Financials Lambo Group

Equities

LAMBO

MYQ0018OO000

Footwear

End-of-day quote BURSA MALAYSIA 06:00:00 2024-05-02 pm EDT 5-day change 1st Jan Change
0.02 MYR -20.00% Intraday chart for Lambo Group -20.00% 0.00%

Valuation

Fiscal Period: September 2018 2020 2021 2022 2023
Capitalization 1 313.5 88.41 89.77 61.62 30.81
Enterprise Value (EV) 1 228.3 24.68 12.48 27.68 16.19
P/E ratio 20.5 x 13.1 x -0.11 x -0.79 x 9.61 x
Yield - - - - -
Capitalization / Revenue 3.39 x 1.93 x 3.62 x 4.64 x 2.08 x
EV / Revenue 2.47 x 0.54 x 0.5 x 2.09 x 1.09 x
EV / EBITDA 10.8 x 3.16 x -0.12 x -0.47 x 2.81 x
EV / FCF 13.4 x - 1.35 x - -2.33 x
FCF Yield 7.47% - 74.1% - -43%
Price to Book 2.73 x 0.46 x 0.13 x 0.38 x 0.19 x
Nbr of stocks (in thousands) 83,588 141,453 1,196,968 1,540,499 1,540,499
Reference price 2 3.750 0.6250 0.0750 0.0400 0.0200
Announcement Date 4/30/19 9/29/20 9/29/21 1/31/23 1/31/24
1MYR in Million2MYR
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: September 2018 2020 2021 2022 2023
Net sales 1 92.48 45.73 24.77 13.27 14.84
EBITDA 1 21.21 7.82 -105.2 -59.3 5.772
EBIT 1 21.17 7.756 -105.3 -59.88 3.786
Operating Margin 22.89% 16.96% -425% -451.29% 25.52%
Earnings before Tax (EBT) 1 23.04 7.748 -105.3 -60.22 3.197
Net income 1 16.81 4.356 -105.2 -60.22 3.208
Net margin 18.18% 9.53% -424.67% -453.9% 21.62%
EPS 2 0.1825 0.0476 -0.6884 -0.0506 0.002082
Free Cash Flow 1 17.05 - 9.241 - -6.957
FCF margin 18.44% - 37.3% - -46.89%
FCF Conversion (EBITDA) 80.36% - - - -
FCF Conversion (Net income) 101.4% - - - -
Dividend per Share - - - - -
Announcement Date 4/30/19 9/29/20 9/29/21 1/31/23 1/31/24
1MYR in Million2MYR
Estimates

Balance Sheet Analysis

Fiscal Period: September 2018 2020 2021 2022 2023
Net Debt 1 - - - - -
Net Cash position 1 85.2 63.7 77.3 33.9 14.6
Leverage (Debt/EBITDA) - - - - -
Free Cash Flow 1 17 - 9.24 - -6.96
ROE (net income / shareholders' equity) 15.5% - -85.2% - 1.96%
ROA (Net income/ Total Assets) 12% - -52.2% - 1.34%
Assets 1 140.4 - 201.4 - 238.7
Book Value Per Share 2 1.370 1.370 0.6000 0.1100 0.1100
Cash Flow per Share 2 1.020 0.6800 0.3800 0.0300 0.0200
Capex 1 0.13 0.04 0.06 17.3 1.52
Capex / Sales 0.14% 0.09% 0.23% 130.34% 10.23%
Announcement Date 4/30/19 9/29/20 9/29/21 1/31/23 1/31/24
1MYR in Million2MYR
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Equities
  3. LAMBO Stock
  4. Financials Lambo Group