Market Closed -
Nyse
04:00:02 2024-05-07 pm EDT
|
5-day change
|
1st Jan Change
|
77.04
USD
|
+0.12%
|
|
+2.11%
|
-3.06%
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
5,725
|
5,188
|
5,279
|
4,207
|
3,879
|
3,671
|
-
|
-
|
Enterprise Value (EV)
1 |
5,773
|
4,745
|
5,550
|
4,554
|
4,300
|
4,364
|
4,292
|
4,483
|
P/E ratio
|
12.6
x
|
220
x
|
14.1
x
|
11.8
x
|
45.2
x
|
16.1
x
|
12.2
x
|
8.99
x
|
Yield
|
2.25%
|
2.51%
|
2.59%
|
3.27%
|
-
|
3.75%
|
3.53%
|
3.6%
|
Capitalization / Revenue
|
0.27
x
|
0.29
x
|
0.25
x
|
0.21
x
|
0.21
x
|
0.2
x
|
0.19
x
|
0.18
x
|
EV / Revenue
|
0.28
x
|
0.26
x
|
0.27
x
|
0.23
x
|
0.23
x
|
0.24
x
|
0.23
x
|
0.22
x
|
EV / EBITDA
|
7.23
x
|
12.1
x
|
8.42
x
|
6.36
x
|
7.8
x
|
8.82
x
|
7.19
x
|
6.27
x
|
EV / FCF
|
7.58
x
|
5.36
x
|
9.56
x
|
13.1
x
|
15.9
x
|
22.5
x
|
13.7
x
|
12.7
x
|
FCF Yield
|
13.2%
|
18.7%
|
10.5%
|
7.63%
|
6.28%
|
4.44%
|
7.27%
|
7.85%
|
Price to Book
|
2.12
x
|
2.15
x
|
2.14
x
|
1.8
x
|
1.78
x
|
1.67
x
|
1.55
x
|
1.4
x
|
Nbr of stocks (in thousands)
|
58,962
|
57,533
|
54,240
|
50,557
|
48,809
|
47,703
|
-
|
-
|
Reference price
2 |
97.10
|
90.18
|
97.33
|
83.21
|
79.47
|
76.95
|
76.95
|
76.95
|
Announcement Date
|
1/31/20
|
2/2/21
|
2/1/22
|
1/31/23
|
1/30/24
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
20,864
|
18,001
|
20,724
|
19,828
|
18,914
|
18,088
|
18,906
|
19,984
|
EBITDA
1 |
797.9
|
392.1
|
658.8
|
716.3
|
551
|
494.6
|
596.8
|
715.4
|
EBIT
1 |
720.7
|
315.8
|
585.4
|
631.7
|
462.4
|
405
|
514.2
|
614.4
|
Operating Margin
|
3.45%
|
1.75%
|
2.82%
|
3.19%
|
2.44%
|
2.24%
|
2.72%
|
3.07%
|
Earnings before Tax (EBT)
1 |
685.5
|
147.7
|
568.1
|
557.1
|
205.9
|
350.3
|
483.5
|
590
|
Net income
1 |
465.7
|
23.8
|
382.4
|
373.8
|
88.8
|
228.5
|
306.9
|
394.5
|
Net margin
|
2.23%
|
0.13%
|
1.85%
|
1.89%
|
0.47%
|
1.26%
|
1.62%
|
1.97%
|
EPS
2 |
7.720
|
0.4100
|
6.910
|
7.080
|
1.760
|
4.775
|
6.306
|
8.556
|
Free Cash Flow
1 |
761.5
|
885.7
|
580.6
|
347.7
|
270
|
193.6
|
312.2
|
352
|
FCF margin
|
3.65%
|
4.92%
|
2.8%
|
1.75%
|
1.43%
|
1.07%
|
1.65%
|
1.76%
|
FCF Conversion (EBITDA)
|
95.44%
|
225.9%
|
88.13%
|
48.54%
|
49%
|
39.13%
|
52.31%
|
49.2%
|
FCF Conversion (Net income)
|
163.52%
|
3,721.43%
|
151.83%
|
93.02%
|
304.05%
|
84.72%
|
101.72%
|
89.23%
|
Dividend per Share
2 |
2.180
|
2.260
|
2.520
|
2.720
|
-
|
2.883
|
2.715
|
2.767
|
Announcement Date
|
1/31/20
|
2/2/21
|
2/1/22
|
1/31/23
|
1/30/24
|
-
|
-
|
-
|
Fiscal Period: December |
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
2025 Q2
|
---|
Net sales
1 |
5,382
|
5,143
|
5,074
|
4,801
|
4,809
|
4,752
