Market Closed -
TEL AVIV STOCK EXCHANGE
10:24:21 2024-05-09 am EDT
|
5-day change
|
1st Jan Change
|
19,410
ILa
|
-0.51%
|
|
+1.89%
|
+23.71%
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Capitalization
1 |
2,226
|
1,945
|
3,412
|
2,745
|
2,273
|
Enterprise Value (EV)
1 |
3,062
|
2,987
|
4,265
|
4,196
|
3,760
|
P/E ratio
|
23.3
x
|
15.3
x
|
15.4
x
|
21.4
x
|
16.3
x
|
Yield
|
-
|
3.19%
|
2.93%
|
2.18%
|
-
|
Capitalization / Revenue
|
0.77
x
|
0.62
x
|
0.98
x
|
0.74
x
|
0.56
x
|
EV / Revenue
|
1.06
x
|
0.96
x
|
1.22
x
|
1.13
x
|
0.92
x
|
EV / EBITDA
|
14.3
x
|
9.62
x
|
12.6
x
|
12.3
x
|
10.5
x
|
EV / FCF
|
56
x
|
18.1
x
|
101
x
|
-11.7
x
|
22.9
x
|
FCF Yield
|
1.78%
|
5.53%
|
0.99%
|
-8.53%
|
4.37%
|
Price to Book
|
3.14
x
|
2.4
x
|
2.56
x
|
2.07
x
|
1.62
x
|
Nbr of stocks (in thousands)
|
12,703
|
12,703
|
14,488
|
14,488
|
14,488
|
Reference price
2 |
175.2
|
153.1
|
235.5
|
189.5
|
156.9
|
Announcement Date
|
3/30/20
|
3/24/21
|
4/28/22
|
3/23/23
|
3/27/24
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net sales
1 |
2,422
|
2,880
|
3,122
|
3,487
|
3,725
|
4,090
|
EBITDA
1 |
160
|
214.5
|
310.6
|
339.5
|
342.1
|
357.1
|
EBIT
1 |
118.1
|
166.6
|
258.5
|
277.8
|
265.5
|
266.5
|
Operating Margin
|
4.88%
|
5.78%
|
8.28%
|
7.96%
|
7.13%
|
6.52%
|
Earnings before Tax (EBT)
1 |
114.8
|
100.1
|
164.8
|
269.9
|
168.3
|
184.4
|
Net income
1 |
88.7
|
77.28
|
127.3
|
210.3
|
128.4
|
139.3
|
Net margin
|
3.66%
|
2.68%
|
4.08%
|
6.03%
|
3.45%
|
3.41%
|
EPS
2 |
8.870
|
7.506
|
10.02
|
15.34
|
8.860
|
9.615
|
Free Cash Flow
1 |
91.13
|
54.65
|
165.3
|
42.12
|
-357.8
|
164.4
|
FCF margin
|
3.76%
|
1.9%
|
5.29%
|
1.21%
|
-9.61%
|
4.02%
|
FCF Conversion (EBITDA)
|
56.98%
|
25.48%
|
53.21%
|
12.41%
|
-
|
46.03%
|
FCF Conversion (Net income)
|
102.75%
|
70.71%
|
129.86%
|
20.03%
|
-
|
118%
|
Dividend per Share
|
-
|
-
|
4.880
|
6.900
|
4.140
|
-
|
Announcement Date
|
11/17/19
|
3/30/20
|
3/24/21
|
4/28/22
|
3/23/23
|
3/27/24
|
Fiscal Period: December |
2022 Q1
|
2022 Q2
|
---|
Net sales
1 |
-
|
939.5
|
EBITDA
|
-
|
-
|
EBIT
1 |
-
|
65.55
|
Operating Margin
|
-
|
6.98%
|
Earnings before Tax (EBT)
|
-
|
-
|
Net income
1 |
23.39
|
36.5
|
Net margin
|
-
|
3.89%
|
EPS
|
1.610
|
-
|
Dividend per Share
|
-
|
-
|
Announcement Date
|
5/30/22
|
8/22/22
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net Debt
1 |
312
|
837
|
1,042
|
853
|
1,450
|
1,487
|
Net Cash position
1 |
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
1.949
x
|
3.902
x
|
3.356
x
|
2.513
x
|
4.24
x
|
4.164
x
|
Free Cash Flow
1 |
91.1
|
54.6
|
165
|
42.1
|
-358
|
164
|
ROE (net income / shareholders' equity)
|
39.9%
|
16.1%
|
16.8%
|
19.3%
|
9.53%
|
10.2%
|
ROA (Net income/ Total Assets)
|
7.22%
|
6.34%
|
6.65%
|
5.78%
|
4.65%
|
4.29%
|
Assets
1 |
1,229
|
1,219
|
1,915
|
3,642
|
2,763
|
3,251
|
Book Value Per Share
2 |
25.00
|
55.80
|
63.90
|
92.00
|
91.40
|
96.90
|
Cash Flow per Share
2 |
1.890
|
14.30
|
18.10
|
32.10
|
22.80
|
22.50
|
Capex
1 |
76.2
|
114
|
117
|
253
|
635
|
178
|
Capex / Sales
|
3.15%
|
3.96%
|
3.75%
|
7.24%
|
17.04%
|
4.35%
|
Announcement Date
|
11/17/19
|
3/30/20
|
3/24/21
|
4/28/22
|
3/23/23
|
3/27/24
|
|
1st Jan change
|
Capi.
|
---|
| +23.71% | 761M | | -8.81% | 39.14B | | +17.54% | 37.47B | | +8.02% | 33.09B | | +5.62% | 19.62B | | +1.06% | 14.3B | | -13.02% | 13.3B | | +20.50% | 12.14B | | -0.81% | 11.93B | | -.--% | 11.82B |
Supermarkets & Convenience Stores
|