Market Closed -
Nasdaq
04:00:01 2024-05-02 pm EDT
|
5-day change
|
1st Jan Change
|
89.47
USD
|
+0.77%
|
|
-2.97%
|
-0.79%
|
Fiscal Period: März |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
19,659
|
16,241
|
41,795
|
41,777
|
45,894
|
48,343
|
-
|
-
|
Enterprise Value (EV)
1 |
29,535
|
25,320
|
50,417
|
49,145
|
52,100
|
52,849
|
52,554
|
52,712
|
P/E ratio
|
58.4
x
|
30.4
x
|
120
x
|
33.1
x
|
20.8
x
|
26.2
x
|
51.6
x
|
28.8
x
|
Yield
|
1.76%
|
2.16%
|
0.98%
|
1.21%
|
1.51%
|
1.94%
|
2.29%
|
2.41%
|
Capitalization / Revenue
|
3.59
x
|
3.08
x
|
7.69
x
|
6.12
x
|
5.44
x
|
6.33
x
|
8.04
x
|
6.72
x
|
EV / Revenue
|
5.39
x
|
4.8
x
|
9.27
x
|
7.21
x
|
6.17
x
|
6.92
x
|
8.74
x
|
7.33
x
|
EV / EBITDA
|
13
x
|
11.9
x
|
21.2
x
|
15.1
x
|
12.1
x
|
14.5
x
|
20.9
x
|
14.8
x
|
EV / FCF
|
20.4
x
|
17.2
x
|
27.6
x
|
19.9
x
|
16.6
x
|
18.6
x
|
33.5
x
|
23.9
x
|
FCF Yield
|
4.9%
|
5.83%
|
3.62%
|
5.03%
|
6.02%
|
5.39%
|
2.99%
|
4.19%
|
Price to Book
|
3.94
x
|
3.11
x
|
7.96
x
|
7.21
x
|
7.08
x
|
6.89
x
|
7.27
x
|
7.49
x
|
Nbr of stocks (in thousands)
|
473,938
|
479,076
|
538,524
|
555,991
|
547,796
|
540,388
|
-
|
-
|
Reference price
2 |
41.48
|
33.90
|
77.61
|
75.14
|
83.78
|
89.46
|
89.46
|
89.46
|
Announcement Date
|
5/8/19
|
5/7/20
|
5/6/21
|
5/9/22
|
5/4/23
|
-
|
-
|
-
|
Fiscal Period: März |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
5,476
|
5,274
|
5,438
|
6,821
|
8,439
|
7,637
|
6,015
|
7,190
|
EBITDA
1 |
2,269
|
2,129
|
2,375
|
3,246
|
4,288
|
3,651
|
2,518
|
3,552
|
EBIT
1 |
2,067
|
1,907
|
2,154
|
2,965
|
3,960
|
3,330
|
2,112
|
3,050
|
Operating Margin
|
37.74%
|
36.16%
|
39.61%
|
43.47%
|
46.92%
|
43.6%
|
35.11%
|
42.42%
|
Earnings before Tax (EBT)
1 |
204.5
|
150.4
|
339.5
|
1,482
|
2,910
|
2,326
|
1,479
|
2,251
|
Net income
1 |
355.9
|
570.6
|
349.4
|
1,286
|
2,238
|
1,873
|
916.4
|
1,641
|
Net margin
|
6.5%
|
10.82%
|
6.42%
|
18.85%
|
26.52%
|
24.52%
|
15.24%
|
22.82%
|
EPS
2 |
0.7100
|
1.115
|
0.6450
|
2.270
|
4.020
|
3.419
|
1.734
|
3.109
|
Free Cash Flow
1 |
1,446
|
1,476
|
1,824
|
2,473
|
3,135
|
2,848
|
1,570
|
2,210
|
FCF margin
|
26.41%
|
27.99%
|
33.54%
|
36.25%
|
37.15%
|
37.29%
|
26.1%
|
30.74%
|
FCF Conversion (EBITDA)
|
63.72%
|
69.34%
|
76.8%
|
76.17%
|
73.1%
|
78.02%
|
62.34%
|
62.22%
|
FCF Conversion (Net income)
|
406.27%
|
258.71%
|
522.01%
|
192.35%
|
140.09%
|
152.08%
|
171.27%
|
134.7%
|
Dividend per Share
2 |
0.7290
|
0.7332
|
0.7585
|
0.9100
|
1.263
|
1.732
|
2.048
|
2.158
|
Announcement Date
|
5/8/19
|
5/7/20
|
5/6/21
|
5/9/22
|
5/4/23
|
-
|
-
|
-
|
Fiscal Period: March |
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
2025 Q2
|
2025 Q3
|
2025 Q4
|
---|
Net sales
1 |
1,650
|
1,758
|
1,844
|
1,964
|
2,073
|
2,169
|
2,233
|
