Real-time
Borsa Italiana
08:35:25 2024-05-10 am EDT
|
5-day change
|
1st Jan Change
|
3.838
EUR
|
-0.62%
|
|
+2.79%
|
+17.48%
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
605
|
474
|
2,492
|
1,161
|
1,487
|
1,851
|
-
|
-
|
Enterprise Value (EV)
1 |
1,953
|
1,538
|
3,361
|
1,161
|
1,487
|
2,573
|
2,380
|
2,246
|
P/E ratio
|
15.6
x
|
17.4
x
|
7.78
x
|
-
|
8.83
x
|
8.05
x
|
7.57
x
|
7.15
x
|
Yield
|
32%
|
-
|
-
|
-
|
-
|
6.62%
|
6.89%
|
6.87%
|
Capitalization / Revenue
|
0.21
x
|
0.18
x
|
0.86
x
|
0.41
x
|
0.53
x
|
0.64
x
|
0.64
x
|
0.64
x
|
EV / Revenue
|
0.67
x
|
0.58
x
|
1.15
x
|
0.41
x
|
0.53
x
|
0.89
x
|
0.82
x
|
0.78
x
|
EV / EBITDA
|
4.26
x
|
4.04
x
|
6.56
x
|
2.97
x
|
3.85
x
|
6.08
x
|
5.35
x
|
5.1
x
|
EV / FCF
|
5.01
x
|
4.93
x
|
6.79
x
|
-
|
-
|
9.64
x
|
8.62
x
|
7.56
x
|
FCF Yield
|
19.9%
|
20.3%
|
14.7%
|
-
|
-
|
10.4%
|
11.6%
|
13.2%
|
Price to Book
|
1.22
x
|
0.89
x
|
0.53
x
|
-
|
-
|
0.72
x
|
0.65
x
|
0.6
x
|
Nbr of stocks (in thousands)
|
227,428
|
227,222
|
464,411
|
516,034
|
542,480
|
560,224
|
-
|
-
|
Reference price
2 |
13.30
|
10.43
|
6.225
|
2.808
|
3.267
|
3.862
|
3.862
|
3.862
|
Announcement Date
|
3/11/20
|
4/26/21
|
4/28/22
|
4/19/23
|
4/18/24
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
2,926
|
2,637
|
2,914
|
2,801
|
2,810
|
2,906
|
2,889
|
2,887
|
EBITDA
1 |
458.3
|
380.5
|
512.5
|
391.4
|
386.4
|
423.1
|
445.1
|
440.5
|
EBIT
1 |
354.6
|
269.7
|
475.6
|
322.5
|
302.3
|
344.7
|
349.1
|
345.5
|
Operating Margin
|
12.12%
|
10.23%
|
16.32%
|
11.51%
|
10.76%
|
11.86%
|
12.08%
|
11.97%
|
Earnings before Tax (EBT)
1 |
381.7
|
285.9
|
555.4
|
337.2
|
279.7
|
409
|
409.2
|
414.6
|
Net income
1 |
190.3
|
139.3
|
374.1
|
216.9
|
209.2
|
272.8
|
288.9
|
306.8
|
Net margin
|
6.5%
|
5.28%
|
12.84%
|
7.74%
|
7.44%
|
9.39%
|
10%
|
10.63%
|
EPS
2 |
0.8500
|
0.6000
|
0.8000
|
-
|
0.3700
|
0.4800
|
0.5100
|
0.5402
|
Free Cash Flow
1 |
389.6
|
311.8
|
495
|
-
|
-
|
267
|
276
|
297
|
FCF margin
|
13.32%
|
11.82%
|
16.99%
|
-
|
-
|
9.19%
|
9.55%
|
10.29%
|
FCF Conversion (EBITDA)
|
85.01%
|
81.94%
|
96.59%
|
-
|
-
|
63.11%
|
62.01%
|
67.42%
|
FCF Conversion (Net income)
|
204.73%
|
223.83%
|
132.32%
|
-
|
-
|
97.87%
|
95.54%
|
96.81%
|
Dividend per Share
2 |
4.250
|
-
|
-
|
-
|
-
|
0.2556
|
0.2661
|
0.2654
|
Announcement Date
|
3/11/20
|
4/26/21
|
4/28/22
|
4/19/23
|
