Stock MQ MARQETA, INC.
Add to a list
To use this feature you must be a member
Log inSign up

Financials Marqeta, Inc.

Equities

MQ

US57142B1044

Financial Technology (Fintech)

Real-time Estimate Cboe BZX
Other stock markets
 10:37:12 2024-05-23 am EDT 		5-day change 1st Jan Change
5.235 USD +0.29% Intraday chart for Marqeta, Inc. -7.79% -25.36%
May. 21 Mizuho Securities Trims Price Target on Marqeta to $7 From $8, Maintains Buy Rating MT
May. 20 Transcript : Marqeta, Inc. Presents at The 52nd J.P. Morgan Annual Global Technology, Media & Communications Conference, May-20-2024 01:10 PM

Valuation

Fiscal Period: December 2021 2022 2023 2024 2025 2026
Capitalization 1 9,274 3,331 3,643 2,705 - -
Enterprise Value (EV) 1 8,027 1,698 2,384 1,603 1,540 1,413
P/E ratio -38.2 x -18 x -16.6 x -183 x -25 x -68.2 x
Yield - - - - - -
Capitalization / Revenue 17.9 x 4.45 x 5.39 x 5.28 x 4.23 x 3.43 x
EV / Revenue 15.5 x 2.27 x 3.53 x 3.13 x 2.41 x 1.79 x
EV / EBITDA -629 x -40.6 x -1,041 x 150 x 33.4 x 13.1 x
EV / FCF 148 x -111 x 117 x 12.6 x 25.7 x 11.5 x
FCF Yield 0.68% -0.9% 0.85% 7.92% 3.9% 8.71%
Price to Book - 2.26 x 2.99 x 2.08 x 1.95 x 1.79 x
Nbr of stocks (in thousands) 540,137 545,103 521,851 518,112 - -
Reference price 2 17.17 6.110 6.980 5.220 5.220 5.220
Announcement Date 3/9/22 2/28/23 2/28/24 - - -
1USD in Million2USD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2020 2021 2022 2023 2024 2025 2026
Net sales 1 - 517.2 748.2 676.2 512.5 639.1 788
EBITDA 1 - -12.77 -41.8 -2.29 10.7 46.1 108.1
EBIT 1 - -162 -209.8 -283 -85.31 -150.8 -73.06
Operating Margin - -31.33% -28.04% -41.86% -16.65% -23.59% -9.27%
Earnings before Tax (EBT) 1 - -164.6 -184.9 -230.6 -11.47 -99.88 -26.61
Net income 1 -58.2 -163.9 -184.8 -223 -4.149 -112.6 -45.2
Net margin - -31.7% -24.7% -32.97% -0.81% -17.62% -5.74%
EPS 2 -0.3900 -0.4500 -0.3400 -0.4200 -0.0286 -0.2088 -0.0765
Free Cash Flow 1 - 54.23 -15.28 20.34 127 60 123
FCF margin - 10.49% -2.04% 3.01% 24.78% 9.39% 15.61%
FCF Conversion (EBITDA) - - - - 1,186.52% 130.15% 113.77%
FCF Conversion (Net income) - - - - - - -
Dividend per Share 2 - - - - - - -
Announcement Date 4/2/21 3/9/22 2/28/23 2/28/24 - - -
1USD in Million2USD
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: December 2021 Q4 2022 Q1 2022 Q2 2022 Q3 2022 Q4 2023 Q1 2023 Q2 2023 Q3 2023 Q4 2024 Q1 2024 Q2 2024 Q3 2024 Q4 2025 Q1 2025 Q2
Net sales 1 155.4 166.1 186.7 191.6 203.8 217.3 231.1 108.9 118.8 118 121.3 129.8 142.3 148.8 154.2
EBITDA 1 1.162 -10.45 -10.22 -13.63 -7.488 -4.346 0.824 -2.062 3.292 9.228 -7.726 3.506 6.892 8.756 2.591
EBIT 1 -37.73 -49.27 -46.72 -59.5 -54.32 -87.43 -69.42 -69.83 -56.34 -49.85 49.01 -38.77 -35.48 -35.54 -42.6
Operating Margin -24.28% -29.66% -25.03% -31.05% -26.65% -40.23% -30.04% -64.12% -47.41% -42.26% 40.41% -29.88% -24.93% -23.88% -27.63%
Earnings before Tax (EBT) 1 -37.59 -60.95 -44.92 -53.16 -25.86 -75.76 -58.66 -54.75 -41.41 -35.93 70.19 -23.77 -21.95 -28.2 -31.65
Net income 1 -36.81 -60.6 -44.69 -53.17 -26.33 -68.8 -58.8 -54.99 -40.38 -36.06 82.42 -27.69 -24.02 -25.09 -30.29
Net margin -23.68% -36.48% -23.94% -27.75% -12.92% -31.66% -25.44% -50.5% -33.98% -30.57% 67.96% -21.34% -16.88% -16.86% -19.65%
EPS 2 -0.0700 -0.1100 -0.0800 -0.1000 -0.0500 -0.1300 -0.1100 -0.1000 -0.0800 -0.0700 0.1464 -0.0511 -0.0460 -0.0511 -0.0650
Dividend per Share 2 - - - - - - - - - - - - - - -
Announcement Date 3/9/22 5/11/22 8/10/22 11/9/22 2/28/23 5/9/23 8/8/23 11/7/23 2/28/24 5/7/24 - - - - -
1USD in Million2USD
Estimates

