Financials Lider Faktoring

Equities

LIDFA

TRELDFK00016

Corporate Financial Services

Market Closed - Borsa Istanbul 11:09:59 2024-05-13 am EDT 5-day change 1st Jan Change
8.54 TRY -2.51% Intraday chart for Lider Faktoring -8.86% +4.27%

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization 1 101.2 165 306.8 362.6 861.2 2,079
Enterprise Value (EV) 1 908.5 1,107 1,043 1,346 2,518 5,049
P/E ratio 5.09 x 9.03 x 48.6 x 9.5 x 4.16 x 3.67 x
Yield - - - - - -
Capitalization / Revenue 0.34 x 0.81 x 2.14 x 1.63 x 1.69 x 1.64 x
EV / Revenue 3.04 x 5.4 x 7.26 x 6.04 x 4.95 x 3.99 x
EV / EBITDA -37.3 x -71.6 x -32.4 x 1,333 x 27.6 x 16 x
EV / FCF 2.81 x -6.67 x 5.87 x -4.81 x -2.65 x -2.83 x
FCF Yield 35.6% -15% 17% -20.8% -37.7% -35.4%
Price to Book 0.65 x 0.97 x 1.74 x 1.68 x 1.7 x 1.87 x
Nbr of stocks (in thousands) 253,568 253,568 253,709 253,709 253,756 253,800
Reference price 2 0.3989 0.6507 1.209 1.429 3.394 8.190
Announcement Date 2/14/19 3/10/20 3/5/21 3/2/22 2/17/23 2/9/24
1TRY in Million2TRY
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 298.7 204.8 143.6 222.9 509.2 1,267
EBITDA 1 -24.39 -15.45 -32.22 1.01 91.3 315.5
EBIT 1 -24.78 -15.7 -32.76 -0.304 91.03 315.2
Operating Margin -8.3% -7.67% -22.81% -0.14% 17.88% 24.88%
Earnings before Tax (EBT) 1 25.31 25.24 6.65 50.47 281.6 813.3
Net income 1 19.89 18.29 6.312 38.16 206.9 566.4
Net margin 6.66% 8.93% 4.39% 17.12% 40.63% 44.72%
EPS 2 0.0784 0.0721 0.0249 0.1504 0.8151 2.232
Free Cash Flow 1 323.7 -165.9 177.7 -280 -948.6 -1,787
FCF margin 108.37% -81.01% 123.76% -125.6% -186.3% -141.11%
FCF Conversion (EBITDA) - - - - - -
FCF Conversion (Net income) 1,627.25% - 2,815.86% - - -
Dividend per Share - - - - - -
Announcement Date 2/14/19 3/10/20 3/5/21 3/2/22 2/17/23 2/9/24
1TRY in Million2TRY
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 807 942 736 984 1,657 2,971
Net Cash position 1 - - - - - -
Leverage (Debt/EBITDA) -33.1 x -60.97 x -22.83 x 974.2 x 18.15 x 9.416 x
Free Cash Flow 1 324 -166 178 -280 -949 -1,787
ROE (net income / shareholders' equity) 13.8% 11.2% 3.64% 19.4% 57.2% 70.1%
ROA (Net income/ Total Assets) -1.35% -0.92% -1.97% -0.02% 3.24% 5.95%
Assets 1 -1,473 -1,987 -320.6 -219,322 6,389 9,522
Book Value Per Share 2 0.6200 0.6700 0.7000 0.8500 2.000 4.370
Cash Flow per Share 2 0.0300 0.0400 0.0800 0.0400 0.1300 0.2600
Capex 1 3.22 0.11 1.1 8.27 108 76.1
Capex / Sales 1.08% 0.05% 0.76% 3.71% 21.3% 6.01%
Announcement Date 2/14/19 3/10/20 3/5/21 3/2/22 2/17/23 2/9/24
1TRY in Million2TRY
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Equities
  3. LIDFA Stock
  4. Financials Lider Faktoring
-40% Limited Time Offer: Our subscriptions help you unlock hidden opportunities.
SIGN UP NOW