD
Average target price
12.67
USD
Spread / Average Target
+21.56%
| 1st Jan change | Capi. | |
|---|---|---|
| +0.49% | 2.1B | |
| +8.05% | 33.61B | |
| +24.67% | 8.61B | |
| +14.64% | 8.16B | |
| +27.75% | 5.77B | |
| -6.30% | 3.96B | |
| +17.08% | 3.78B | |
| +12.21% | 3.75B | |
| +24.12% | 3.72B | |
| -6.79% | 2.79B |
- Stock Market
- Equities
- MIR Stock
- Financials Mirion Technologies, Inc.
