Stock MBIN MERCHANTS BANCORP
Add to a list
To use this feature you must be a member
Log inSign up

Financials Merchants Bancorp

Equities

MBIN

US58844R1086

Banks

Market Closed - Nasdaq
Other stock markets
 04:00:00 2024-05-02 pm EDT 		5-day change 1st Jan Change
43.02 USD +3.41% Intraday chart for Merchants Bancorp +9.35% +1.03%
Apr. 30 Sector Update: Financial Stocks Decline Late Afternoon MT
Apr. 30 Merchants Bancorp Shares Rise After Q1 Results Beat MT

Valuation

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025
Capitalization 1 565.8 794.2 1,362 1,048 1,841 1,865 -
Enterprise Value (EV) 1 565.8 794.2 1,362 1,048 1,841 1,865 1,865
P/E ratio 8.32 x 4.79 x 6.63 x 5.44 x 7.55 x 6.52 x 6.67 x
Yield 1.42% 1.16% 0.76% - - 0.84% 0.93%
Capitalization / Revenue 3.34 x 2.26 x 3.13 x 2.36 x 3.27 x 2.81 x 2.63 x
EV / Revenue 3.34 x 2.26 x 3.13 x 2.36 x 3.27 x 2.81 x 2.63 x
EV / EBITDA - - - - - - -
EV / FCF - - - - - - -
FCF Yield - - - - - - -
Price to Book 0.87 x 1.33 x 1.15 x 1.09 x 1.53 x 1.27 x 1.08 x
Nbr of stocks (in thousands) 43,060 43,118 43,178 43,110 43,240 43,355 -
Reference price 2 13.14 18.42 31.55 24.32 42.58 43.02 43.02
Announcement Date 1/30/20 1/28/21 1/31/22 1/30/23 1/29/24 - -
1USD in Million2USD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025
Net sales 1 169.4 351.6 435.3 444.5 562.7 664 710
EBITDA - - - - - - -
EBIT 1 106.1 255.2 309.9 308.4 388.1 460 483
Operating Margin 62.62% 72.58% 71.2% 69.39% 68.97% 69.28% 68.03%
Earnings before Tax (EBT) 102.1 243.4 304.9 291.1 347.9 - 446
Net income 1 68.11 166.1 206.2 193.7 244.6 296 307
Net margin 40.21% 47.23% 47.37% 43.59% 43.46% 44.58% 43.24%
EPS 2 1.580 3.847 4.760 4.470 5.640 6.600 6.445
Free Cash Flow - - - - - - -
FCF margin - - - - - - -
FCF Conversion (EBITDA) - - - - - - -
FCF Conversion (Net income) - - - - - - -
Dividend per Share 2 0.1867 0.2133 0.2400 - - 0.3600 0.4000
Announcement Date 1/30/20 1/28/21 1/31/22 1/30/23 1/29/24 - -
1USD in Million2USD
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: December 2021 Q3 2021 Q4 2022 Q1 2022 Q2 2022 Q3 2022 Q4 2023 Q1 2023 Q2 2023 Q3 2023 Q4 2024 Q1 2024 Q2 2024 Q3 2024 Q4 2025 Q1
Net sales 1 109.2 113 100.3 111.2 114.6 118.4 115 135.5 153.5 158.8 167.9 163 168 167 167
EBITDA - - - - - - - - - - - - - - -
EBIT 1 79.68 75.37 69.29 69.29 79.62 81.28 80.18 91.18 110.6 106.2 119 112 116 113 113
Operating Margin 73% 66.69% 69.07% 62.31% 69.49% 68.66% 69.75% 67.29% 72.03% 66.89% 70.87% 68.71% 69.05% 67.66% 67.66%
Earnings before Tax (EBT) 1 78.6 72.78 66.84 72.03 77.4 74.88 73.32 68.58 106.6 99.45 114.3 105 107 102 102
Net income 1 52.77 49.47 44.41 48.21 52.76 48.36 46.29 56.63 72.84 68.81 78.39 73 74 69 69
Net margin 48.35% 43.78% 44.27% 43.35% 46.05% 40.85% 40.27% 41.8% 47.45% 43.33% 46.68% 44.79% 44.05% 41.32% 41.32%
EPS 2 1.220 1.140 1.020 1.110 1.220 1.120 1.070 1.310 1.680 1.580 1.800 1.610 1.625 1.560 1.510
Dividend per Share 2 0.0600 0.0600 0.0700 0.0700 0.0700 - 0.0800 0.0800 0.0800 - 0.0900 0.0900 0.0900 0.0900 0.1000
Announcement Date 10/28/21 1/31/22 4/28/22 7/28/22 10/27/22 1/30/23 4/27/23 7/27/23 10/26/23 1/29/24 4/29/24 - - - -
1USD in Million2USD
Estimates

Balance Sheet Analysis

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025
Net Debt - - - - - - -
Net Cash position - - - - - - -
Leverage (Debt/EBITDA) - - - - - - -
Free Cash Flow - - - - - - -
ROE (net income / shareholders' equity) 12.7% 32% 21% 22.1% 22.6% 21.9% 18.9%
ROA (Net income/ Total Assets) 1.47% 2.12% 2.23% 1.99% 1.85% 1.64% 1.54%
Assets 1 4,634 7,833 9,248 9,736 13,220 18,049 19,935
Book Value Per Share 2 15.20 13.90 27.60 22.30 27.80 34.00 39.90
Cash Flow per Share - - - - - - -
Capex - - - - - - -
Capex / Sales - - - - - - -
Announcement Date 1/30/20 1/28/21 1/31/22 1/30/23 1/29/24 - -
1USD in Million2USD
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Ratings for Merchants Bancorp

Trading Rating
Investor Rating
ESG Refinitiv
C-
More Ratings

Analysts' Consensus

Sell
Consensus
Buy
Mean consensus
BUY
Number of Analysts
2
Last Close Price
43.02 USD
Average target price
56.75 USD
Spread / Average Target
+31.92%
Consensus

EPS Revisions

Estimates Revisions

Quarterly earnings - Rate of surprise

Company calendar

Sector Other Banks

1st Jan change Capi.
MERCHANTS BANCORP Stock Merchants Bancorp
+1.03% 1.87B
JPMORGAN CHASE & CO. Stock JPMorgan Chase & Co.
+12.67% 550B
BANK OF AMERICA CORPORATION Stock Bank of America Corporation
+9.53% 288B
INDUSTRIAL AND COMMERCIAL BANK OF CHINA LIMITED Stock Industrial and Commercial Bank of China Limited
+12.57% 249B
WELLS FARGO & COMPANY Stock Wells Fargo & Company
+21.56% 210B
BANK OF CHINA LIMITED Stock Bank of China Limited
+17.11% 171B
CHINA CONSTRUCTION BANK CORPORATION Stock China Construction Bank Corporation
+11.61% 167B
HDFC BANK LIMITED Stock HDFC Bank Limited
-10.94% 140B
ROYAL BANK OF CANADA Stock Royal Bank of Canada
+1.30% 140B
COMMONWEALTH BANK OF AUSTRALIA Stock Commonwealth Bank of Australia
+3.07% 126B
Other Banks
  1. Stock Market
  2. Equities
  3. MBIN Stock
  4. Financials Merchants Bancorp