Stock MVNCD MARVION INC.
Add to a list
To use this feature you must be a member
Log inSign up

Financials Marvion Inc.

Equities

MVNCD

US0978242057

Internet Services

Market Closed - OTC Markets
Other stock markets
 03:59:41 2024-05-10 pm EDT 		5-day change 1st Jan Change
0.25 USD -75.37% Intraday chart for Marvion Inc. -87.38% -86.11%
Apr. 16 Marvion Inc. Reports Earnings Results for the Full Year Ended December 31, 2023 CI
Feb. 20 Marvion Inc Enters Strategic Collaboration with CITD and MAME Ltd to Pioneer Digital Ownership Tokens in Entertainment Industry CI

Valuation

Fiscal Period: December 2019 2020 2021 2022 2023
Capitalization 1 2.275 1.755 12.7 3.108 85.89
Enterprise Value (EV) 1 2.277 1.758 12.96 3.009 85.27
P/E ratio -4,991 x -6,151 x -4.33 x -0.3 x -1.72 x
Yield - - - - -
Capitalization / Revenue - - 42,748,472 x 270,695 x 5,941,787 x
EV / Revenue - - 43,608,515 x 262,050 x 5,898,808 x
EV / EBITDA - - -6,163,601 x -301,482 x -3,378,521 x
EV / FCF - -3,638,987,578 x 23,687,076 x -489,672 x -12,031,512 x
FCF Yield - -0% 0% -0% -0%
Price to Book -6,049 x -1,993 x -5.98 x -1.55 x -8.43 x
Nbr of stocks (in thousands) 217 217 622 647 47,711
Reference price 2 10.50 8.101 20.40 4.800 1.800
Announcement Date 10/26/21 10/26/21 3/31/22 4/17/23 4/16/24
1USD in Million2USD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2019 2020 2021 2022 2023
Net sales - - 0.2971 11.48 14.45
EBITDA - - -2.102 -9.981 -25.24
EBIT 1 -0.000926 -0.000865 -2.114 -10.03 -25.29
Operating Margin - - -711.67% -87.34% -174.94%
Earnings before Tax (EBT) 1 -0.000926 -0.000865 -2.116 -10.05 -25.64
Net income 1 -0.000926 -0.000865 -2.121 -10.05 -25.64
Net margin - - -713.95% -87.5% -177.35%
EPS 2 -0.002104 -0.001317 -4.716 -16.04 -1.047
Free Cash Flow - -0.000483 0.547 -6.145 -7.087
FCF margin - - 184.1% -53.52% -49.03%
FCF Conversion (EBITDA) - - - - -
FCF Conversion (Net income) - - - - -
Dividend per Share - - - - -
Announcement Date 10/26/21 10/26/21 3/31/22 4/17/23 4/16/24
1USD in Million2USD
Estimates

Balance Sheet Analysis

Fiscal Period: December 2019 2020 2021 2022 2023
Net Debt 1 0 0 0.26 - -
Net Cash position 1 - - - 0.1 0.62
Leverage (Debt/EBITDA) - - -0.1216 x - -
Free Cash Flow - -0 0.55 -6.14 -7.09
ROE (net income / shareholders' equity) - 72.2% 200% 488% 421%
ROA (Net income/ Total Assets) - -17.8% -918% -245% -221%
Assets 1 - 0.004864 0.2309 4.095 11.58
Book Value Per Share 2 -0 -0 -3.410 -3.090 -0.2100
Cash Flow per Share 2 0 0 0.0500 0.1500 0
Capex - - - - -
Capex / Sales - - - - -
Announcement Date 10/26/21 10/26/21 3/31/22 4/17/23 4/16/24
1USD in Million2USD
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sector Other Internet Services

1st Jan change Capi.
MARVION INC. Stock Marvion Inc.
-86.11% 13.34M
TENCENT HOLDINGS LIMITED Stock Tencent Holdings Limited
+28.81% 441B
NETFLIX, INC. Stock Netflix, Inc.
+25.47% 263B
UBER TECHNOLOGIES, INC. Stock Uber Technologies, Inc.
+8.80% 140B
AIRBNB, INC. Stock Airbnb, Inc.
+7.48% 92.89B
PROSUS N.V. Stock Prosus N.V.
+27.85% 90.53B
SPOTIFY TECHNOLOGY S.A. Stock Spotify Technology S.A.
+56.78% 58.64B
DOORDASH, INC. Stock DoorDash, Inc.
+16.13% 46.96B
COSTAR GROUP, INC. Stock CoStar Group, Inc.
+2.85% 36.7B
NASPERS LIMITED Stock Naspers Limited
+20.84% 36.11B
Other Internet Services
  1. Stock Market
  2. Equities
  3. MVNCD Stock
  4. Financials Marvion Inc.
-40% Limited Time Offer: Our subscriptions help you unlock hidden opportunities.
SIGN UP NOW