MEYER BURGER TECHNOLOGY AG Financials Meyer Burger Technology AG
Equities
MBTN
CH0108503795
Renewable Energy Equipment & Services
|
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 0.0102 CHF | -10.53% |
|
-5.56% | -94.78% |
| Apr. 24 | US Solar Manufacturers Petition Regulators to Impose Sanctions on Southeast Asian Imports | MT |
| Apr. 24 | US solar panel makers seek new tariffs to protect domestic factories | RE |
Valuation
| Fiscal Period: December | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|
| Capitalization 1 | 253.3 | 845 | 1,079 | 1,917 | 700.1 | 242 | - | - |
| Enterprise Value (EV) 1 | 245.9 | 705.2 | 1,029 | 1,844 | 897.4 | 689 | 763.2 | 577.1 |
| P/E ratio | -6.25 x | -8.42 x | -10.2 x | -26.8 x | -2.44 x | -0.51 x | -1.09 x | -113 x |
| Yield | - | - | - | - | - | - | - | - |
| Capitalization / Revenue | 0.97 x | 9.34 x | 27 x | 13 x | 5.18 x | 0.96 x | 0.49 x | 0.34 x |
| EV / Revenue | 0.94 x | 7.8 x | 25.8 x | 12.5 x | 6.65 x | 2.73 x | 1.55 x | 0.81 x |
| EV / EBITDA | -18.2 x | -15.8 x | -14.2 x | -53.3 x | -5.49 x | -8.56 x | 21.2 x | 4.1 x |
| EV / FCF | -2.72 x | -12.7 x | -5.3 x | -83.9 x | -2.9 x | -3.22 x | -7.02 x | 9.06 x |
| FCF Yield | -36.8% | -7.89% | -18.9% | -1.19% | -34.5% | -31.1% | -14.3% | 11% |
| Price to Book | 1.44 x | 1.98 x | 4 x | 3.49 x | 3.52 x | 1.73 x | 20.8 x | 0.89 x |
| Nbr of stocks (in thousands) | 675,563 | 2,508,833 | 2,650,756 | 3,579,071 | 3,581,218 | 23,728,886 | - | - |
| Reference price 2 | 0.3750 | 0.3368 | 0.4070 | 0.5355 | 0.1955 | 0.0102 | 0.0102 | 0.0102 |
| Announcement Date | 3/12/20 | 3/10/21 | 3/24/22 | 3/23/23 | 3/14/24 | - | - | - |
1CHF in Million2CHF
Estimates
Income Statement Evolution (Annual data)
| Fiscal Period: December | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|
| Net sales 1 | 262 | 90.46 | 39.9 | 147.2 | 135 | 252.8 | 492.9 | 708.9 |
| EBITDA 1 | -13.5 | -44.6 | -72.47 | -34.63 | -163.6 | -80.5 | 35.97 | 140.6 |
| EBIT 1 | -28.6 | -58.08 | -85.54 | -53.59 | -250.2 | -122.3 | -22.35 | 68.32 |
| Operating Margin | -10.92% | -64.21% | -214.35% | -36.41% | -185.27% | -48.38% | -4.53% | 9.64% |
| Earnings before Tax (EBT) 1 | -35.51 | -64.21 | -99.4 | -70.04 | -292.8 | -164.7 | -90.19 | -3.618 |
| Net income 1 | -39.7 | -64.48 | -100.5 | -69.85 | -291.9 | -151.5 | -43.57 | 55.23 |
| Net margin | -15.15% | -71.28% | -251.82% | -47.45% | -216.19% | -59.93% | -8.84% | 7.79% |
| EPS 2 | -0.0600 | -0.0400 | -0.0400 | -0.0200 | -0.0800 | -0.0198 | -0.009390 | -0.000090 |
| Free Cash Flow 1 | -90.39 | -55.65 | -194 | -21.97 | -309.5 | -214.1 | -108.8 | 63.71 |
| FCF margin | -34.5% | -61.52% | -486.25% | -14.93% | -229.22% | -84.7% | -22.07% | 8.99% |
| FCF Conversion (EBITDA) | - | - | - | - | - | - | - | 45.3% |
| FCF Conversion (Net income) | - | - | - | - | - | - | - | 115.34% |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Announcement Date | 3/12/20 | 3/10/21 | 3/24/22 | 3/23/23 | 3/14/24 | - | - | - |
