Stock 1202 MIDDLE EAST COMPANY FOR MANUFACTURING AND PRODUCING PAPER
Add to a list
To use this feature you must be a member
Log inSign up

Financials Middle East Company for Manufacturing and Producing Paper

Equities

1202

SA13Q050IP16

Paper Products

Delayed Saudi Arabian S.E.
Other stock markets
 06:26:31 2024-05-23 am EDT 		5-day change 1st Jan Change
38.75 SAR -1.77% Intraday chart for Middle East Company for Manufacturing and Producing Paper -5.61% +12.17%
May. 19 Middle East Paper Reports Bigger Loss in Q1; Revenue Up MT
Apr. 30 Middle East Paper Co. Secures Final Ruling in Lawsuit Against Makkah’s Environment Ministry MT

Valuation

Fiscal Period: December 2021 2022 2023 2024 2025 2026
Capitalization 1 2,167 2,183 2,300 3,419 - -
Enterprise Value (EV) 1 2,167 2,612 2,843 4,045 4,838 3,419
P/E ratio 9.84 x 8.09 x -28.8 x 49.3 x 27.2 x 15.5 x
Yield - - - 0.41% 0.74% 1.29%
Capitalization / Revenue - 1.84 x 2.65 x 3.1 x 2.85 x 2.57 x
EV / Revenue - 2.2 x 3.28 x 3.67 x 4.03 x 2.57 x
EV / EBITDA - 6.16 x 77.9 x 20.1 x 19.8 x 11 x
EV / FCF - - -40 x 135 x 47.9 x 18.5 x
FCF Yield - - -2.5% 0.74% 2.09% 5.41%
Price to Book - 1.85 x 2.14 x 0.93 x 0.86 x 0.5 x
Nbr of stocks (in thousands) 66,267 66,667 66,667 86,667 - -
Reference price 2 32.70 32.75 34.50 39.45 39.45 39.45
Announcement Date 3/20/22 3/26/23 3/30/24 - - -
1SAR in Million2SAR
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2021 2022 2023 2024 2025 2026
Net sales 1 - 1,187 866.8 1,102 1,200 1,328
EBITDA 1 - 423.8 36.47 201.5 244 312
EBIT 1 - 323.4 -51.23 96 135.4 206
Operating Margin - 27.25% -5.91% 8.72% 11.28% 15.51%
Earnings before Tax (EBT) 1 - 285.8 -77.76 58.45 101.9 181
Net income 1 220.7 269.7 -80.27 52.9 96.05 169
Net margin - 22.72% -9.26% 4.8% 8% 12.73%
EPS 2 3.322 4.050 -1.200 0.8000 1.450 2.540
Free Cash Flow 1 - - -71.09 30 101 185
FCF margin - - -8.2% 2.72% 8.42% 13.93%
FCF Conversion (EBITDA) - - - 14.89% 41.39% 59.29%
FCF Conversion (Net income) - - - 56.71% 105.15% 109.47%
Dividend per Share 2 - - - 0.1600 0.2900 0.5100
Announcement Date 3/20/22 3/26/23 3/30/24 - - -
1SAR in Million2SAR
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: December 2021 Q3 2021 Q4 2023 Q1 2023 Q2 2023 Q3 2023 Q4 2024 Q1
Net sales 1 279.5 326.9 223.9 189.4 - 224.3 243.5
EBITDA - - 24.59 5.256 - -5.673 -
EBIT 70.09 99.36 - - - - -
Operating Margin 25.08% 30.39% - - - - -
Earnings before Tax (EBT) - - - - - - -
Net income - - -6.558 -22.76 -17.85 -35.7 -
Net margin - - -2.93% -12.02% - -15.92% -
EPS 2 - - - - -0.2700 - -0.2100
Dividend per Share - - - - - - -
Announcement Date 11/1/21 3/20/22 5/25/23 8/8/23 11/15/23 3/30/24 5/19/24
1SAR in Million2SAR
Estimates

Balance Sheet Analysis

Fiscal Period: December 2021 2022 2023 2024 2025 2026
Net Debt 1 - 429 543 626 1,419 -
Net Cash position 1 - - - - - -
Leverage (Debt/EBITDA) - 1.012 x 14.89 x 3.107 x 5.816 x -
Free Cash Flow 1 - - -71.1 30 101 185
ROE (net income / shareholders' equity) - 24.9% -7.12% 4.24% 7.13% 12.5%
ROA (Net income/ Total Assets) - 14.1% -4.14% 2.39% 4.08% 7.9%
Assets 1 - 1,908 1,939 2,213 2,354 2,139
Book Value Per Share 2 - 17.70 16.10 42.50 45.80 78.30
Cash Flow per Share - - - - - -
Capex 1 - 166 270 92 94 96
Capex / Sales - 13.96% 31.18% 8.35% 7.83% 7.23%
Announcement Date 3/20/22 3/26/23 3/30/24 - - -
1SAR in Million2SAR
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Ratings for Middle East Company for Manufacturing and Producing Paper

Trading Rating
Investor Rating
ESG Refinitiv
B-
More Ratings

Analysts' Consensus

Sell
Consensus
Buy
Mean consensus
HOLD
Number of Analysts
2
Last Close Price
39.45 SAR
Average target price
36.5 SAR
Spread / Average Target
-7.48%
Consensus

EPS Revisions

Estimates Revisions

Quarterly revenue - Rate of surprise

Company calendar

Sector Other Paper Products

1st Jan change Capi.
MIDDLE EAST COMPANY FOR MANUFACTURING AND PRODUCING PAPER Stock Middle East Company for Manufacturing and Producing Paper
+12.17% 912M
UPM-KYMMENE OYJ Stock UPM-Kymmene Oyj
+4.52% 20.6B
SUZANO S.A. Stock Suzano S.A.
-13.14% 12.05B
SVENSKA CELLULOSA AKTIEBOLAGET SCA Stock Svenska Cellulosa Aktiebolaget SCA
+8.54% 10.72B
HOLMEN AB Stock Holmen AB
+7.16% 6.82B
EMPRESAS CMPC S.A. Stock Empresas CMPC S.A.
+12.65% 5.29B
OJI HOLDINGS CORPORATION Stock Oji Holdings Corporation
+14.60% 3.9B
THE NAVIGATOR COMPANY Stock The Navigator Company
+16.18% 3.16B
CENTURY TEXTILES AND INDUSTRIES LIMITED Stock Century Textiles and Industries Limited
+74.73% 2.89B
XIANHE CO.,LTD. Stock Xianhe Co.,Ltd.
+21.87% 1.92B
Other Paper Products
  1. Stock Market
  2. Equities
  3. 1202 Stock
  4. Financials Middle East Company for Manufacturing and Producing Paper