|
4,856
|
4,676
|
4,630
|
4,403
|
4,517
|
4,519
|
4,627
|
4,521
|
4,689
|
EBITDA
1 |
189.1
|
160
|
201.9
|
182.9
|
171.5
|
138.9
|
143.9
|
130
|
131.9
|
93.3
|
124.4
|
128.7
|
139.5
|
108.7
|
144.9
|
EBIT
1 |
166.6
|
138.7
|
180.7
|
161.5
|
150.8
|
117.9
|
122.3
|
108.3
|
107.6
|
71.7
|
102.4
|
108.1
|
120.5
|
87.62
|
123.5
|
Operating Margin
|
3.1%
|
2.7%
|
3.56%
|
3.36%
|
3.14%
|
2.48%
|
2.52%
|
2.32%
|
2.32%
|
1.63%
|
2.27%
|
2.39%
|
2.6%
|
1.94%
|
2.63%
|
Earnings before Tax (EBT)
1 |
162.4
|
136
|
174
|
156.8
|
90.3
|
110.4
|
95.8
|
54.7
|
-55
|
57.5
|
93.13
|
104.9
|
113.1
|
74.3
|
127
|
Net income
1 |
111.1
|
91.6
|
122.2
|
111.3
|
48.7
|
77.8
|
65.2
|
30.3
|
-84.5
|
39.7
|
60.25
|
62.69
|
68.91
|
52.97
|
83.91
|
Net margin
|
2.06%
|
1.78%
|
2.41%
|
2.32%
|
1.01%
|
1.64%
|
1.34%
|
0.65%
|
-1.82%
|
0.9%
|
1.33%
|
1.39%
|
1.49%
|
1.17%
|
1.79%
|
EPS
2 |
2.020
|
1.680
|
2.290
|
2.130
|
0.9500
|
1.510
|
1.290
|
0.6000
|
-1.730
|
0.8100
|
1.243
|
1.313
|
1.448
|
1.034
|
1.628
|
Dividend per Share
2 |
-
|
-
|
-
|
-
|
-
|
-
|
1.470
|
-
|
-
|
-
|
1.470
|
-
|
1.470
|
-
|
1.470
|
Announcement Date
|
2/1/22
|
4/19/22
|
7/19/22
|
10/20/22
|
1/31/23
|
4/20/23
|
7/20/23
|
10/19/23
|
1/30/24
|
4/18/24
|
-
|
-
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
1 |
47.6
|
-
|
271
|
348
|
421
|
693
|
622
|
812
|
Net Cash position
1 |
-
|
443
|
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
0.0597
x
|
-
|
0.4114
x
|
0.4851
x
|
0.7646
x
|
1.401
x
|
1.042
x
|
1.135
x
|
Free Cash Flow
1 |
762
|
886
|
581
|
348
|
270
|
194
|
312
|
352
|
ROE (net income / shareholders' equity)
|
16.7%
|
8.25%
|
16.2%
|
15%
|
13%
|
11.4%
|
15.3%
|
16.6%
|
ROA (Net income/ Total Assets)
|
5.07%
|
2.3%
|
4.19%
|
3.94%
|
3.39%
|
3.14%
|
4.66%
|
-
|
Assets
1 |
9,192
|
1,033
|
9,132
|
9,480
|
2,620
|
7,269
|
6,593
|
-
|
Book Value Per Share
2 |
45.80
|
41.90
|
45.50
|
46.40
|
44.60
|
46.10
|
49.60
|
55.20
|
Cash Flow per Share
2 |
13.50
|
16.10
|
11.60
|
8.020
|
6.910
|
7.390
|
8.610
|
12.10
|
Capex
1 |
52.9
|
50.7
|
64.2
|
75.6
|
78.2
|
74.4
|
80.9
|
85.5
|
Capex / Sales
|
0.25%
|
0.28%
|
0.31%
|
0.38%
|
0.41%
|
0.41%
|
0.43%
|
0.43%
|
Announcement Date
|
1/31/20
|
2/2/21
|
2/1/22
|
1/31/23
|
1/30/24
|
-
|
-
|
-
|
Last Close Price
76.95
USD Average target price
76.91
USD Spread / Average Target -0.05% Consensus |
1st Jan change
|
Capi.
|
---|
| -3.06% | 3.67B | | -16.43% | 8.95B | | -20.40% | 7.22B | | -22.36% | 5.97B | | -8.96% | 3.14B | | +12.17% | 1.59B | | +0.83% | 1.53B | | +10.92% | 1.52B | | -5.79% | 1.19B | | +2.56% | 918M |
Other Employment Services
|