End-of-day quote
Other stock markets
|
5-day change | 1st Jan Change | ||
86.79 CNY | -2.29% | -4.08% | -26.93% |
Valuation
Fiscal Period: December | 2023 | 2024 | 2025 | 2026 |
---|---|---|---|---|
Capitalization 1 | 8,226 | 5,981 | - | - |
Enterprise Value (EV) 1 | 8,226 | 5,981 | 5,981 | 5,981 |
P/E ratio | 76.6 x | 39.5 x | 29.4 x | 19.3 x |
Yield | 1.18% | 0.55% | 0.81% | 1.07% |
Capitalization / Revenue | 25.5 x | 12.6 x | 8.76 x | 5.74 x |
EV / Revenue | 25.5 x | 12.6 x | 8.76 x | 5.74 x |
EV / EBITDA | 67.3 x | 37.3 x | 25.9 x | 17.9 x |
EV / FCF | - | - | - | - |
FCF Yield | - | - | - | - |
Price to Book | 5.75 x | 3.85 x | 3.43 x | 2.94 x |
Nbr of stocks (in thousands) | 69,259 | 68,908 | - | - |
Reference price 2 | 118.8 | 86.79 | 86.79 | 86.79 |
Announcement Date | 2/23/24 | - | - | - |
Income Statement Evolution (Annual data)
Fiscal Period: December | 2022 | 2023 | 2024 | 2025 | 2026 |
---|---|---|---|---|---|
Net sales 1 | - | 323.1 | 476 | 683 | 1,042 |
EBITDA 1 | - | 122.2 | 160.3 | 230.7 | 334.7 |
EBIT 1 | - | 102.8 | 153.7 | 207.8 | 317.3 |
Operating Margin | - | 31.81% | 32.28% | 30.42% | 30.46% |
Earnings before Tax (EBT) 1 | - | 105.2 | 156 | 209 | 318.7 |
Net income 1 | 69.21 | 102.7 | 152.3 | 204 | 311 |
Net margin | - | 31.78% | 32% | 29.87% | 29.86% |
EPS 2 | 1.330 | 1.550 | 2.197 | 2.948 | 4.487 |
Free Cash Flow | - | - | - | - | - |
FCF margin | - | - | - | - | - |
FCF Conversion (EBITDA) | - | - | - | - | - |
FCF Conversion (Net income) | - | - | - | - | - |
Dividend per Share 2 | - | 1.400 | 0.4800 | 0.7050 | 0.9300 |
Announcement Date | 2/27/23 | 2/23/24 | - | - | - |
Balance Sheet Analysis
Fiscal Period: December | 2022 | 2023 | 2024 | 2025 | 2026 |
---|---|---|---|---|---|
Net Debt | - | - | - | - | - |
Net Cash position | - | - | - | - | - |
Leverage (Debt/EBITDA) | - | - | - | - | - |
Free Cash Flow | - | - | - | - | - |
ROE (net income / shareholders' equity) | - | 8.45% | 9.76% | 12.1% | 15.2% |
ROA (Net income/ Total Assets) | - | 11.1% | 9.64% | 11.7% | 14.9% |
Assets 1 | - | 923.1 | 1,581 | 1,744 | 2,094 |
Book Value Per Share 2 | - | 20.60 | 22.50 | 25.30 | 29.50 |
Cash Flow per Share 2 | - | 1.490 | 2.110 | 2.560 | 4.410 |
Capex 1 | - | 33.6 | 66.5 | 68.5 | 72 |
Capex / Sales | - | 10.39% | 13.97% | 10.03% | 6.91% |
Announcement Date | 2/27/23 | 2/23/24 | - | - | - |
EPS & Dividend
Year-on-year evolution of the PER
Year-on-year evolution of the Yield
Change in Enterprise Value/EBITDA
EPS Revisions
Annual profits - Rate of surprise
1st Jan change | Capi. | |
---|---|---|
-26.93% | 828M | |
+81.49% | 2,212B | |
+35.24% | 641B | |
+3.06% | 246B | |
+25.89% | 203B | |
+9.73% | 170B | |
+42.07% | 134B | |
-40.60% | 127B | |
+44.84% | 112B | |
+4.35% | 103B |
- Stock Market
- Equities
- 688486 Stock
- Financials Lontium Semiconductor Corporation