4/18/24
|
-
|
-
|
-
|
Fiscal Period: December |
2021 S1
|
2021 Q3
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 S1
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2023 S2
|
---|
Net sales
1 |
1,387
|
605.4
|
921.6
|
654.3
|
734.2
|
1,388
|
511.6
|
901.1
|
646.6
|
723
|
492.6
|
948.2
|
-
|
EBITDA
|
-
|
-
|
183.9
|
136
|
-
|
-
|
106.4
|
-
|
-
|
-
|
-
|
-
|
-
|
EBIT
1 |
198.7
|
76.3
|
200.6
|
15.3
|
96.7
|
112
|
-14.4
|
-
|
19.3
|
101.6
|
-22.6
|
204
|
-
|
Operating Margin
|
14.32%
|
12.6%
|
21.77%
|
2.34%
|
13.17%
|
8.07%
|
-2.81%
|
-
|
2.98%
|
14.05%
|
-4.59%
|
21.51%
|
-
|
Earnings before Tax (EBT)
1 |
-
|
77.5
|
-
|
-
|
-
|
-
|
-
|
191.5
|
16.5
|
-
|
-
|
185.1
|
161.4
|
Net income
1 |
-
|
-
|
100.3
|
-
|
-
|
-
|
-
|
138.4
|
10.1
|
-
|
-
|
138.2
|
122.1
|
Net margin
|
-
|
-
|
10.88%
|
-
|
-
|
-
|
-
|
15.36%
|
1.56%
|
-
|
-
|
14.57%
|
-
|
EPS
|
-
|
-
|
0.2000
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
9/15/21
|
11/10/21
|
4/28/22
|
5/25/22
|
9/28/22
|
9/28/22
|
11/16/22
|
4/19/23
|
5/24/23
|
8/1/23
|
11/24/23
|
4/18/24
|
4/18/24
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
1 |
1,348
|
1,064
|
869
|
-
|
-
|
722
|
529
|
395
|
Net Cash position
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
2.942
x
|
2.797
x
|
1.696
x
|
-
|
-
|
1.706
x
|
1.189
x
|
0.897
x
|
Free Cash Flow
1 |
390
|
312
|
495
|
-
|
-
|
267
|
276
|
297
|
ROE (net income / shareholders' equity)
|
7.79%
|
5.41%
|
14.1%
|
-
|
-
|
9.32%
|
9.08%
|
9.7%
|
ROA (Net income/ Total Assets)
|
3.46%
|
2.38%
|
6.45%
|
-
|
-
|
5.93%
|
5.83%
|
-
|
Assets
1 |
5,500
|
5,852
|
5,802
|
-
|
-
|
4,601
|
4,954
|
-
|
Book Value Per Share
2 |
10.90
|
11.70
|
11.70
|
-
|
-
|
5.400
|
5.970
|
6.430
|
Cash Flow per Share
|
4.200
|
3.600
|
2.170
|
-
|
-
|
-
|
-
|
-
|
Capex
1 |
567
|
492
|
497
|
-
|
-
|
428
|
416
|
434
|
Capex / Sales
|
19.36%
|
18.64%
|
17.04%
|
-
|
-
|
14.72%
|
14.4%
|
15.04%
|
Announcement Date
|
3/11/20
|
4/26/21
|
4/28/22
|
4/19/23
|
4/18/24
|
-
|
-
|
-
|
Last Close Price
3.862
EUR Average target price
3.743
EUR Spread / Average Target -3.08% Consensus |
1st Jan change
|
Capi.
|
---|
| +17.48% | 1.99B | | +17.18% | 193B | | +12.70% | 16.51B | | -11.56% | 9.12B | | -13.27% | 8.16B | | 0.00% | 4.74B | | +37.58% | 4.24B | | +22.50% | 3.81B | | +7.60% | 3.65B | | +47.49% | 2.74B |
Other Broadcasting
|