1CHF in Million2CHF
Estimates
Income Statement Evolution (Quarterly data)
| Fiscal Period: December | 2020 S1 | 2021 S1 | 2021 S2 | 2022 S1 | 2022 Q3 | 2022 S2 | 2023 S1 | 2023 S2 | 2024 S1 | 2024 S2 |
|---|---|---|---|---|---|---|---|---|---|---|
| Net sales | 51.02 | 17.97 | 21.94 | 56.7 | - | 90.51 | 96.86 | 38.17 | 97.19 | 170 |
| EBITDA | -27.49 | -30.92 | -41.55 | -24.43 | - | - | -43.31 | - | - | - |
| EBIT | -32.32 | -34.11 | -51.42 | -32.67 | - | -20.92 | -56.12 | - | - | - |
| Operating Margin | -63.36% | -189.88% | -234.4% | -57.63% | - | -23.11% | -57.94% | - | - | - |
| Earnings before Tax (EBT) | - | - | -64.46 | -41.01 | - | -29.02 | - | - | - | - |
| Net income | -38.62 | -37.23 | -63.26 | -41.01 | - | -28.84 | -64.76 | - | - | - |
| Net margin | -75.71% | -207.21% | -288.34% | -72.33% | - | -31.86% | -66.86% | - | - | - |
| EPS 1 | -0.0600 | -0.0100 | - | -0.0200 | -0.0800 | - | -0.0200 | - | - | - |
| Dividend per Share | - | - | - | - | - | - | - | - | - | - |
| Announcement Date | 8/13/20 | 8/19/21 | 3/24/22 | 8/18/22 | 11/10/22 | 3/23/23 | 8/17/23 | 3/14/24 | - | - |
1CHF
Estimates
Balance Sheet Analysis
| Fiscal Period: December | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|
| Net Debt 1 | - | - | - | - | 197 | 447 | 521 | 335 |
| Net Cash position 1 | 7.47 | 140 | 50.2 | 72.3 | - | - | - | - |
| Leverage (Debt/EBITDA) | - | - | - | - | -1.206 x | -5.552 x | 14.49 x | 2.383 x |
| Free Cash Flow 1 | -90.4 | -55.7 | -194 | -22 | -310 | -214 | -109 | 63.7 |
| ROE (net income / shareholders' equity) | -22.2% | -30.1% | -38.6% | -20.2% | -94.1% | -120% | 21.2% | 33.6% |
| ROA (Net income/ Total Assets) | -12.7% | -22.9% | - | -11.5% | -41.7% | -23.6% | -13% | - |
| Assets 1 | 311.9 | 281.6 | - | 606.6 | 700.8 | 642.2 | 335.6 | - |
| Book Value Per Share 2 | 0.2600 | 0.1700 | 0.1000 | 0.1500 | 0.0600 | 0.0100 | 0 | 0.0100 |
| Cash Flow per Share 2 | -0.1300 | -0.0200 | -0.0300 | 0.0400 | -0.0400 | -0 | -0.0300 | - |
| Capex 1 | 7.13 | 20.7 | 110 | 122 | 157 | 226 | 123 | 71 |
| Capex / Sales | 2.72% | 22.91% | 275.58% | 82.87% | 116.38% | 89.29% | 25.04% | 10.02% |
| Announcement Date | 3/12/20 | 3/10/21 | 3/24/22 | 3/23/23 | 3/14/24 | - | - | - |
1CHF in Million2CHF
Estimates
EPS & Dividend
Year-on-year evolution of the PER
Year-on-year evolution of the Yield
Change in Enterprise Value/EBITDA
Trading Rating
Investor Rating
ESG Refinitiv
B-
Sell
Buy
Mean consensus
HOLD
Number of Analysts
8
Last Close Price
0.0102
CHF
Average target price
0.0565
CHF
Spread / Average Target
+453.92%
EPS Revisions
| 1st Jan change | Capi. | |
|---|---|---|
| -94.78% | 299M | |
| -18.82% | 19.78B | |
| -3.21% | 17.78B | |
| -8.07% | 14.63B | |
| -8.01% | 11.07B | |
| +17.76% | 8B | |
| -9.47% | 7.91B | |
| +20.03% | 7.39B | |
| -27.12% | 7.14B | |
| -29.35% | 6.4B |
- Stock Market
- Equities
- MBTN Stock
- Financials Meyer Burger Technology AG