Balance Sheet Analysis

Fiscal Period: December 2020 2021 2022 2023 2024 2025 2026
Net Debt 1 - - - - - - -
Net Cash position 1 - 1,248 1,633 1,258 1,102 1,165 1,292
Leverage (Debt/EBITDA) - - - - - - -
Free Cash Flow 1 - 54.2 -15.3 20.3 127 60 123
ROE (net income / shareholders' equity) - -24% -12% -10.4% -0.33% -7.48% -3.77%
ROA (Net income/ Total Assets) - -14.2% -10.2% -8.43% -12.9% -9.79% -7.94%
Assets 1 - 1,152 1,814 2,645 32.16 1,150 569.3
Book Value Per Share 2 - - 2.700 2.340 2.510 2.680 2.910
Cash Flow per Share 2 - 0.1600 -0.0200 0.0400 0.3600 -0.2100 -0.1300
Capex 1 - 2.74 2.32 0.76 3.1 3.5 3.5
Capex / Sales - 0.53% 0.31% 0.11% 0.6% 0.55% 0.44%
Announcement Date 4/2/21 3/9/22 2/28/23 2/28/24 - - -
1USD in Million2USD
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Ratings for Marqeta, Inc.

Trading Rating
Investor Rating
ESG Refinitiv
More Ratings

Analysts' Consensus

Sell
Consensus
Buy
Mean consensus
BUY
Number of Analysts
17
Last Close Price
5.22 USD
Average target price
7.515 USD
Spread / Average Target
+43.96%
Consensus

EPS Revisions

Estimates Revisions

Quarterly earnings - Rate of surprise

Company calendar

Sector Financial Technology (Fintech) (NEC)

1st Jan change Capi.
MARQETA, INC. Stock Marqeta, Inc.
-25.36% 2.7B
INTUIT INC. Stock Intuit Inc.
+7.34% 188B
FIDELITY NATIONAL INFORMATION SERVICES, INC. Stock Fidelity National Information Services, Inc.
+28.43% 42.96B
ADYEN N.V. Stock Adyen N.V.
+2.95% 40.92B
ROBINHOOD MARKETS, INC. Stock Robinhood Markets, Inc.
+54.71% 17.28B
FUTU HOLDINGS LIMITED Stock Futu Holdings Limited
+37.74% 10.56B
AFFIRM HOLDINGS, INC. Stock Affirm Holdings, Inc.
-38.50% 9.46B
HITHINK ROYALFLUSH INFORMATION NETWORK CO., LTD. Stock Hithink RoyalFlush Information Network Co., Ltd.
-23.13% 8.95B
PB FINTECH LIMITED Stock PB Fintech Limited
+62.79% 6.95B
STONECO LTD. Stock StoneCo Ltd.
-20.85% 4.44B
Financial Technology (Fintech) (NEC)
  1. Stock Market
  2. Equities
  3. MQ Stock
  4. Financials Marqeta, Inc.