2,289
|
2,254
|
1,766
|
1,342
|
1,358
|
1,457
|
1,548
|
1,654
|
EBITDA
1 |
762.5
|
870.1
|
902.6
|
986.7
|
1,056
|
1,106
|
1,140
|
1,172
|
1,152
|
796.2
|
459.2
|
481.8
|
539
|
587.8
|
623.6
|
EBIT
1 |
700.7
|
784.5
|
824.9
|
894.9
|
971.4
|
1,030
|
1,064
|
1,100
|
1,085
|
728.1
|
419.3
|
428.1
|
495.5
|
572.3
|
623.6
|
Operating Margin
|
42.47%
|
44.64%
|
44.73%
|
45.57%
|
46.86%
|
47.47%
|
47.64%
|
48.08%
|
48.12%
|
41.24%
|
31.24%
|
31.53%
|
34%
|
36.98%
|
37.71%
|
Earnings before Tax (EBT)
1 |
264.8
|
441.5
|
479.2
|
646.6
|
699.1
|
762.2
|
801.8
|
848.3
|
833.6
|
484.3
|
152.9
|
148.1
|
243.5
|
389.2
|
511.4
|
Net income
1 |
242
|
352.8
|
437.9
|
507.2
|
546.2
|
580.3
|
604
|
666.4
|
666.6
|
419.2
|
119.6
|
127.2
|
187.2
|
260.5
|
309.2
|
Net margin
|
14.67%
|
20.07%
|
23.74%
|
25.83%
|
26.35%
|
26.75%
|
27.05%
|
29.12%
|
29.57%
|
23.74%
|
8.91%
|
9.37%
|
12.85%
|
16.83%
|
18.7%
|
EPS
2 |
0.4300
|
0.6200
|
0.7700
|
0.9000
|
0.9800
|
1.040
|
1.090
|
1.210
|
1.210
|
0.7700
|
0.2184
|
0.2346
|
0.3428
|
0.4782
|
0.5691
|
Dividend per Share
2 |
0.2185
|
0.2320
|
0.2760
|
0.2760
|
0.3010
|
0.3280
|
0.3580
|
0.3830
|
0.4100
|
0.4390
|
0.4575
|
0.4584
|
0.4725
|
0.4803
|
0.4923
|
Announcement Date
|
11/4/21
|
2/3/22
|
5/9/22
|
8/2/22
|
11/3/22
|
2/2/23
|
5/4/23
|
8/3/23
|
11/2/23
|
2/1/24
|
-
|
-
|
-
|
-
|
-
|
Fiscal Period: March |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
1 |
9,876
|
9,079
|
8,622
|
7,368
|
6,206
|
4,506
|
4,211
|
4,369
|
Net Cash position
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
4.352
x
|
4.265
x
|
3.63
x
|
2.27
x
|
1.447
x
|
1.234
x
|
1.672
x
|
1.23
x
|
Free Cash Flow
1 |
1,446
|
1,476
|
1,824
|
2,473
|
3,135
|
2,848
|
1,570
|
2,210
|
ROE (net income / shareholders' equity)
|
38.2%
|
26.5%
|
32.7%
|
46.5%
|
54%
|
40.1%
|
25.8%
|
43.4%
|
ROA (Net income/ Total Assets)
|
12.3%
|
8.05%
|
10.5%
|
16%
|
20.6%
|
17.3%
|
12.1%
|
19.2%
|
Assets
1 |
2,893
|
7,090
|
3,318
|
8,045
|
10,868
|
10,834
|
7,561
|
8,546
|
Book Value Per Share
2 |
10.50
|
10.90
|
9.760
|
10.40
|
11.80
|
13.00
|
12.30
|
11.90
|
Cash Flow per Share
2 |
3.350
|
3.010
|
3.540
|
5.020
|
6.500
|
5.670
|
3.750
|
5.410
|
Capex
1 |
229
|
67.6
|
92.6
|
370
|
486
|
301
|
279
|
315
|
Capex / Sales
|
4.18%
|
1.28%
|
1.7%
|
5.43%
|
5.76%
|
3.94%
|
4.63%
|
4.38%
|
Announcement Date
|
5/8/19
|
5/7/20
|
5/6/21
|
5/9/22
|
5/4/23
|
-
|
-
|
-
|
Last Close Price
89.46
USD Average target price
93.69
USD Spread / Average Target +4.73% Consensus |
1st Jan change
|
Capi.
|
---|
| -0.79% | 48.34B | | +73.28% | 2,112B | | +33.22% | 617B | | +10.93% | 574B | | -0.85% | 236B | | +24.61% | 201B | | +3.13% | 160B | | -39.27% | 130B | | +31.67% | 124B | | +30.41% | 101B |
Other Semiconductors
|